Zhejiang Yinlun Machinery Co., Ltd. (002126.SZ)
Taizhou, ZJ, CN
Zhejiang Yinlun Machinery Co.,Ltd., together with its subsidiaries, engages in the research and development, manufacturing, and sale of thermal management and exhaust gas post-treatment products in China and internationally. The company offers engine oil filter and cooling modules, radiators, aftercoolers, and oil and EGR coolers; new energy pure water-cooling equipment; air-water cooling equipment; double-plate oil coolers; marine and generator heat exchangers; and refrigeration and air conditioning heat exchangers. It also provides thermal management of passenger cars, such as engine thermal management, battery thermal management, air conditioning and heat pumps, and other products; post-treatment products and services, including package assembly, urea tank assembly, injection system, DCU, and nozzle. The company was founded in 1958 and is headquartered in Taizhou, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.81% | -16.31% | +6.83% | +2.40% | +48.57% | +32.06% | +94.92% | +263.32% | +375.43% | +548.31% | +1,170.23% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Parts: +7.8%+23.4% ★ Q1'26: +24.3% (vs Q1'25)
-
EPS growth Auto - Parts: +18.0%+25.0% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Parts: +53.1%+2.1% ★ Q1'26: -14.9% (vs Q1'25)
-
EBIT margin Auto - Parts: +7.5%+8.6% ★ Q1'26: +7.3% (vs Q1'25)
-
ROIC Auto - Parts: +6.4%+13.7% ★ Q1'26: +7.9% (vs Q1'25)
-
Share dilution Auto - Parts: +0.0%-2.1% ★ Q1'26: +0.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Parts: 0.27×1.67× ★ Q1'26: 6.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 6 EPS Ana. |
Dec 2027 6 Rev. Ana. 6 EPS Ana. |
Dec 2028 2 Rev. Ana. 3 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.72B
est: 2.83B (-3.7%)
|
3.12B
est: 3.20B (-2.6%)
|
4.32B
est: 4.22B (+2.3%)
|
5.02B
est: 5.05B (-0.7%)
|
5.52B
est: 5.39B (+2.4%)
|
6.32B
est: 6.12B (+3.3%)
|
7.82B
est: 7.56B (+3.5%)
|
8.48B
est: 8.47B (+0.1%)
|
11.02B
est: 10.93B (+0.8%)
|
12.70B
est: 13.30B (-4.5%)
|
15.68B
est: 15.16B (+3.4%)
|
18.42B
18.19B – 18.73B
+21.6% YoY
|
22.22B
21.62B – 23.20B
+20.6% YoY
|
26.17B
25.63B – 26.99B
+17.8% YoY
|
33.00B
32.32B – 34.04B
+26.1% YoY
|
| EBITDA |
378.55M
est: 302.29M (+25.2%)
|
472.75M
est: 342.41M (+38.1%)
|
572.78M
est: 451.72M (+26.8%)
|
637.08M
est: 540.46M (+17.9%)
|
601.76M
est: 576.65M (+4.4%)
|
727.47M
est: 654.56M (+11.1%)
|
692.21M
est: 807.95M (-14.3%)
|
774.28M
est: 906.13M (-14.6%)
|
1.32B
est: 1.17B (+13.2%)
|
1.52B
est: 1.47B (+3.3%)
|
2.10B
est: 1.68B (+25.0%)
|
2.04B
2.01B – 2.07B
+21.6% YoY
|
2.46B
2.39B – 2.57B
+20.6% YoY
|
2.90B
2.84B – 2.99B
+17.8% YoY
|
3.65B
3.58B – 3.77B
+26.1% YoY
|
| EBIT |
270.85M
est: 177.51M (+52.6%)
|
339.06M
est: 201.08M (+68.6%)
|
414.78M
est: 265.27M (+56.4%)
|
443.77M
est: 317.38M (+39.8%)
|
355.88M
est: 338.63M (+5.1%)
|
443.72M
est: 384.39M (+15.4%)
|
360.10M
est: 474.46M (-24.1%)
|
402.43M
est: 532.12M (-24.4%)
|
835.41M
est: 686.09M (+21.8%)
|
946.00M
est: 878.56M (+7.7%)
|
1.36B
est: 1.00B (+35.4%)
|
1.22B
1.20B – 1.24B
+21.6% YoY
|
1.47B
1.43B – 1.53B
+20.6% YoY
|
1.73B
1.69B – 1.78B
+17.8% YoY
|
2.18B
2.13B – 2.25B
+26.1% YoY
|
| Net Income |
200.40M
est: 239.32M (-16.3%)
|
256.73M
est: 304.61M (-15.7%)
|
310.98M
est: 344.64M (-9.8%)
|
349.12M
est: 404.54M (-13.7%)
|
317.68M
est: 343.05M (-7.4%)
|
321.58M
est: 366.21M (-12.2%)
|
220.37M
est: 306.60M (-28.1%)
|
383.28M
est: 400.28M (-4.2%)
|
612.14M
est: 638.74M (-4.2%)
|
783.53M
est: 844.01M (-7.2%)
|
957.24M
est: 951.48M (+0.6%)
|
1.22B
1.17B – 1.28B
+28.5% YoY
|
1.61B
1.51B – 1.70B
+31.8% YoY
|
2.03B
1.98B – 2.12B
+26.3% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
414.25M
est: 249.89M (+65.8%)
|
508.38M
est: 283.06M (+79.6%)
|
490.52M
est: 373.42M (+31.4%)
|
582.85M
est: 446.78M (+30.5%)
|
690.78M
est: 476.70M (+44.9%)
|
714.42M
est: 541.11M (+32.0%)
|
794.51M
est: 667.90M (+19.0%)
|
750.81M
est: 749.07M (+0.2%)
|
784.06M
est: 965.82M (-18.8%)
|
859.82M
est: 940.02M (-8.5%)
|
381.23M
est: 1.07B (-64.4%)
|
1.30B
1.29B – 1.32B
+21.6% YoY
|
1.57B
1.53B – 1.64B
+20.6% YoY
|
1.85B
1.81B – 1.91B
+17.8% YoY
|
2.33B
2.28B – 2.41B
+26.1% YoY
|
| EPS |
0.28
est: 0.28 (-0.4%)
|
0.36
est: 0.36 (+0.7%)
|
0.41
est: 0.40 (+1.3%)
|
0.44
est: 0.48 (-7.4%)
|
0.40
est: 0.40 (-0.7%)
|
0.41
est: 0.43 (-4.7%)
|
0.28
est: 0.36 (-22.2%)
|
0.48
est: 0.47 (+2.1%)
|
0.77
est: 0.75 (+2.7%)
|
0.96
est: 1.01 (-5.2%)
|
1.15
est: 1.14 (+0.8%)
|
1.47
1.40 – 1.54
+28.5% YoY
|
1.93
1.81 – 2.04
+31.8% YoY
|
2.44
2.38 – 2.54
+26.3% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-19 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-18 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.43% | 158.3K | 0.65% |
| 2 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.13% | 20.5K | 0.65% |
| 3 | Dimensional - Emerging Markets High Profitability ETF DEHP | 0.01% | 56.9K | 0.44% |
| 4 | Dimensional - Emerging Markets Value ETF DFEV | 0.01% | 244.1K | 0.46% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.56M | 0.06% |
| 6 | Goldman Sachs MarketBeta Emerging Markets Equity ETF GSEE | 0.01% | 9.4K | 0.45% |
| 7 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 454.5K | 0.39% |
| 8 | Amundi Prime Emerging Markets UCITS ETF DR (C) PRAM.L | 0.00% | 76.5K | 0.10% |
| 9 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 736.8K | 0.07% |
| 10 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 373.4K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fenwei Yang | Deputy General Manager | — | male |
| Hao Liu | Deputy General Manager | — | male |
| Jun Xia | General Manager | — | male |
| Junyi Chen | Deputy General Manager | — | male |
| Kun Guo | Deputy General Manager | — | male |
| Min Chen | Deputy GM & Board Secretary | — | male |
| Xiao Hong Zhu | Deputy GM & Chief Financial Officer | — | female |
| Yu Wang | Deputy General Manager | — | male |
| Zhengzheng Xu | Vice Chairman & Deputy GM | — | male |
| Zhong Hua Chai | Deputy GM & Non-Independent Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002126.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
