Subscribe

Beijing Oriental Yuhong Waterproof Technology Co., Ltd. (002271.SZ)

CNY11.04 +0.30 (+2.79%)
CN SHZ Industrials Construction
Address No. 4 Building 100124
Beijing, CN
CEO Haocheng Yang
IPO 2008-09-01
ISIN CNE100000CS3

Explore sections of this company profile

Description

Beijing Oriental Yuhong Waterproof Technology Co., Ltd., along with its affiliated companies, specializes in the research, production, and sale of advanced waterproofing solutions, primarily catering to the Chinese market. The firm's comprehensive product lineup encompasses bituminous and self-adhering waterproof membranes, protective coatings, rigid waterproofing compounds, and various system-compatible and sealing materials. Expanding beyond its core offerings, the company also engages in waterproof engineering projects, supplies civil construction materials, develops insulation and energy-saving materials, manufactures non-woven fabrics, produces specialized mortars, offers architectural paints, and provides building repair and powder products, among other ventures. These robust waterproofing systems are extensively utilized across diverse infrastructure and construction applications, including commercial and residential buildings, railway networks, major highways and urban thoroughfares, bridges, airports, water management facilities, and subterranean utility tunnels. Globally, the company distributes its merchandise through collaborations with home improvement retailers and a network of building material outlets. Its products reach approximately 100 countries and regions worldwide, with significant international presence in markets such as the United States, Germany, Brazil, Australia, Canada, Russia, Japan, Singapore, South Korea, and various nations in Central and South Africa. Established in 1998, the company is headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY11.04 +0.30 (+2.79%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
48M
Beta
0.94
Float Shares
1.83B
Free Float %
76.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.56% -3.88% -9.44% -24.28% +8.87% +0.29% +23.24% -47.98% -78.24% +127.55% +2,306.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.04
DCF (Levered) 1.26 -88.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 8 -1
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -1.7% Q1'26: +20.7% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +16.3% Q1'26: +112.5% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +2.6% Q1'26: -17.3% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +1.4% Q1'26: +8.2% (vs Q1'25)
  • ROIC Construction: +6.4%
    +1.1% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Construction: +0.4%
    -10.0% Q1'26: -1.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    3.95× Q1'26: 3.07× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 11.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
1 EPS Ana.
Dec 2027
9 Rev. Ana.
10 EPS Ana.
Dec 2028
3 Rev. Ana.
5 EPS Ana.
Revenue
5.30B
est: 5.33B (-0.6%)
7.00B
est: 7.00B (+0.0%)
10.29B
est: 10.10B (+1.9%)
14.05B
est: 13.95B (+0.7%)
18.15B
est: 18.14B (+0.1%)
21.73B
est: 21.87B (-0.6%)
31.93B
est: 31.48B (+1.4%)
31.21B
est: 32.33B (-3.4%)
32.82B
est: 35.22B (-6.8%)
28.06B
est: 28.67B (-2.1%)
27.58B
est: 27.56B (+0.1%)
31.24B
29.88B – 32.21B
+13.4% YoY
34.38B
31.85B – 37.95B
+10.0% YoY
37.20B
34.99B – 39.76B
+8.2% YoY
EBITDA
851.04M
est: 751.66M (+13.2%)
1.26B
est: 986.06M (+28.2%)
1.61B
est: 1.42B (+13.0%)
2.06B
est: 1.97B (+4.6%)
3.39B
est: 2.56B (+32.7%)
4.72B
est: 3.08B (+53.0%)
5.51B
est: 4.44B (+24.3%)
3.43B
est: 4.56B (-24.7%)
4.18B
est: 4.96B (-15.9%)
2.18B
est: 3.12B (-30.1%)
1.57B
est: 3.00B (-47.7%)
3.40B
3.25B – 3.51B
+13.4% YoY
3.74B
3.47B – 4.13B
+10.0% YoY
4.05B
3.81B – 4.33B
+8.2% YoY
EBIT
754.53M
est: 618.94M (+21.9%)
1.12B
est: 811.96M (+37.9%)
1.43B
est: 1.17B (+22.1%)
1.79B
est: 1.62B (+10.6%)
3.04B
est: 2.11B (+44.2%)
4.24B
est: 2.54B (+67.2%)
4.97B
est: 3.65B (+36.1%)
2.67B
est: 3.75B (-28.8%)
3.31B
est: 4.09B (-19.0%)
1.20B
est: 2.29B (-47.6%)
389.98M
est: 2.20B (-82.3%)
2.49B
2.38B – 2.57B
+13.4% YoY
2.74B
2.54B – 3.03B
+10.0% YoY
2.97B
2.79B – 3.17B
+8.2% YoY
Net Income
729.72M
est: 830.67M (-12.2%)
1.03B
est: 1.18B (-12.7%)
1.24B
est: 1.42B (-12.6%)
1.51B
est: 1.72B (-12.2%)
2.07B
est: 2.28B (-9.3%)
3.39B
est: 3.54B (-4.2%)
4.20B
est: 4.22B (-0.3%)
2.12B
est: 2.66B (-20.3%)
2.27B
est: 3.38B (-32.8%)
108.17M
est: 1.46B (-92.6%)
113.27M
est: 1.08B (-89.5%)
1.77B
1.63B – 1.93B
+63.6% YoY
2.35B
1.64B – 3.13B
+32.9% YoY
2.84B
2.62B – 3.09B
+20.7% YoY
SGA
1.23B
est: 754.88M (+63.3%)
1.66B
est: 990.29M (+67.5%)
2.02B
est: 1.43B (+41.7%)
2.62B
est: 1.97B (+32.5%)
3.11B
est: 2.57B (+21.0%)
3.05B
est: 3.09B (-1.5%)
3.86B
est: 4.46B (-13.3%)
4.45B
est: 4.57B (-2.7%)
4.52B
est: 4.98B (-9.4%)
4.66B
est: 3.57B (+30.4%)
1.54B
est: 3.43B (-55.2%)
3.89B
3.72B – 4.01B
+13.4% YoY
4.28B
3.97B – 4.73B
+10.0% YoY
4.64B
4.36B – 4.96B
+8.2% YoY
EPS
0.35
est: 0.33 (+6.0%)
0.48
est: 0.47 (+2.5%)
0.55
est: 0.56 (-2.4%)
0.67
est: 0.68 (-1.9%)
0.93
est: 0.91 (+2.7%)
1.51
est: 1.41 (+7.4%)
1.74
est: 1.68 (+3.8%)
0.85
est: 1.06 (-19.6%)
0.90
est: 1.34 (-33.1%)
0.04
est: 0.65 (-93.3%)
0.05
est: 0.48 (-89.5%)
0.78
0.72 – 0.85
+63.6% YoY
1.04
0.72 – 1.38
+32.9% YoY
1.25
1.16 – 1.36
+20.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-28 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-27 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-26 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-25 B- 2/5 2/5 2/5 3/5 3/5 1/5 3/5
2026-05-22 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-14 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 C+ 2/5 2/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-24 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 2/5 2/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 2/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.18B
OE per share TTM
1.37
Owner's Yield
9.87%
Maintenance CapEx ratio
32.14%
Maint CapEx / Avg PPE
35.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 12 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Neuberger Berman China Equity ETF NBCE 0.72% 133.0K 5.01%
2 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.21% 77.2K 0.65%
3 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.08% 12.7K 0.65%
4 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.05% 37.8K 0.55%
5 HSBC MSCI China A UCITS ETF HMCT.L 0.04% 48.7K 0.30%
6 State Street SPDR S&P China ETF GXC 0.02% 73.9K 0.59%
7 Franklin Emerging Market Core Dividend Tilt Index ETF DIEM 0.01% 5.8K 0.19%
8 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.00% 15.1K 0.58%
9 JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM 0.00% 18.9K 0.15%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 117.1K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
35.7K
Shares Outstanding
2.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bei Zhang Vice President & Board Secretary female
Haocheng Yang President & Director male
Wei Xu Chief Financial Officer female
Wenping Wang Vice President female
Xiaoxia Wang Vice President & Director female
Ying Zhang Vice President & Non-Independent Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits