Subscribe

Haoxiangni Health Food Co.,Ltd. (002582.SZ)

CNY9.76 +0.58 (+6.32%)
CN SHZ Consumer Defensive Packaged Foods
Address No. 27, Section 2 451162
Xinzheng, CN
CEO Xun Shi
IPO 2011-05-20
ISIN CNE1000012Z2

Explore sections of this company profile

Description

Haoxiangni Health Food Co., Ltd. is a Chinese enterprise dedicated to the full spectrum of health food operations, encompassing research, development, sourcing, manufacturing, and distribution. Its product line features red dates, various nuts, dried fruits, and freeze-dried goods. Established in 1992, the company originally traded as Haoxiangni Jujube Co., Ltd., before officially adopting its current name, Haoxiangni Health Food Co., Ltd., in September 2017. The enterprise maintains its principal office in Xinzheng, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.76 +0.58 (+6.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23M
Beta
0.39
Float Shares
340.17M
Free Float %
76.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.47% +2.10% -10.13% -5.89% +5.67% +1.18% +5.67% +51.70% -0.89% -27.50% -7.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.76
DCF (Unlevered) 6.14 -37.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 5 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.22
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -20.5% Q1'26: +22.4% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    +1,350.0% Q1'26: +2,655.6% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    +87.1% Q1'26: +7.9% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    +87.9% Q1'26: +292.2% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    +25.9% Q1'26: +105.1% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    -3.7% Q1'26: +1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    0.43× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.06) × ERP
WACC = 90% × Ke + 10% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.15 Current price: 9.76
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.11B
est: 1.40B (-20.5%)
2.07B
est: 2.13B (-2.7%)
4.07B
est: 4.35B (-6.4%)
4.95B
est: 4.89B (+1.2%)
5.96B
est: 5.96B (+0.0%)
3.00B
est: 6.79B (-55.8%)
7.90B
est.
1.28B
est: 1.62B (-20.8%)
1.73B
est: 1.99B (-13.0%)
1.40B
est: 1.99B (-29.5%)
1.67B
est: 1.70B (-2.0%)
1.33B
est: 1.82B (-27.2%)
2.00B
2.00B – 2.00B
+9.4% YoY
EBITDA
80.29M
est: 61.15M (+31.3%)
187.41M
est: 93.09M (+101.3%)
287.79M
est: 190.11M (+51.4%)
328.59M
est: 213.80M (+53.7%)
401.86M
est: 260.52M (+54.3%)
3.07B
est: 296.88M (+934.9%)
345.22M
est.
190.91M
est: 70.67M (+170.1%)
80.72M
est: 86.84M (-7.0%)
-103.60M
est: 86.84M (-219.3%)
62.96M
est: 388.62M (-83.8%)
1.30B
est: 416.23M (+213.1%)
455.48M
455.48M – 455.48M
+9.4% YoY
EBIT
27.37M
est: -66.19M (+141.3%)
102.07M
est: -100.77M (+201.3%)
169.73M
est: -205.79M (+182.5%)
199.89M
est: -231.43M (+186.4%)
269.40M
est: -282.00M (+195.5%)
2.94B
est: -321.36M (+1,015.4%)
-373.69M
est.
83.15M
est: -76.50M (+208.7%)
-31.49M
est: -94.00M (+66.5%)
-219.92M
est: -94.00M (-133.9%)
-48.01M
est: 251.95M (-119.1%)
1.17B
est: 269.85M (+332.4%)
295.30M
295.30M – 295.30M
+9.4% YoY
Net Income
-3.23M
est: 40.48M (-108.0%)
39.27M
est: 32.61M (+20.4%)
106.90M
est: 92.20M (+15.9%)
129.57M
est: 161.90M (-20.0%)
192.62M
est: 166.40M (+15.8%)
2.16B
est: 116.93M (+1,743.0%)
175.40M
est.
61.63M
est: 31.48M (+95.8%)
-51.89M
est: 13.49M (-484.6%)
-189.42M
est: 13.49M (-1,503.9%)
-71.96M
est: 17.32M (-515.4%)
866.08M
est: 51.96M (+1,566.7%)
108.26M
108.26M – 108.26M
+108.3% YoY
SGA
418.37M
est: 282.15M (+48.3%)
650.15M
est: 429.52M (+51.4%)
997.08M
est: 877.19M (+13.7%)
1.18B
est: 986.49M (+19.5%)
1.44B
est: 1.20B (+20.1%)
653.67M
est: 1.37B (-52.3%)
1.59B
est.
346.35M
est: 326.07M (+6.2%)
458.37M
est: 400.69M (+14.4%)
393.87M
est: 400.69M (-1.7%)
422.40M
est: 408.47M (+3.4%)
171.91M
est: 437.49M (-60.7%)
478.75M
478.75M – 478.75M
+9.4% YoY
EPS
-0.01
est: 0.09 (-111.1%)
0.11
est: 0.07 (+51.7%)
0.21
est: 0.21 (+2.4%)
0.25
est: 0.36 (-30.6%)
0.38
est: 0.37 (+2.7%)
4.29
est: 0.26 (+1,550.0%)
0.39
est.
0.13
est: 0.07 (+85.7%)
-0.12
est: 0.03 (-500.0%)
-0.43
est: 0.03 (-1,533.3%)
-0.16
est: 0.04 (-500.0%)
2.00
est: 0.12 (+1,566.7%)
0.25
0.25 – 0.25
+108.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-28 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-27 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-26 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-25 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-22 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-21 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-20 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-19 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-18 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-15 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-05-06 A 4/5 1/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-24 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-23 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-22 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-21 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-20 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-133.24M
OE per share TTM
-0.30
Owner's Yield
-2.66%
Maintenance CapEx ratio
1.62%
Maint CapEx / Avg PPE
49.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 5.2K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 11.7K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 577.3K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 927.72 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.8K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.5K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 661.90 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 76.45 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 25.11 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 11.96 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
641.8K
Shares Outstanding
447.71M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jingwei Zhang Deputy GM & Director male
Juling Shi Deputy GM & Non-Independent Director male
Xun Shi GM & Director male
Yanyan Dou Deputy GM, Chief Financial Officer & Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits