Subscribe

Foryou Corporation (002906.SZ)

CNY23.74 +0.48 (+2.06%)
CN SHZ Consumer Cyclical Auto - Parts
Address Group Office Building, A Zone 516005
Huizhou, CN
CEO Ganrong Zou
IPO 2017-10-13
ISIN CNE100003670

Explore sections of this company profile

Description

Foryou Corporation, operating through its subsidiaries, is a diversified enterprise involved in four main business segments: automotive electronics, precision electronic components, precision die casting, and LED lighting. The company conducts its operations both domestically in China and across international markets. Its automotive electronics division develops and supplies a wide array of products for vehicles, including in-car audio-visual systems, connectivity solutions, navigation units, advanced driver-assistance systems (ADAS), digital instrument clusters, streaming-media rearview mirrors, 360-degree panoramic view systems, head-up displays (HUDs), climate control units, vehicle air purifiers, automotive cameras, wireless charging systems, and tire pressure monitoring systems (TPMS). Foryou also manufactures precision electronic components, such as various mechanical parts, intelligent projectors, and optical pickup heads along with their components. Furthermore, the company's precision die casting operations produce specialized automotive parts and components for the 3C (Computer, Communication, and Consumer Electronics) sector. In addition, Foryou's LED lighting offerings encompass LED packages, power supply units, and diverse lighting fixtures. Established in 1993, Foryou Corporation maintains its headquarters in Huizhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY23.74 +0.48 (+2.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.59
Float Shares
484.13M
Free Float %
92.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.39% -8.10% -6.55% -12.51% -5.24% -5.33% -12.75% +7.62% -2.85% +46.88% +46.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.74
Ratings Trend (MoM) 90% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.97
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +28.5% Q1'26: +24.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +20.2% Q1'26: +6.7% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +3.8% Q1'26: -3.4% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +6.7% Q1'26: +5.5% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +13.3% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -0.1% Q1'26: +1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.28× Q1'26: 5.97× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 98% × Ke + 2% × Kd (11.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 23.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
5 EPS Ana.
Dec 2027
9 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
2 EPS Ana.
Dec 2029
4 Rev. Ana.
1 EPS Ana.
Dec 2030
4 Rev. Ana.
1 EPS Ana.
Revenue
3.47B
est: 3.07B (+12.9%)
3.38B
est: 3.44B (-1.6%)
3.37B
est: 3.33B (+1.2%)
4.49B
est: 4.48B (+0.1%)
5.64B
est: 5.83B (-3.2%)
7.14B
est: 6.98B (+2.3%)
10.16B
est: 9.62B (+5.6%)
13.05B
est: 12.88B (+1.3%)
15.94B
15.07B – 16.38B
+23.8% YoY
19.16B
17.38B – 20.74B
+20.2% YoY
22.17B
20.50B – 23.44B
+15.7% YoY
23.32B
21.56B – 24.66B
+5.2% YoY
27.27B
25.22B – 28.83B
+16.9% YoY
EBITDA
59.18M
est: 266.27M (-77.8%)
107.45M
est: 298.17M (-64.0%)
229.38M
est: 288.93M (-20.6%)
367.46M
est: 388.56M (-5.4%)
508.61M
est: 505.02M (+0.7%)
692.32M
est: 604.87M (+14.5%)
978.41M
est: 894.43M (+9.4%)
1.30B
est: 1.20B (+8.6%)
1.48B
1.40B – 1.52B
+23.8% YoY
1.78B
1.62B – 1.93B
+20.2% YoY
2.06B
1.91B – 2.18B
+15.7% YoY
2.17B
2.01B – 2.29B
+5.2% YoY
2.54B
2.35B – 2.68B
+16.9% YoY
EBIT
-50.23M
est: 164.79M (-130.5%)
-13.81M
est: 184.53M (-107.5%)
102.23M
est: 178.81M (-42.8%)
222.16M
est: 240.46M (-7.6%)
322.82M
est: 312.54M (+3.3%)
448.67M
est: 374.33M (+19.9%)
693.65M
est: 586.98M (+18.2%)
878.28M
est: 785.95M (+11.7%)
973.04M
919.71M – 1.00B
+23.8% YoY
1.17B
1.06B – 1.27B
+20.2% YoY
1.35B
1.25B – 1.43B
+15.7% YoY
1.42B
1.32B – 1.51B
+5.2% YoY
1.66B
1.54B – 1.76B
+16.9% YoY
Net Income
16.64M
est: 10.51M (+58.3%)
74.49M
est: 89.30M (-16.6%)
181.05M
est: 192.14M (-5.8%)
298.62M
est: 325.51M (-8.3%)
380.46M
est: 451.43M (-15.7%)
464.82M
est: 452.19M (+2.8%)
651.36M
est: 659.64M (-1.3%)
781.61M
est: 827.24M (-5.5%)
959.21M
926.41M – 1.00B
+16.0% YoY
1.20B
1.16B – 1.24B
+25.0% YoY
1.44B
1.30B – 1.55B
+20.2% YoY
1.77B
1.60B – 1.91B
+23.0% YoY
2.26B
2.04B – 2.42B
+27.3% YoY
SGA
350.57M
est: 211.95M (+65.4%)
336.58M
est: 237.34M (+41.8%)
321.86M
est: 229.98M (+40.0%)
345.61M
est: 309.28M (+11.7%)
397.31M
est: 401.99M (-1.2%)
394.01M
est: 481.47M (-18.2%)
476.43M
est: 517.27M (-7.9%)
252.99M
est: 692.62M (-63.5%)
857.49M
810.49M – 881.29M
+23.8% YoY
1.03B
935.15M – 1.12B
+20.2% YoY
1.19B
1.10B – 1.26B
+15.7% YoY
1.25B
1.16B – 1.33B
+5.2% YoY
1.47B
1.36B – 1.55B
+16.9% YoY
EPS
0.04
est: 0.02 (+100.0%)
0.16
est: 0.17 (-6.8%)
0.39
est: 0.37 (+5.3%)
0.63
est: 0.62 (+1.7%)
0.80
est: 0.86 (-6.9%)
0.94
est: 0.86 (+9.2%)
1.24
est: 1.26 (-1.4%)
1.49
est: 1.58 (-5.5%)
1.83
1.77 – 1.91
+16.0% YoY
2.29
2.20 – 2.36
+25.0% YoY
2.75
2.48 – 2.95
+20.2% YoY
3.38
3.05 – 3.63
+23.0% YoY
4.30
3.88 – 4.62
+27.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-28 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-27 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-26 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-25 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-29 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
889.71M
OE per share TTM
1.70
Owner's Yield
5.85%
Maintenance CapEx ratio
60.72%
Maint CapEx / Avg PPE
27.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 548.2K 0.06%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 62.6K 0.46%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 172.3K 0.29%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 134.0K 0.39%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 39.9K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 17.7K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.97M 0.06%
8 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 189.8K 0.07%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 91.6K 0.28%
10 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 3.7K 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
111.4K
Shares Outstanding
524.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Liu Executive Vice President male
Cuicui Li Board Secretary female
Ganrong Zou Chairman & President male
Guang Hu Vice President
Jijun Han Executive Vice President male
Wei Wu Vice President & Non-Independent Director male
Zibin Peng Accounting Supervisor, Chief Financial Officer & Financial Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits