Subscribe

Tianrun Industry Technology Co., Ltd. (002283.SZ)

CNY8.47 -0.13 (-1.51%)
CN SHZ Consumer Cyclical Auto - Parts
Address No. 2-13, Tianrun Road 264400
Weihai, CN
CEO Chengfei Xu
IPO 2009-08-21
ISIN CNE100000F79

Explore sections of this company profile

Description

Established in 1954 and headquartered in Weihai, China, Tianrun Industry Technology Co., Ltd. operates as a leading manufacturer and distributor of internal combustion engine crankshafts. The company's comprehensive product lineup includes crankshafts tailored for passenger cars, light, medium, and heavy-duty vehicles, marine engines, construction equipment, and power generator sets. Expanding beyond crankshafts, Tianrun also provides connecting rods, a variety of cast and forged components, and air suspension systems. Its products, marketed under the TIAN brand, are distributed through an expansive network of agents and franchisees. The company also maintains a significant international footprint, exporting its goods globally to numerous markets, including South Korea, India, Turkey, the United Kingdom, Italy, Japan, Brazil, and the United States. Formerly known as Tianrun Crankshaft Co., Ltd., the organization officially adopted its current name, Tianrun Industry Technology Co., Ltd., in April 2020.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.47 -0.13 (-1.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
43M
Beta
0.86
Float Shares
673.38M
Free Float %
59.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.12% -1.93% -1.41% +0.45% +84.96% +79.33% +84.35% +96.32% +91.61% +160.84% -99.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.47
DCF (Unlevered) 6.70 -20.9%
DCF (Levered) 8.00 -5.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.32
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Parts: +7.8%
    +12.6% Q1'26: +26.4% (vs Q1'25)
  • EPS growth Auto - Parts: +18.0%
    +13.8% Q1'26: +44.4% (vs Q1'25)
  • FCF margin FCF growth · Auto - Parts: +53.1%
    +13.4% Q1'26: -4.0% (vs Q1'25)
  • EBIT margin Auto - Parts: +7.5%
    +9.1% Q1'26: +12.0% (vs Q1'25)
  • ROIC Auto - Parts: +6.4%
    +6.5% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Auto - Parts: +0.0%
    -2.8% Q1'26: +2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×
    0.18× Q1'26: 1.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.73 Current price: 8.47
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.69B
est: 1.69B (+0.0%)
1.82B
est: 1.83B (-0.5%)
3.02B
est: 3.17B (-4.8%)
3.41B
est: 3.39B (+0.6%)
3.60B
est: 3.75B (-3.9%)
4.43B
est: 4.43B (0.0%)
4.72B
est: 4.99B (-5.3%)
3.14B
est: 3.06B (+2.5%)
4.01B
est: 4.22B (-5.1%)
3.62B
est: 3.94B (-8.2%)
4.07B
est: 4.01B (+1.5%)
4.76B
4.57B – 4.90B
+18.8% YoY
5.60B
5.28B – 5.81B
+17.4% YoY
6.49B
6.17B – 6.71B
+16.0% YoY
EBITDA
381.65M
est: 322.81M (+18.2%)
447.44M
est: 349.75M (+27.9%)
671.57M
est: 606.46M (+10.7%)
709.99M
est: 647.18M (+9.7%)
755.66M
est: 716.38M (+5.5%)
933.89M
est: 846.67M (+10.3%)
946.59M
est: 952.94M (-0.7%)
561.69M
est: 584.67M (-3.9%)
758.18M
est: 806.92M (-6.0%)
636.04M
est: 729.48M (-12.8%)
735.64M
est: 742.00M (-0.9%)
881.81M
845.21M – 906.13M
+18.8% YoY
1.04B
976.46M – 1.08B
+17.4% YoY
1.20B
1.14B – 1.24B
+16.0% YoY
EBIT
174.81M
est: 170.56M (+2.5%)
215.31M
est: 184.80M (+16.5%)
405.07M
est: 320.44M (+26.4%)
427.44M
est: 341.95M (+25.0%)
433.77M
est: 378.52M (+14.6%)
595.79M
est: 447.36M (+33.2%)
609.96M
est: 503.51M (+21.1%)
210.11M
est: 308.93M (-32.0%)
388.03M
est: 426.35M (-9.0%)
279.65M
est: 363.90M (-23.2%)
371.51M
est: 370.14M (+0.4%)
439.88M
421.63M – 452.01M
+18.8% YoY
516.58M
487.10M – 536.33M
+17.4% YoY
599.16M
569.25M – 619.12M
+16.0% YoY
Net Income
150.26M
est: 154.79M (-2.9%)
194.30M
est: 206.38M (-5.9%)
335.13M
est: 343.97M (-2.6%)
342.30M
est: 412.76M (-17.1%)
353.79M
est: 515.95M (-31.4%)
507.90M
est: 515.95M (-1.6%)
541.28M
est: 601.94M (-10.1%)
203.59M
est: 217.85M (-6.5%)
390.81M
est: 424.23M (-7.9%)
332.50M
est: 390.11M (-14.8%)
367.81M
est: 382.67M (-3.9%)
476.49M
445.57M – 497.13M
+24.5% YoY
574.01M
536.77M – 598.88M
+20.5% YoY
698.48M
653.16M – 728.73M
+21.7% YoY
SGA
220.90M
est: 92.90M (+137.8%)
267.95M
est: 100.65M (+166.2%)
227.00M
est: 174.53M (+30.1%)
271.80M
est: 186.24M (+45.9%)
255.40M
est: 206.16M (+23.9%)
209.32M
est: 243.65M (-14.1%)
224.73M
est: 274.23M (-18.1%)
220.44M
est: 168.26M (+31.0%)
210.98M
est: 232.21M (-9.1%)
206.81M
est: 224.03M (-7.7%)
229.86M
est: 227.87M (+0.9%)
270.81M
259.57M – 278.27M
+18.8% YoY
318.03M
299.87M – 330.18M
+17.4% YoY
368.86M
350.45M – 381.15M
+16.0% YoY
EPS
0.13
est: 0.14 (-3.7%)
0.17
est: 0.18 (-5.6%)
0.30
est: 0.30 (+0.0%)
0.30
est: 0.36 (-16.7%)
0.31
est: 0.45 (-30.3%)
0.45
est: 0.45 (+0.9%)
0.49
est: 0.53 (-7.5%)
0.18
est: 0.19 (-4.2%)
0.35
est: 0.37 (-5.4%)
0.29
est: 0.35 (-17.1%)
0.33
est: 0.34 (-3.9%)
0.43
0.40 – 0.45
+24.5% YoY
0.52
0.48 – 0.54
+20.5% YoY
0.63
0.59 – 0.65
+21.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.14B
OE per share TTM
1.02
Owner's Yield
9.07%
Maintenance CapEx ratio
83.51%
Maint CapEx / Avg PPE
81.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.66% 467.8K 0.95%
2 Neuberger Berman China Equity ETF NBCE 0.59% 108.3K 5.01%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 77.7K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 305.2K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 136.3K 0.29%
6 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 7.0K 0.44%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 115.5K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
108.6K
Shares Outstanding
1.14B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Hou Deputy General Manager male
Chengfei Xu GM & Director male
Huachao Dong Accounting Officer
Jian Ke Wang Deputy General Manager male
Jun Sun Chief Engineer male
Li Liu Deputy GM, Chief Financial Officer, Board Secretary & Director female
Lijun Xia Executive Deputy GM & Non-Independent Director female
Xiaoyi Wang Deputy General Manager male
Xuyang Wang Deputy General Manager male
Yongtao Lin Deputy GM & Non-Independent Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits