Subscribe

Luolai Lifestyle Technology Co., Ltd. (002293.SZ)

CNY10.93 +0.01 (+0.09%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address 3588 Qixin Road 201105
Shanghai, CN
CEO Jia Chen Xue
IPO 2009-09-10
ISIN CNE100000FV0

Explore sections of this company profile

Description

Luolai Lifestyle Technology Co., Ltd. is a Chinese enterprise primarily engaged in the manufacturing and distribution of textiles for residential and hospitality use, alongside footwear and headwear within China. The company also maintains a broad international trade operation, importing and exporting a diverse range of products including footwear, headwear, artisanal goods, fabrics, apparel, home furnishings, beauty products, industrial machinery, and various commodities and technologies. Domestically, it retails items such as floor coverings, everyday essentials, children's toys, cooking utensils, and office supplies. Furthermore, its service portfolio encompasses brand development and commerce, advisory services, and management for investment projects. Established in Shanghai, China, in 1992, the entity initially operated as Luolai Home Textile Co., Ltd. before rebranding to Luolai Lifestyle Technology Co., Ltd. in December 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.93 +0.01 (+0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.33
Float Shares
320.86M
Free Float %
38.5%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.93
DCF (Unlevered) 7.75 -29.1%
DCF (Levered) 14.83 +35.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 78% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 7 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.11
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +6.1% Q1'26: +5.9% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +19.2% Q1'26: +28.6% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +16.3% Q1'26: -7.5% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +13.2% Q1'26: +14.2% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +17.8% Q1'26: +13.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.9% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.89× Q1'26: 1.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 93% × Ke + 7% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.06 Current price: 10.93
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Revenue
2.92B
est: 2.99B (-2.6%)
3.15B
est: 3.13B (+0.7%)
4.66B
est: 4.60B (+1.3%)
4.81B
est: 4.88B (-1.3%)
4.86B
est: 4.87B (-0.2%)
4.91B
est: 4.88B (+0.7%)
5.76B
est.
5.76B
est: 5.52B (+4.3%)
5.31B
est: 5.51B (-3.6%)
5.32B
est: 5.51B (-3.6%)
4.56B
est: 4.64B (-1.7%)
4.84B
est: 4.87B (-0.7%)
5.27B
5.16B – 5.46B
+8.2% YoY
5.65B
5.45B – 5.92B
+7.2% YoY
6.20B
6.03B – 6.46B
+9.8% YoY
EBITDA
554.63M
est: 490.94M (+13.0%)
471.36M
est: 513.34M (-8.2%)
628.77M
est: 754.46M (-16.7%)
704.38M
est: 799.85M (-11.9%)
736.40M
est: 798.11M (-7.7%)
773.34M
est: 799.70M (-3.3%)
944.53M
est.
940.48M
est: 905.38M (+3.9%)
760.43M
est: 903.85M (-15.9%)
775.96M
est: 903.85M (-14.1%)
571.04M
est: 681.78M (-16.2%)
770.21M
est: 716.21M (+7.5%)
774.58M
758.38M – 802.61M
+8.2% YoY
830.66M
801.74M – 869.72M
+7.2% YoY
911.77M
886.16M – 949.85M
+9.8% YoY
EBIT
514.56M
est: 396.96M (+29.6%)
428.83M
est: 415.07M (+3.3%)
564.99M
est: 610.03M (-7.4%)
651.81M
est: 646.73M (+0.8%)
682.33M
est: 645.32M (+5.7%)
713.24M
est: 646.61M (+10.3%)
763.71M
est.
872.06M
est: 732.05M (+19.1%)
689.34M
est: 730.82M (-5.7%)
706.62M
est: 730.82M (-3.3%)
508.20M
est: 622.12M (-18.3%)
638.96M
est: 653.54M (-2.2%)
706.80M
692.02M – 732.38M
+8.2% YoY
757.97M
731.59M – 793.62M
+7.2% YoY
831.98M
808.62M – 866.74M
+9.8% YoY
Net Income
410.09M
est: 490.52M (-16.4%)
317.30M
est: 348.02M (-8.8%)
427.88M
est: 433.10M (-1.2%)
534.52M
est: 526.90M (+1.4%)
546.08M
est: 598.29M (-8.7%)
584.99M
est: 585.83M (-0.1%)
695.24M
est.
713.21M
est: 627.45M (+13.7%)
580.78M
est: 614.91M (-5.6%)
572.44M
est: 614.91M (-6.9%)
432.85M
est: 403.02M (+7.4%)
519.86M
est: 518.54M (+0.3%)
592.78M
571.14M – 624.97M
+14.3% YoY
658.75M
656.72M – 665.35M
+11.1% YoY
736.79M
709.89M – 776.80M
+11.8% YoY
SGA
851.57M
est: 598.52M (+42.3%)
1.00B
est: 625.83M (+60.3%)
1.30B
est: 919.79M (+41.8%)
1.36B
est: 975.12M (+39.1%)
1.26B
est: 973.00M (+29.3%)
1.18B
est: 974.94M (+21.2%)
1.15B
est.
1.50B
est: 1.10B (+35.7%)
1.47B
est: 1.10B (+33.3%)
1.59B
est: 1.10B (+44.0%)
1.47B
est: 1.30B (+13.6%)
925.92M
est: 1.36B (-32.1%)
1.47B
1.44B – 1.53B
+8.2% YoY
1.58B
1.53B – 1.66B
+7.2% YoY
1.74B
1.69B – 1.81B
+9.8% YoY
EPS
0.53
est: 0.59 (-10.2%)
0.41
est: 0.42 (-2.1%)
0.55
est: 0.52 (+5.5%)
0.66
est: 0.63 (+4.1%)
0.66
est: 0.72 (-8.3%)
0.71
est: 0.71 (+0.7%)
0.84
est.
0.86
est: 0.76 (+13.9%)
0.69
est: 0.74 (-6.8%)
0.68
est: 0.74 (-8.1%)
0.52
est: 0.49 (+7.2%)
0.63
est: 0.62 (+1.0%)
0.71
0.69 – 0.75
+14.3% YoY
0.79
0.79 – 0.80
+11.1% YoY
0.89
0.85 – 0.93
+11.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
699.32M
OE per share TTM
0.83
Owner's Yield
7.50%
Maintenance CapEx ratio
7.40%
Maint CapEx / Avg PPE
25.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 28 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
191.1K
Shares Outstanding
833.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jia Chen Xue President & Director male
Jin Yu Zhang Accounting Supervisor
Liang Wang Vice President male
Xia Xue Board Secretary female
Zhi Min Leng Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits