Subscribe

Kingnet Network Co., Ltd. (002517.SZ)

CNY17.18 +1.56 (+9.99%)
CN SHZ Technology Electronic Gaming & Multimedia
Address Pujiang Science and Technology Plaza 201114
Shanghai, CN
CEO Jun Shen
IPO 2010-12-07
ISIN CNE100000XB5

Explore sections of this company profile

Description

Kingnet Network Co., Ltd. specializes in the development, operation, and distribution of both web-based and mobile video games. Its catalog of web games prominently features titles such as Blue Moon Legend, Original Legend, and Legendary World Web Edition. On the mobile front, its diverse portfolio encompasses popular games like Blue Moon Legend, National Miracle MU, Gundam Battle Showdown, World of Warship Blitz, Legendary Prosperity, Blue Moon Legend 3D, Blue Moon Legend 2, Original Legend, High-powered Team, and Sword Art Online Black Swordsman: Ace. Beyond its core gaming business, Kingnet also oversees the XY game and Kaiying Cloud Games platforms, alongside developing various internet high-tech products. Established in 2008, the company maintains its headquarters in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.18 +1.56 (+9.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
62M
Beta
0.84
Float Shares
1.67B
Free Float %
78.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.51% -2.19% -11.34% -30.16% -17.74% -18.15% +6.67% +17.22% +312.44% +59.39% +347.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.18
DCF (Unlevered) 13.54 -21.2%
DCF (Levered) 24.77 +44.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 6 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.14
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Electronic Gaming & Multimedia: +4.1%
    +4.0% Q1'26: +64.2% (vs Q1'25)
  • EPS growth Electronic Gaming & Multimedia: +20.0%
    +15.6% Q1'26: +54.2% (vs Q1'25)
  • FCF margin FCF growth · Electronic Gaming & Multimedia: +41.4%
    +37.5% Q1'26: +19.1% (vs Q1'25)
  • EBIT margin Electronic Gaming & Multimedia: +10.3%
    +34.3% Q1'26: +29.7% (vs Q1'25)
  • ROIC Electronic Gaming & Multimedia: +6.6%
    +29.6% Q1'26: +37.9% (vs Q1'25)
  • Share dilution Electronic Gaming & Multimedia: +0.0%
    +1.1% Q1'26: -1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electronic Gaming & Multimedia: -1.53×
    0.21×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.95) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.54 Current price: 17.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
2.34B
est: 2.30B (+1.9%)
2.72B
est: 2.91B (-6.5%)
3.13B
est: 3.14B (-0.2%)
2.28B
est: 2.25B (+1.4%)
2.04B
est: 2.51B (-18.9%)
1.54B
est: 1.76B (-12.5%)
2.38B
est: 2.37B (+0.3%)
3.73B
est: 3.82B (-2.5%)
4.30B
est: 4.53B (-5.2%)
5.12B
est: 5.40B (-5.1%)
5.32B
est: 5.74B (-7.1%)
7.62B
6.82B – 8.07B
+32.9% YoY
8.44B
7.89B – 9.11B
+10.8% YoY
9.26B
8.48B – 9.90B
+9.7% YoY
EBITDA
591.13M
est: 690.25M (-14.4%)
573.06M
est: 875.14M (-34.5%)
1.13B
est: 943.68M (+19.7%)
361.88M
est: 677.02M (-46.5%)
268.52M
est: 755.18M (-64.4%)
158.90M
est: 530.23M (-70.0%)
843.13M
est: 712.19M (+18.4%)
1.33B
est: 1.15B (+15.7%)
1.60B
est: 1.36B (+17.3%)
1.62B
est: 1.89B (-14.2%)
1.86B
est: 2.01B (-7.4%)
2.67B
2.39B – 2.82B
+32.9% YoY
2.95B
2.76B – 3.19B
+10.8% YoY
3.24B
2.97B – 3.46B
+9.7% YoY
EBIT
580.68M
est: 679.70M (-14.6%)
561.06M
est: 861.77M (-34.9%)
1.12B
est: 929.26M (+20.4%)
344.39M
est: 666.68M (-48.3%)
254.20M
est: 743.65M (-65.8%)
147.04M
est: 522.13M (-71.8%)
834.37M
est: 701.31M (+19.0%)
1.32B
est: 1.13B (+16.5%)
1.58B
est: 1.34B (+17.6%)
1.60B
est: 1.86B (-14.2%)
1.83B
est: 1.98B (-7.8%)
2.63B
2.36B – 2.79B
+32.9% YoY
2.92B
2.73B – 3.15B
+10.8% YoY
3.20B
2.93B – 3.42B
+9.7% YoY
Net Income
654.80M
est: 708.49M (-7.6%)
681.74M
est: 697.92M (-2.3%)
1.61B
est: 1.59B (+1.1%)
174.39M
est: 232.64M (-25.0%)
-1.89B
est: 143.57M (-1,419.5%)
177.93M
est: 197.39M (-9.9%)
576.73M
est: 592.17M (-2.6%)
1.03B
est: 1.04B (-1.1%)
1.46B
est: 1.50B (-2.3%)
1.63B
est: 1.71B (-4.7%)
1.90B
est: 2.17B (-12.3%)
2.70B
2.41B – 2.95B
+24.6% YoY
3.07B
3.00B – 3.15B
+13.7% YoY
3.36B
2.99B – 3.66B
+9.3% YoY
SGA
767.37M
est: 735.99M (+4.3%)
1.08B
est: 933.13M (+15.8%)
824.51M
est: 1.01B (-18.1%)
655.34M
est: 721.89M (-9.2%)
781.41M
est: 805.23M (-3.0%)
640.19M
est: 565.37M (+13.2%)
515.96M
est: 759.39M (-32.1%)
954.36M
est: 1.22B (-22.1%)
1.45B
est: 1.45B (+0.0%)
1.93B
est: 1.66B (+16.3%)
1.85B
est: 1.76B (+4.9%)
2.34B
2.09B – 2.48B
+32.9% YoY
2.59B
2.42B – 2.80B
+10.8% YoY
2.84B
2.60B – 3.04B
+9.7% YoY
EPS
0.39
est: 0.34 (+16.4%)
0.33
est: 0.33 (+0.0%)
0.75
est: 0.75 (-0.4%)
0.08
est: 0.11 (-27.3%)
-0.88
est: 0.07 (-1,396.3%)
0.08
est: 0.09 (-11.4%)
0.27
est: 0.28 (-3.6%)
0.49
est: 0.49 (+0.0%)
0.70
est: 0.71 (-1.1%)
0.77
est: 0.80 (-3.6%)
0.89
est: 1.01 (-12.3%)
1.26
1.12 – 1.38
+24.6% YoY
1.44
1.40 – 1.47
+13.7% YoY
1.57
1.40 – 1.71
+9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 3/5
2026-04-30 A+ 5/5 4/5 5/5 5/5 4/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.72B
OE per share TTM
0.81
Owner's Yield
4.54%
Maintenance CapEx ratio
0.21%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 122 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.87% 617.2K 0.95%
2 Neuberger Berman China Equity ETF NBCE 0.47% 86.4K 5.01%
3 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.27% 99.8K 0.65%
4 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.10% 15.6K 0.65%
5 WisdomTree China ex-State-Owned Enterprises Fund CXSE 0.08% 382.3K 0.32%
6 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.07% 102.2K 0.35%
7 Amundi Index Solutions SICAV - MSCI China ESG Selection UCITS ETF DR Capitalisation CNEU.L 0.07% 153.9K 0.35%
8 iShares MSCI China A UCITS ETF CNYE.MI 0.07% 71.9K 0.45%
9 iShares MSCI China A UCITS ETF CNYA.L 0.07% 2.18M 0.40%
10 iShares MSCI China Multisector Tech ETF TCHI 0.07% 33.3K 0.59%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
836.9K
Shares Outstanding
2.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Lin Deputy General Manager male
Fan Zhao Deputy GM & Non-Independent Director male
Honglin Liu Secretary of Board of Directors male
Jun Shen GM & Vice Chairman male
Junfa Qian Deputy GM & Director male
Ning Jun Xiao Accounting Supervisor
Qirun Zhang Chief Financial Officer male
Yue Tang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits