Subscribe

Binggrae Co., Ltd. (005180.KS)

KRW64,500.00 -1,400.00 (-2.12%)
KR KSC Consumer Defensive Packaged Foods
Address 45, Dasansunhwan-ro
Namyangju-Si, KR
CEO Kwang-soo Kim
Website bing.co.kr
IPO 2000-01-04
ISIN KR7005180005

Explore sections of this company profile

Description

Binggrae Co., Ltd. is a South Korean enterprise dedicated to the production and distribution of a broad spectrum of chilled and frozen food items. Its extensive product range encompasses ice cream, various dairy drinks and cheeses, fermented milk products, an assortment of coffees and other beverages, and a selection of snacks and desserts, all sold under numerous brand names. Beyond its domestic operations, the company also engages in exporting its goods. Additionally, Binggrae operates its own retail establishments, known as Soft Lab and Yellow Café. Founded in 1967, the company was initially named Daeil Co., Ltd. before officially changing to Binggrae Co., Ltd. in February 1982. Its corporate headquarters are situated in Namyangju, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW64,500.00 -1,400.00 (-2.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39.4K
Beta
0.28
Float Shares
4.89M
Free Float %
55.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.27% +4.79% -1.98% -11.85% +0.00% +2.06% -12.57% +55.16% +20.78% +7.83% +252.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
64,500.00
DCF (Unlevered) 872,369.65 +1,252.5%
DCF (Levered) 881,025.30 +1,265.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.22
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    +1.8% Q1'26: +1.3% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -46.2% Q1'26: -4.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +3.9% Q1'26: -6.8% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +5.9% Q1'26: +4.4% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +10.0% Q1'26: +7.2% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.82× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 84% × Ke + 16% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 868,227.44 Current price: 64,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
799.57B
est: 795.97B (+0.5%)
813.17B
est: 812.00B (+0.1%)
857.45B
est: 1.34T (-35.8%)
855.16B
est: 870.50B (-1.8%)
878.33B
est: 870.07B (+1.0%)
959.13B
est: 948.20B (+1.2%)
1.15T
est: 1.06T (+8.3%)
1.27T
est: 1.08T (+17.4%)
1.39T
est: 1.20T (+16.5%)
1.46T
est: 1.31T (+11.8%)
1.49T
est: 1.37T (+8.8%)
1.35T
1.32T – 1.37T
-1.7% YoY
1.60T
1.56T – 1.64T
+18.9% YoY
EBITDA
58.55B
est: 74.71B (-21.6%)
62.64B
est: 76.22B (-17.8%)
73.25B
est: 125.40B (-41.6%)
70.86B
est: 81.71B (-13.3%)
86.42B
est: 81.67B (+5.8%)
90.31B
est: 89.00B (+1.5%)
43.93B
est: 99.49B (-55.8%)
96.22B
est: 101.33B (-5.0%)
174.09B
est: 112.33B (+55.0%)
199.13B
est: 248.02B (-19.7%)
152.16B
est: 259.50B (-41.4%)
254.97B
250.63B – 259.30B
-1.7% YoY
303.07B
295.32B – 310.82B
+18.9% YoY
EBIT
32.49B
est: 38.70B (-16.1%)
37.05B
est: 39.48B (-6.2%)
48.11B
est: 64.96B (-25.9%)
44.40B
est: 42.33B (+4.9%)
53.30B
est: 42.31B (+26.0%)
47.79B
est: 46.10B (+3.7%)
-11.48B
est: 51.54B (-122.3%)
37.36B
est: 52.49B (-28.8%)
112.67B
est: 58.19B (+93.6%)
136.49B
est: 200.51B (-31.9%)
88.33B
est: 209.79B (-57.9%)
206.13B
202.62B – 209.63B
-1.7% YoY
245.02B
238.75B – 251.28B
+18.9% YoY
Net Income
24.74B
est: 22.84B (+8.3%)
28.73B
est: 28.91B (-0.6%)
29.62B
est: 20.36B (+45.5%)
34.20B
est: 34.51B (-0.9%)
41.06B
est: 37.80B (+8.6%)
34.88B
est: 43.99B (-20.7%)
-19.33B
est: 21.16B (-191.3%)
25.69B
est: 20.73B (+23.9%)
86.22B
est: 84.44B (+2.1%)
103.23B
est: 96.64B (+6.8%)
55.57B
est: 68.76B (-19.2%)
74.62B
72.27B – 76.97B
+8.5% YoY
92.80B
82.19B – 103.40B
+24.4% YoY
SGA
122.83B
est: 98.45B (+24.8%)
134.75B
est: 100.44B (+34.2%)
135.62B
est: 165.25B (-17.9%)
95.10B
est: 107.67B (-11.7%)
102.21B
est: 107.62B (-5.0%)
112.75B
est: 117.28B (-3.9%)
141.70B
est: 131.11B (+8.1%)
162.90B
est: 133.54B (+22.0%)
170.27B
est: 148.03B (+15.0%)
185.48B
est: 158.93B (+16.7%)
158.46B
est: 166.29B (-4.7%)
163.38B
160.60B – 166.16B
-1.7% YoY
194.21B
189.24B – 199.17B
+18.9% YoY
EPS
2,798.00
est: 2,583.33 (+8.3%)
3,249.00
est: 3,270.00 (-0.6%)
3,349.00
est: 2,303.00 (+45.4%)
3,868.18
est: 3,903.00 (-0.9%)
4,643.87
est: 4,276.00 (+8.6%)
3,944.47
est: 4,976.00 (-20.7%)
-2,185.88
est: 2,393.50 (-191.3%)
2,905.01
est: 2,345.00 (+23.9%)
9,751.06
est: 9,551.00 (+2.1%)
11,675.00
est: 10,930.00 (+6.8%)
6,284.40
est: 7,777.00 (-19.2%)
8,439.00
8,173.15 – 8,704.85
+8.5% YoY
10,495.00
9,295.33 – 11,694.67
+24.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.08B
OE per share TTM
6,907.36
Owner's Yield
9.26%
Maintenance CapEx ratio
98.64%
Maint CapEx / Avg PPE
28.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets Equity Income UCITS ETF - Acc DEMR.L 0.08% 210.4K 0.46%
2 WisdomTree Emerging Markets Equity Income UCITS ETF DEMD.L 0.08% 210.4K 0.46%
3 WisdomTree Emerging Markets High Dividend Fund DEM 0.07% 2.89M 0.63%
4 Kodex Dividend Value 325020.KS 0.05% 46.0K 0.30%
5 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.04% 18.3K 0.54%
6 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.04% 653.9K 0.58%
7 Kodex MSCI Quality 275300.KS 0.03% 10.1K 0.30%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 26.1K 0.42%
9 Kodex KOSPI 226490.KS 0.02% 152.2K 0.15%
10 Schwab Fundamental International Small Company Index ETF FNDC 0.02% 606.8K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
55.52M
Shares Outstanding
8.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ho-Yoen Kim Executive Director 3B male
Jung-Hwan Park Executive Director 3B male
KangHun Choi Executive Director 3B
Chang-won Jeon Chief Executive Officer & Chairman male
Kwang-soo Kim CEO & Executive Vice Chairman
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits