Subscribe

Simei Media Co.,Ltd. (002712.SZ)

CNY4.36 +0.14 (+3.32%)
CN SHZ Communication Services Advertising Agencies
Address No. 41, Huyu Road 310008
Hangzhou, SC, CN
CEO Xiao He Gao
Website simei.cc
IPO 2014-01-23
ISIN CNE100001RF6

Explore sections of this company profile

Description

Simei Media Co.,Ltd. operates as an advertising company in China. The company provides brand management, creative advertising, entertainment content, digital interaction, full-borne media planning and buying, public relations promotion, effectiveness measurement, media planning and agency, and outdoor media operations services, as well as digital marketing services. The company operated through three segments: marketing services, film and television content, and digital copyright operations and services segments. It engages in IP sourcing; digital reading and copyright operations, and services comprising digital reading and audio content product operations; short videos, information flow, and social e-commerce services. In addition, the company is involved in all-media planning and agency services. Further, it provides information transmission, software, and information technology services; and radio, television, film, and sound recording services, as well as commercial and business services. The company was founded in 2000 and is based in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.36 +0.14 (+3.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.57
Float Shares
509.84M
Free Float %
93.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% -4.14% -9.09% -13.85% -17.87% -8.27% -8.93% -30.71% -6.76% -76.93% -27.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.36
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.99
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Advertising Agencies: +8.1%
    +24.3% ★ Q1'26: +21.2% (vs Q1'25)
  • ✗
    EPS growth Advertising Agencies: +38.8%
    -75.4% Q1'26: +161.2% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Advertising Agencies: +39.2%
    -0.8% Q1'26: +0.4% (vs Q1'25)
  • ✗
    EBIT margin Advertising Agencies: +7.9%
    -0.2% Q1'26: +0.5% (vs Q1'25)
  • ✗
    ROIC Advertising Agencies: +6.8%
    -0.8% Q1'26: +1.5% (vs Q1'25)
  • ✗
    Share dilution Advertising Agencies: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×
    37.98× Q1'26: 17.94× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 4.36
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
2.49B
est: 2.85B (-12.5%)
3.82B
est: 3.72B (+2.8%)
4.83B
est.
5.28B
est: 5.29B (-0.1%)
4.19B
est: 5.29B (-20.8%)
3.00B
est: 3.26B (-8.2%)
3.96B
est: 3.59B (+10.2%)
6.18B
est: 2.85B (+116.6%)
7.68B
est: 3.72B (+106.4%)
4.83B
4.83B – 4.83B
+29.8% YoY
5.29B
5.29B – 5.29B
+9.6% YoY
3.26B
3.26B – 3.26B
-38.3% YoY
3.59B
3.59B – 3.59B
+10.1% YoY
EBITDA
121.02M
est: -178.21M (+167.9%)
202.99M
est: -232.46M (+187.3%)
-301.67M
est.
93.36M
est: -330.61M (+128.2%)
284.74M
est: -330.61M (+186.1%)
110.69M
est: -203.97M (+154.3%)
-1.11B
est: -224.59M (-396.1%)
9.05M
est: -41.47M (+121.8%)
17.46M
est: -54.10M (+132.3%)
-70.20M
-70.20M – -70.20M
-29.8% YoY
-76.93M
-76.93M – -76.93M
-9.6% YoY
-47.46M
-47.46M – -47.46M
+38.3% YoY
-52.26M
-52.26M – -52.26M
-10.1% YoY
EBIT
119.24M
est: -207.58M (+157.4%)
199.36M
est: -270.77M (+173.6%)
-351.38M
est.
86.88M
est: -385.09M (+122.6%)
278.76M
est: -385.09M (+172.4%)
104.38M
est: -237.58M (+143.9%)
-1.12B
est: -261.60M (-328.1%)
4.67M
est: -46.05M (+110.1%)
-14.46M
est: -60.07M (+75.9%)
-77.95M
-77.95M – -77.95M
-29.8% YoY
-85.43M
-85.43M – -85.43M
-9.6% YoY
-52.70M
-52.70M – -52.70M
+38.3% YoY
-58.03M
-58.03M – -58.03M
-10.1% YoY
Net Income
88.33M
est: 122.18M (-27.7%)
141.55M
est: 161.92M (-12.6%)
266.15M
est.
31.52M
est: 265.51M (-88.1%)
231.09M
est: 265.51M (-13.0%)
46.43M
est: 233.00M (-80.1%)
-1.15B
est: 292.60M (-494.4%)
-34.11M
est: 122.69M (-127.8%)
-58.27M
est: 162.58M (-135.8%)
267.24M
267.24M – 267.24M
+64.4% YoY
266.60M
266.60M – 266.60M
-0.2% YoY
233.96M
233.96M – 233.96M
-12.2% YoY
293.80M
293.80M – 293.80M
+25.6% YoY
SGA
161.72M
est: 28.64M (+464.6%)
218.68M
est: 37.36M (+485.3%)
48.48M
est.
271.93M
est: 53.13M (+411.8%)
257.03M
est: 53.13M (+383.7%)
237.52M
est: 32.78M (+624.6%)
194.36M
est: 36.10M (+438.4%)
191.13M
est: 99.06M (+92.9%)
38.43M
est: 129.21M (-70.3%)
167.68M
167.68M – 167.68M
+29.8% YoY
183.77M
183.77M – 183.77M
+9.6% YoY
113.37M
113.37M – 113.37M
-38.3% YoY
124.84M
124.84M – 124.84M
+10.1% YoY
EPS
0.20
est: 0.23 (-11.3%)
0.30
est: 0.30 (+0.4%)
0.49
est.
0.05
est: 0.49 (-89.8%)
0.45
est: 0.49 (-8.2%)
0.08
est: 0.43 (-80.9%)
-2.04
est: 0.54 (-477.8%)
-0.06
est: 0.23 (-127.8%)
-0.11
est: 0.30 (-136.8%)
0.49
0.49 – 0.49
+64.4% YoY
0.49
0.49 – 0.49
-0.2% YoY
0.43
0.43 – 0.43
-12.2% YoY
0.54
0.54 – 0.54
+25.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-28 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-27 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-26 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-25 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-22 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-21 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-20 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-19 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-18 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-15 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-29 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
48.33M
OE per share TTM
0.09
Owner's Yield
1.75%
Maintenance CapEx ratio
135.70%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-22.7K
Shares Outstanding
544.28M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuan Tong Huang Accounting Supervisor — —
Jack Zhu Founder — male
Jianhua Yu Deputy General Manager — male
Jing Wei Secretary to the Board — male
Jun Yu Executive Vice President & Director — female
Mingqiu Zhu Founder — male
Shan Jiang Deputy General Manager — male
Xiaohe Gao GM & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Advertising Agencies