Subscribe

Zhejiang Asia-Pacific Mechanical & Electronic Co.,Ltd (002284.SZ)

CNY9.28 +0.26 (+2.88%)
CN SHZ Consumer Cyclical Auto - Parts
Address No. 1399 Yatai Road 311203
Hangzhou, CN
CEO Xing Long Shi
Website apg.cn
IPO 2009-08-28
ISIN CNE100000FJ5

Explore sections of this company profile

Description

Zhejiang Asia-Pacific Mechanical & Electronic Co.,Ltd is a global enterprise specializing in the design, production, and sale of automotive braking systems. Its market presence extends across China, North America, Europe, Australia, and other international regions. The company's extensive product portfolio encompasses a variety of brake components, such as calipers, vacuum boosters, and discs, along with full disc and drum brake assemblies, clutch lines, and pumps. These advanced braking solutions are engineered for application in both passenger vehicles and heavy-duty commercial trucks. Established in 1979, the firm's main offices are located in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.28 +0.26 (+2.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17M
Beta
0.75
Float Shares
420.54M
Free Float %
56.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.54% -12.08% -12.48% -30.93% -4.38% -22.51% -2.12% +46.46% +47.39% -39.80% +301.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.28
DCF (Unlevered) 6.70 -27.8%
DCF (Levered) 17.92 +93.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.28
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +31.6% Q1'26: +7.9% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +129.1% Q1'26: +40.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +19.2% Q1'26: -24.1% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +9.4% Q1'26: +10.0% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +33.1% Q1'26: +14.7% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    +0.0% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    2.28× Q1'26: 5.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.78) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.72 Current price: 9.28
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.06B
est: 3.16B (-3.2%)
3.42B
est: 3.16B (+8.1%)
3.96B
est: 3.42B (+15.9%)
3.90B
est: 3.62B (+7.9%)
3.18B
est: 4.30B (-26.0%)
2.92B
est: 4.75B (-38.5%)
3.63B
est: 3.63B (0.0%)
3.75B
est: 3.73B (+0.6%)
3.87B
est: 4.12B (-6.0%)
4.26B
est: 4.33B (-1.6%)
5.61B
est: 5.44B (+3.1%)
6.96B
6.96B – 6.96B
+28.0% YoY
8.10B
8.10B – 8.10B
+16.4% YoY
9.35B
9.35B – 9.35B
+15.5% YoY
EBITDA
259.69M
est: 252.87M (+2.7%)
280.72M
est: 252.87M (+11.0%)
284.68M
est: 273.44M (+4.1%)
241.10M
est: 289.28M (-16.7%)
153.20M
est: 344.15M (-55.5%)
192.07M
est: 380.06M (-49.5%)
251.65M
est: 290.40M (-13.3%)
267.31M
est: 298.04M (-10.3%)
376.58M
est: 329.75M (+14.2%)
410.45M
est: 407.29M (+0.8%)
762.94M
est: 511.21M (+49.2%)
654.24M
654.24M – 654.24M
+28.0% YoY
761.68M
761.68M – 761.68M
+16.4% YoY
879.42M
879.42M – 879.42M
+15.5% YoY
EBIT
153.07M
est: 55.63M (+175.2%)
154.58M
est: 55.63M (+177.9%)
121.33M
est: 60.15M (+101.7%)
48.60M
est: 63.64M (-23.6%)
-61.08M
est: 75.71M (-180.7%)
-26.59M
est: 83.61M (-131.8%)
32.42M
est: 63.88M (-49.3%)
41.20M
est: 65.56M (-37.2%)
138.71M
est: 72.54M (+91.2%)
176.19M
est: 165.57M (+6.4%)
527.50M
est: 207.82M (+153.8%)
265.97M
265.97M – 265.97M
+28.0% YoY
309.64M
309.64M – 309.64M
+16.4% YoY
357.51M
357.51M – 357.51M
+15.5% YoY
Net Income
141.91M
est: 164.45M (-13.7%)
144.19M
est: 164.45M (-12.3%)
83.41M
est: 147.82M (-43.6%)
7.97M
est: 125.65M (-93.7%)
-98.29M
est: 73.91M (-233.0%)
16.36M
est: 81.30M (-79.9%)
43.90M
est: 44.35M (-1.0%)
67.92M
est: 66.52M (+2.1%)
96.95M
est: 162.60M (-40.4%)
212.93M
est: 206.95M (+2.9%)
490.13M
est: 413.90M (+18.4%)
691.06M
691.06M – 691.06M
+67.0% YoY
857.36M
857.36M – 857.36M
+24.1% YoY
1.04B
1.04B – 1.04B
+21.1% YoY
SGA
326.59M
est: 208.21M (+56.9%)
388.15M
est: 208.21M (+86.4%)
261.63M
est: 225.15M (+16.2%)
260.41M
est: 238.19M (+9.3%)
268.15M
est: 283.37M (-5.4%)
206.71M
est: 312.93M (-33.9%)
238.99M
est: 239.11M (-0.1%)
235.58M
est: 245.40M (-4.0%)
250.51M
est: 271.51M (-7.7%)
277.75M
est: 239.54M (+16.0%)
101.15M
est: 300.65M (-66.4%)
384.77M
384.77M – 384.77M
+28.0% YoY
447.96M
447.96M – 447.96M
+16.4% YoY
517.21M
517.21M – 517.21M
+15.5% YoY
EPS
0.19
est: 0.22 (-14.6%)
0.20
est: 0.22 (-10.1%)
0.11
est: 0.20 (-45.0%)
0.01
est: 0.17 (-94.1%)
-0.13
est: 0.10 (-233.2%)
0.02
est: 0.11 (-79.8%)
0.06
est: 0.06 (-0.8%)
0.09
est: 0.09 (+2.3%)
0.13
est: 0.22 (-40.9%)
0.29
est: 0.28 (+2.9%)
0.66
est: 0.56 (+17.9%)
0.94
0.94 – 0.94
+67.0% YoY
1.16
1.16 – 1.16
+24.1% YoY
1.41
1.41 – 1.41
+21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.03B
OE per share TTM
1.39
Owner's Yield
12.03%
Maintenance CapEx ratio
22.23%
Maint CapEx / Avg PPE
42.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.00% 817.3K 0.07%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 264.4K 0.39%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 305.5K 0.06%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 122.8K 0.29%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 135.0K 0.28%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 24.7K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 11.0K 0.48%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.22M 0.06%
9 Vanguard ESG International Stock ETF VSGX 0.00% 22.0K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.24M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
190.1K
Shares Outstanding
739.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huadong Sun Financial Officer & Non-Independent Director male
Rong Qiu Deputy GM & Secretary of the Board of Directors female
Ruikang Shi Deputy General Manager male
Xing Long Shi GM, MD & Non Independent Director male
Yunjuan Chen Accounting Supervisor
Zheng Tang Shi Deputy GM & Non Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits