Subscribe

BIEM.L.FDLKK Garment Co.,Ltd. (002832.SZ)

CNY22.11 +0.96 (+4.54%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address Commercial Building 511442
Guangzhou, CN
CEO Bingzheng Xie
Website biemlf.com
IPO 2016-12-26
ISIN CNE100002C70

Explore sections of this company profile

Description

BIEM.L.FDLKK Garment Co.,Ltd. is a Chinese apparel enterprise primarily focused on the creation and development of branded clothing. Its operations encompass brand promotion, establishing a robust marketing network, and comprehensive supply chain management throughout China. The company provides a diverse range of merchandise, including lines for casual wear, high fashion, golf, and travel, all offered under its Bien Lefen and CARNAVAL DE VENISE labels. With a substantial retail footprint, BIEM.L.FDLKK oversees 1,100 physical sales outlets, predominantly situated in high-traffic areas such as shopping centers, airports, and golf facilities. Complementing its brick-and-mortar presence, the firm also engages customers through its online digital flagship stores. Established in 2003, the company maintains its principal office in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY22.11 +0.96 (+4.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.32
Float Shares
442.67M
Free Float %
77.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.73% +2.06% +16.71% +34.57% +23.08% +35.83% +21.82% -42.34% -6.10% +164.93% +164.93%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.11
DCF (Unlevered) 26.53 +20.0%
DCF (Levered) 93.11 +321.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 -4
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.25
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Apparel - Manufacturers: +3.9%
    +7.7% ★ Q1'26: +18.4% (vs Q1'25)
  • ✗
    EPS growth Apparel - Manufacturers: +10.5%
    -29.9% Q1'26: +17.2% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +3.9% Q1'26: +23.0% (vs Q1'25)
  • ✗
    EBIT margin Apparel - Manufacturers: +8.0%
    +16.5% ★ Q1'26: +31.2% (vs Q1'25)
  • ✓
    ROIC Apparel - Manufacturers: +6.0%
    +15.2% ★ Q1'26: +38.6% (vs Q1'25)
  • ✗
    Share dilution Apparel - Manufacturers: +0.0%
    +0.2% Q1'26: -0.6% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    1.06× ★ Q1'26: 0.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 25.75 Current price: 22.11
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
5 EPS Ana. 		Dec 2027
5 Rev. Ana.
5 EPS Ana. 		Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
1.05B
est: 983.00M (+7.3%)
1.48B
est: 1.45B (+2.0%)
1.83B
est: 1.86B (-1.9%)
2.30B
est: 1.99B (+15.7%)
2.72B
est: 2.72B (0.0%)
2.88B
est: 3.08B (-6.3%)
3.54B
est: 3.66B (-3.3%)
4.00B
est: 3.77B (+6.2%)
4.31B
est: 4.25B (+1.6%)
4.95B
4.90B – 5.00B
+16.6% YoY
5.52B
5.42B – 5.62B
+11.5% YoY
6.22B
6.13B – 6.31B
+12.7% YoY
EBITDA
214.48M
est: 265.86M (-19.3%)
318.81M
est: 391.36M (-18.5%)
455.01M
est: 503.17M (-9.6%)
579.36M
est: 538.22M (+7.6%)
736.62M
est: 735.65M (+0.1%)
819.38M
est: 832.28M (-1.5%)
1.06B
est: 988.85M (+7.3%)
984.58M
est: 974.71M (+1.0%)
826.53M
est: 1.10B (-24.7%)
1.28B
1.27B – 1.29B
+16.6% YoY
1.43B
1.40B – 1.45B
+11.5% YoY
1.61B
1.59B – 1.63B
+12.7% YoY
EBIT
210.96M
est: 248.77M (-15.2%)
312.81M
est: 366.20M (-14.6%)
445.02M
est: 470.82M (-5.5%)
551.27M
est: 503.62M (+9.5%)
702.99M
est: 688.36M (+2.1%)
778.07M
est: 778.78M (-0.1%)
976.04M
est: 925.28M (+5.5%)
888.39M
est: 898.03M (-1.1%)
710.41M
est: 1.01B (-29.7%)
1.18B
1.17B – 1.19B
+16.6% YoY
1.31B
1.29B – 1.34B
+11.5% YoY
1.48B
1.46B – 1.50B
+12.7% YoY
Net Income
180.22M
est: 194.86M (-7.5%)
292.26M
est: 315.48M (-7.4%)
406.61M
est: 446.38M (-8.9%)
498.82M
est: 512.86M (-2.7%)
624.54M
est: 625.49M (-0.2%)
727.60M
est: 738.52M (-1.5%)
910.75M
est: 975.86M (-6.7%)
780.69M
est: 918.84M (-15.0%)
550.69M
est: 657.74M (-16.3%)
695.12M
669.29M – 722.13M
+5.7% YoY
796.14M
754.35M – 823.99M
+14.5% YoY
892.75M
876.28M – 908.73M
+12.1% YoY
SGA
434.08M
est: 440.06M (-1.4%)
545.77M
est: 647.77M (-15.7%)
683.36M
est: 832.84M (-17.9%)
1.02B
est: 890.86M (+14.3%)
1.20B
est: 1.22B (-1.7%)
1.22B
est: 1.38B (-11.4%)
1.57B
est: 1.64B (-3.9%)
1.96B
est: 1.77B (+10.3%)
2.39B
est: 2.00B (+19.6%)
2.33B
2.30B – 2.35B
+16.6% YoY
2.60B
2.55B – 2.64B
+11.5% YoY
2.92B
2.88B – 2.96B
+12.7% YoY
EPS
0.34
est: 0.34 (+0.6%)
0.56
est: 0.55 (+1.2%)
0.78
est: 0.78 (-0.9%)
0.95
est: 0.90 (+5.6%)
1.15
est: 1.10 (+4.8%)
1.28
est: 1.30 (-1.2%)
1.60
est: 1.71 (-6.6%)
1.37
est: 1.61 (-14.9%)
0.96
est: 1.15 (-16.7%)
1.22
1.17 – 1.27
+5.7% YoY
1.40
1.32 – 1.44
+14.5% YoY
1.56
1.54 – 1.59
+12.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
727.01M
OE per share TTM
1.28
Owner's Yield
6.18%
Maintenance CapEx ratio
0.42%
Maint CapEx / Avg PPE
31.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P China ETF GXC 0.01% 53.9K 0.59%
2 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.01% 47.5K 0.49%
3 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 1.10M 0.07%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 322.5K 0.39%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 62.7K 0.46%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 404.6K 0.06%
7 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 15.8K 0.44%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 147.2K 0.29%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 136.9K 0.28%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.2K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
190.9K
Shares Outstanding
570.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bingzheng Xie Chairman — male
Fenlin Jin Deputy General Manager — female
Xinqiao Tang Chief Financial Officer, Deputy GM & Non-Independent Director — female
Yang Chen Deputy GM, Secretary & Non-Independent Director — male
Yong Xie General Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Apparel - Manufacturers