Subscribe

Nongshim Co., Ltd. (004370.KS)

KRW342,500.00 -8,000.00 (-2.28%)
KR KSC Consumer Defensive Packaged Foods
Address 112 Yeouidaebang-Ro 7057
Seoul, KR
CEO Byeong-Hak Lee
Website nongshim.com
IPO 2000-01-04
ISIN KR7004370003

Explore sections of this company profile

Description

Nongshim Co., Ltd. operates as a prominent food manufacturer and distributor across a wide international footprint, including South Korea, China, the United States, Japan, Canada, Australia, and Vietnam. The firm's comprehensive product line features a diverse array of instant noodles, such as the popular Shin Ramyun, Shin Ramyun Black, Yukejang Bowl Noodle Soup, Udon Noodle Soup, Chapaghetti, Neoguri, Kimchi Ramyun, Shin Cup Noodle Soup, Kimchi Big Bowl, Doongji Cold Noodles, Gomtang Ramyun, Potato Noodle Soup, Uma Cup, Shin Ramyun Red Cup, Zha Wang, and Hot & Spicy Bowl Noodle. Beyond noodles, Nongshim also produces various snacks, including Shrimp Crackers, Onion Rings, and Pawn Snack, alongside beverages like natural water (e.g., Baeksan Artesian Water), juices, and sodas. Furthermore, the company acts as an importer and distributor for established international brands such as Kellogg's cereals, Chupa Chups candies, Tulip products, House Curry, and Vono Soup. Founded in 1965, the enterprise was originally named Lotte Industrial Company before adopting its current identity, Nongshim Co., Ltd., in March 1978. Its corporate headquarters are situated in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW342,500.00 -8,000.00 (-2.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.4K
Beta
0.09
Float Shares
3.39M
Free Float %
55.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.00% +4.91% +3.95% -11.53% -14.50% -7.82% -9.61% -6.40% +33.45% -3.89% +1,128.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
342,500.00
DCF (Unlevered) 1,064,304.48 +210.7%
DCF (Levered) 1,767,306.59 +416.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 74% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 9 -1
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Packaged Foods: +4.4%
    +2.2% Q1'26: +4.6% (vs Q1'25)
  • ✓
    EPS growth Packaged Foods: +14.6%
    +4.6% Q1'26: +16.3% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaged Foods: +15.9%
    +2.5% Q1'26: +7.8% (vs Q1'25)
  • ✗
    EBIT margin Packaged Foods: +7.9%
    +5.3% Q1'26: +7.3% (vs Q1'25)
  • ✗
    ROIC Packaged Foods: +7.0%
    +7.2% ★ Q1'26: +11.2% (vs Q1'25)
  • ✗
    Share dilution Packaged Foods: +0.0%
    +5.2% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.61× ★ Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 93% × Ke + 7% × Kd (11.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,063,152.94 Current price: 342,500.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
18 Rev. Ana.
18 EPS Ana. 		Dec 2028
8 Rev. Ana.
9 EPS Ana. 		Dec 2029
11 Rev. Ana.
10 EPS Ana.
Revenue
2.18T
est: 2.18T (-0.1%)
2.22T
est: 2.19T (+1.0%)
2.21T
est: 2.26T (-2.4%)
2.24T
est: 2.23T (+0.3%)
2.34T
est: 2.35T (-0.2%)
2.64T
est: 2.65T (-0.2%)
2.66T
est: 2.65T (+0.5%)
3.13T
est: 3.11T (+0.7%)
3.41T
est: 3.41T (0.0%)
3.44T
est: 3.45T (-0.3%)
3.51T
est: 3.52T (-0.2%)
3.68T
3.67T – 3.69T
+4.5% YoY
3.85T
3.67T – 4.00T
+4.6% YoY
4.00T
3.90T – 4.09T
+3.9% YoY
4.42T
4.31T – 4.51T
+10.5% YoY
EBITDA
235.38B
est: 213.92B (+10.0%)
317.24B
est: 214.84B (+47.7%)
200.49B
est: 221.48B (-9.5%)
195.09B
est: 218.36B (-10.7%)
199.79B
est: 229.89B (-13.1%)
290.54B
est: 259.05B (+12.2%)
237.20B
est: 259.33B (-8.5%)
274.35B
est: 304.09B (-9.8%)
350.67B
est: 334.00B (+5.0%)
343.60B
est: 325.03B (+5.7%)
311.31B
est: 331.97B (-6.2%)
346.81B
345.70B – 347.92B
+4.5% YoY
362.63B
345.61B – 376.87B
+4.6% YoY
376.92B
367.36B – 385.01B
+3.9% YoY
416.42B
405.87B – 425.37B
+10.5% YoY
EBIT
155.45B
est: 136.68B (+13.7%)
236.63B
est: 137.26B (+72.4%)
122.31B
est: 141.51B (-13.6%)
115.97B
est: 139.52B (-16.9%)
110.51B
est: 146.88B (-24.8%)
196.14B
est: 165.51B (+18.5%)
139.50B
est: 165.69B (-15.8%)
162.36B
est: 194.29B (-16.4%)
234.99B
est: 213.40B (+10.1%)
223.90B
est: 209.50B (+6.9%)
187.11B
est: 213.97B (-12.6%)
223.53B
222.82B – 224.24B
+4.5% YoY
233.73B
222.76B – 242.91B
+4.6% YoY
242.94B
236.78B – 248.16B
+3.9% YoY
268.40B
261.60B – 274.17B
+10.5% YoY
Net Income
117.34B
est: 102.56B (+14.4%)
199.29B
est: 189.89B (+5.0%)
90.66B
est: 96.90B (-6.4%)
84.29B
est: 79.10B (+6.6%)
71.00B
est: 73.01B (-2.8%)
148.51B
est: 127.89B (+16.1%)
99.83B
est: 95.97B (+4.0%)
116.12B
est: 112.00B (+3.7%)
171.90B
est: 170.64B (+0.7%)
157.30B
est: 159.05B (-1.1%)
170.13B
est: 175.95B (-3.3%)
187.47B
187.24B – 187.70B
+6.5% YoY
199.59B
168.56B – 218.67B
+6.5% YoY
212.86B
205.84B – 218.80B
+6.6% YoY
—
— – —
-100.0% YoY
SGA
333.76B
est: 328.93B (+1.5%)
376.93B
est: 330.33B (+14.1%)
387.39B
est: 340.55B (+13.8%)
329.89B
est: 335.76B (-1.7%)
375.04B
est: 353.48B (+6.1%)
400.56B
est: 398.31B (+0.6%)
420.00B
est: 398.75B (+5.3%)
486.98B
est: 467.58B (+4.1%)
515.46B
est: 513.56B (+0.4%)
469.45B
est: 510.19B (-8.0%)
487.00B
est: 521.09B (-6.5%)
544.37B
542.63B – 546.11B
+4.5% YoY
569.20B
542.49B – 591.56B
+4.6% YoY
591.63B
576.63B – 604.34B
+3.9% YoY
653.64B
637.07B – 667.68B
+10.5% YoY
EPS
20,291.00
est: 17,735.41 (+14.4%)
34,464.00
est: 32,835.40 (+5.0%)
15,678.00
est: 16,756.80 (-6.4%)
14,577.00
est: 13,677.68 (+6.6%)
12,277.00
est: 12,625.34 (-2.8%)
25,682.00
est: 22,115.27 (+16.1%)
17,263.00
est: 16,595.66 (+4.0%)
20,081.00
est: 19,367.19 (+3.7%)
29,727.00
est: 29,506.79 (+0.7%)
27,202.00
est: 26,146.05 (+4.0%)
29,342.00
est: 28,924.87 (+1.4%)
30,818.92
30,781.67 – 30,856.17
+6.5% YoY
32,810.45
27,709.43 – 35,947.00
+6.5% YoY
34,992.11
33,838.81 – 35,969.27
+6.6% YoY
—
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 5/5 2/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 5/5 2/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
282.26B
OE per share TTM
46,401.71
Owner's Yield
12.13%
Maintenance CapEx ratio
57.96%
Maint CapEx / Avg PPE
49.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 91 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex 200 Mid-Small 226980.KS 0.91% 123.9K 0.30%
2 First Eagle Overseas Equity ETF FEOE 0.32% 3.99M 0.50%
3 MFS Blended Research Emerging Markets Equity ETF BREE 0.32% 78.6K 0.44%
4 Kodex MSCI Quality 275300.KS 0.10% 39.2K 0.30%
5 Kodex 200 Intrinsic Value 223190.KS 0.09% 17.9K 0.30%
6 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.09% 308.1K 0.58%
7 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.08% 36.7K 0.54%
8 Fidelity Emerging Markets Equity Research Enhanced UCITS ETF ACC-USD FEMR.L 0.08% 3.35M 0.30%
9 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.07% 88.3K 0.42%
10 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.06% 47.2K 0.74%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
34.59M
Shares Outstanding
6.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byeong-Hak Lee Chief Executive Officer & Executive Director — male
Cheong-Yong Hwang Head of Business Management Division — male
Dong-Won Shin Executive Chairman — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaged Foods