Subscribe

Otoki Corporation (007310.KS)

KRW305,000.00 -1,500.00 (-0.49%)
KR KSC Consumer Defensive Packaged Foods
Address 405, Heungan-daero 14060
Anyang-Si, KR
CEO Kyungho Kim
Website otoki.com
IPO 2000-01-04
ISIN KR7007310006

Explore sections of this company profile

Description

Operating primarily within South Korea, Ottogi Corporation is a prominent manufacturer and distributor of a diverse range of culinary goods. Its extensive product portfolio encompasses dehydrated ingredients, a wide array of condiments like sauces, vinegars, and mayonnaises, convenient ready-to-eat and instant meals, grain-based staples, agricultural and marine provisions, various teas, cooking oils, aromatic spices, and a broad selection of ramen, noodles, along with chilled and frozen dishes. Established in 1969, the company maintains its headquarters in Anyang-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW305,000.00 -1,500.00 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5.6K
Beta
0.13
Float Shares
1.71M
Free Float %
49.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.94% -1.67% -4.34% -11.75% -9.49% -7.83% -9.83% -21.90% -35.23% -61.29% +2,317.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
305,000.00
DCF (Unlevered) 1,582,390.66 +418.8%
DCF (Levered) 1,407,978.79 +361.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +3.8% Q1'26: +3.7% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -55.1% Q1'26: +7.8% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +0.0% Q1'26: +0.5% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +4.8% Q1'26: +6.3% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +4.8% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +17.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    2.36× Q1'26: 2.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 62% × Ke + 38% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,586,251.05 Current price: 305,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.88T
est: 1.88T (-0.1%)
2.01T
est: 2.01T (+0.1%)
2.13T
est: 2.11T (+0.7%)
2.25T
est: 2.26T (-0.5%)
2.36T
est: 2.35T (+0.2%)
2.60T
est: 2.59T (+0.4%)
2.74T
est: 2.72T (+0.7%)
3.18T
est: 3.14T (+1.4%)
3.45T
est: 3.50T (-1.4%)
3.54T
est: 3.50T (+1.0%)
3.67T
est: 3.69T (-0.3%)
3.78T
3.78T – 3.78T
+2.5% YoY
3.87T
3.87T – 3.87T
+2.5% YoY
EBITDA
169.17B
est: 225.98B (-25.1%)
211.15B
est: 240.82B (-12.3%)
230.72B
est: 253.28B (-8.9%)
266.46B
est: 270.70B (-1.6%)
243.78B
est: 282.28B (-13.6%)
285.34B
est: 310.08B (-8.0%)
280.54B
est: 326.21B (-14.0%)
441.10B
est: 376.55B (+17.1%)
450.14B
est: 419.90B (+7.2%)
418.68B
est: 412.54B (+1.5%)
364.72B
est: 434.04B (-16.0%)
444.70B
444.70B – 444.70B
+2.5% YoY
455.89B
455.89B – 455.89B
+2.5% YoY
EBIT
146.77B
est: 136.58B (+7.5%)
169.73B
est: 145.55B (+16.6%)
183.50B
est: 153.08B (+19.9%)
206.40B
est: 163.61B (+26.2%)
149.86B
est: 170.60B (-12.2%)
174.91B
est: 187.41B (-6.7%)
160.30B
est: 197.16B (-18.7%)
300.67B
est: 227.58B (+32.1%)
267.60B
est: 253.78B (+5.4%)
228.32B
est: 240.43B (-5.0%)
177.25B
est: 252.97B (-29.9%)
259.18B
259.18B – 259.18B
+2.5% YoY
265.70B
265.70B – 265.70B
+2.5% YoY
Net Income
104.46B
est: 110.03B (-5.1%)
137.52B
est: 136.51B (+0.7%)
131.27B
est: 128.44B (+2.2%)
159.96B
est: 165.28B (-3.2%)
96.84B
est: 98.57B (-1.8%)
106.25B
est: 118.06B (-10.0%)
129.41B
est: 108.29B (+19.5%)
274.54B
est: 128.79B (+113.2%)
160.33B
est: 143.86B (+11.4%)
136.70B
est: 157.31B (-13.1%)
69.22B
est: 107.37B (-35.5%)
135.93B
135.93B – 135.93B
+26.6% YoY
142.63B
142.63B – 142.63B
+4.9% YoY
SGA
190.77B
est: 81.04B (+135.4%)
208.36B
est: 86.36B (+141.3%)
194.96B
est: 90.83B (+114.6%)
101.34B
est: 97.08B (+4.4%)
105.68B
est: 101.23B (+4.4%)
108.38B
est: 111.20B (-2.5%)
115.36B
est: 116.99B (-1.4%)
133.03B
est: 135.04B (-1.5%)
150.00B
est: 150.59B (-0.4%)
162.52B
est: 155.72B (+4.4%)
180.16B
est: 163.84B (+10.0%)
167.86B
167.86B – 167.86B
+2.5% YoY
172.09B
172.09B – 172.09B
+2.5% YoY
EPS
30,932.00
est: 32,237.17 (-4.0%)
40,839.00
est: 39,995.83 (+2.1%)
39,458.00
est: 37,634.00 (+4.8%)
48,677.00
est: 48,426.33 (+0.5%)
29,692.00
est: 28,880.00 (+2.8%)
31,296.00
est: 34,591.50 (-9.5%)
38,054.00
est: 31,729.00 (+19.9%)
80,501.00
est: 37,735.50 (+113.3%)
46,617.00
est: 42,152.00 (+10.6%)
40,048.00
est: 39,250.00 (+2.0%)
17,998.00
est: 26,790.00 (-32.8%)
33,914.00
33,914.00 – 33,914.00
+26.6% YoY
35,587.00
35,587.00 – 35,587.00
+4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 2/5 2/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
140.70B
OE per share TTM
41,417.75
Owner's Yield
11.45%
Maintenance CapEx ratio
196.23%
Maint CapEx / Avg PPE
51.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Dividend Growth 211900.KS 1.06% 655.7K 0.15%
2 Kodex 200 Mid-Small 226980.KS 0.41% 55.5K 0.30%
3 Kodex Dividend Value 325020.KS 0.08% 70.2K 0.30%
4 Kodex 200 Intrinsic Value 223190.KS 0.05% 10.2K 0.30%
5 Kodex KOSPI 226490.KS 0.04% 338.3K 0.15%
6 Kodex MSCI Quality 275300.KS 0.04% 15.0K 0.30%
7 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.04% 129.9K 0.58%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.03% 37.6K 0.42%
9 Kodex Inno-Tech Active 364690.KS 0.03% 4.9K 0.30%
10 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.03% 18.3K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.49M
Shares Outstanding
3.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kyungho Kim Vice President 518M male
Jae-Min Park Senior MD & Director male
Seung-Young Choi Managing Director and Director
SungMan Hwang CEO & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits