Subscribe

Baoxiniao Holding Co., Ltd. (002154.SZ)

CNY3.84 +0.08 (+2.13%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address No. 2299, Shuangta Road 325105
Wenzhou, CN
CEO Zhize Wu
IPO 2007-08-16
ISIN CNE1000006D1

Explore sections of this company profile

Description

Baoxiniao Holding Co., Ltd. is a Chinese enterprise specializing in the research, development, manufacturing, and distribution of branded apparel. Their extensive product line encompasses a wide array of clothing items such as tailored suits, various types of trousers (including casual pants), shirts, jackets, woolen sweaters, polo shirts, down jackets, and specialized quick-drying garments. In addition to apparel, they also offer leather shoes and other leather goods. The company reaches its customers through an omnichannel sales approach, leveraging approximately 1,500 physical retail outlets across China, complemented by a robust online sales platform. Founded in 2001, the firm's headquarters are situated in Wenzhou, China. It adopted its current corporate name, Baoxiniao Holding Co., Ltd., in 2017, having previously operated under the designation of Zhejiang Baoxiniao Garment Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.84 +0.08 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34M
Beta
0.40
Float Shares
904.58M
Free Float %
62.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.61% -4.21% -0.24% +2.50% -0.24% +6.49% +7.89% -28.82% -15.81% -13.68% -11.26%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.84
DCF (Unlevered) 15.89 +313.7%
DCF (Levered) 14.97 +289.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.52
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +0.3% Q1'26: +10.5% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -32.4% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +3.4% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +9.6% Q1'26: +21.5% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +11.2% Q1'26: +28.7% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +2.1% Q1'26: +4.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.88× Q1'26: 0.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 91% × Ke + 9% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 16.01 Current price: 3.84
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.24B
est: 1.96B (+14.4%)
2.01B
est: 2.12B (-5.2%)
2.60B
est: 2.23B (+16.4%)
3.11B
est: 2.93B (+6.1%)
3.27B
est: 3.26B (+0.4%)
3.79B
est: 3.50B (+8.1%)
4.50B
est.
4.45B
est: 4.40B (+1.2%)
4.31B
est: 5.29B (-18.4%)
5.25B
est: 5.29B (-0.6%)
5.15B
est: 5.15B (0.0%)
5.17B
est: 5.03B (+2.7%)
5.58B
5.55B – 5.64B
+11.0% YoY
6.07B
5.98B – 6.14B
+8.7% YoY
6.66B
6.59B – 6.73B
+9.7% YoY
EBITDA
317.56M
est: 361.19M (-12.1%)
-233.86M
est: 390.69M (-159.9%)
163.49M
est: 411.90M (-60.3%)
251.46M
est: 540.22M (-53.5%)
403.12M
est: 601.25M (-33.0%)
623.11M
est: 645.87M (-3.5%)
829.88M
est.
717.59M
est: 811.31M (-11.6%)
703.84M
est: 974.95M (-27.8%)
999.91M
est: 974.95M (+2.6%)
793.45M
est: 833.89M (-4.9%)
724.81M
est: 814.10M (-11.0%)
903.33M
898.61M – 912.10M
+11.0% YoY
981.71M
967.51M – 993.18M
+8.7% YoY
1.08B
1.07B – 1.09B
+9.7% YoY
EBIT
230.33M
est: 279.21M (-17.5%)
-327.12M
est: 302.02M (-208.3%)
72.55M
est: 318.41M (-77.2%)
150.62M
est: 417.61M (-63.9%)
294.07M
est: 464.79M (-36.7%)
521.41M
est: 499.28M (+4.4%)
641.52M
est.
626.22M
est: 627.16M (-0.2%)
616.95M
est: 753.66M (-18.1%)
918.97M
est: 753.66M (+21.9%)
710.92M
est: 713.81M (-0.4%)
495.36M
est: 696.88M (-28.9%)
773.25M
769.21M – 780.76M
+11.0% YoY
840.35M
828.19M – 850.16M
+8.7% YoY
922.03M
912.80M – 931.93M
+9.7% YoY
Net Income
100.02M
est: 160.13M (-37.5%)
-386.70M
est: -101.90M (-279.5%)
25.93M
est: -116.46M (+122.3%)
51.84M
est: 174.69M (-70.3%)
210.09M
est: 262.04M (-19.8%)
366.50M
est: 378.50M (-3.2%)
599.78M
est.
464.36M
est: 486.23M (-4.5%)
458.77M
est: 706.72M (-35.1%)
697.85M
est: 706.72M (-1.3%)
494.96M
est: 549.77M (-10.0%)
341.75M
est: 356.61M (-4.2%)
426.65M
407.26M – 450.90M
+19.6% YoY
486.08M
433.14M – 534.21M
+13.9% YoY
564.63M
557.29M – 572.50M
+16.2% YoY
SGA
947.18M
est: 762.49M (+24.2%)
998.75M
est: 824.77M (+21.1%)
1.22B
est: 869.53M (+40.6%)
1.48B
est: 1.14B (+29.4%)
1.50B
est: 1.27B (+18.1%)
1.68B
est: 1.36B (+23.6%)
1.75B
est.
2.07B
est: 1.71B (+21.0%)
1.98B
est: 2.06B (-3.7%)
2.38B
est: 2.06B (+15.7%)
2.48B
est: 2.16B (+15.1%)
1.20B
est: 2.11B (-42.9%)
2.34B
2.33B – 2.36B
+11.0% YoY
2.54B
2.50B – 2.57B
+8.7% YoY
2.79B
2.76B – 2.82B
+9.7% YoY
EPS
0.09
est: 0.11 (-18.2%)
-0.33
est: -0.07 (-371.4%)
0.02
est: -0.08 (+125.0%)
0.04
est: 0.12 (-66.7%)
0.17
est: 0.18 (-5.6%)
0.30
est: 0.26 (+15.4%)
0.41
est.
0.38
est: 0.33 (+13.8%)
0.31
est: 0.49 (-36.1%)
0.48
est: 0.49 (-1.1%)
0.34
est: 0.37 (-8.1%)
0.23
est: 0.24 (-4.2%)
0.29
0.27 – 0.30
+19.6% YoY
0.33
0.29 – 0.36
+13.9% YoY
0.38
0.38 – 0.39
+16.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-06 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
530.71M
OE per share TTM
0.36
Owner's Yield
8.74%
Maintenance CapEx ratio
25.99%
Maint CapEx / Avg PPE
17.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 38.9K 0.65%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 268.7K 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 11.3K 0.44%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 244.6K 0.06%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 33.6K 0.46%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 75.2K 0.29%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 69.1K 0.28%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 14.2K 0.26%
9 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 6.3K 0.48%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 698.7K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
58.7K
Shares Outstanding
1.46B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hai Jing Xie Deputy GM & Secretary of Board of Directors female
Xingrong Wu Deputy General Manager male
Yuexian Wu Chief Financial Officer, Deputy GM & Director female
Zhen Huang Accounting Supervisor
Zhize Wu Chairman & GM male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits