Subscribe

Zhejiang Weixing Industrial Development Co., Ltd. (002003.SZ)

CNY9.12 +0.29 (+3.28%)
CN SHZ Consumer Cyclical Apparel - Manufacturers
Address No.8 South Qian Jiang road 317000
Linhai, CN
CEO Yang Zheng
IPO 2004-06-25
ISIN CNE000001JH0

Explore sections of this company profile

Description

Zhejiang Weixing Industrial Development Co., Ltd. (ZWID) specializes in the innovation, manufacturing, and global distribution of diverse apparel components. The company's offerings include fundamental items like buttons, zippers, and various metallic fastenings, all crucial for the garment, textile, and wider fashion industries. ZWID operates from its base in Linhai, China, and functions as a division within the broader Weixing Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.12 +0.29 (+3.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.13
Float Shares
632.25M
Free Float %
53.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.37% +1.43% +2.37% -6.58% -16.05% -6.23% -15.62% +5.30% +72.87% +60.84% +541.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.12
DCF (Unlevered) 3.91 -57.1%
DCF (Levered) 16.23 +77.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 7 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.69
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +2.4% Q1'26: +6.2% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -8.3% Q1'26: -11.1% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +14.3% Q1'26: -10.7% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +16.2% Q1'26: +11.5% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +14.9% Q1'26: +8.8% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -0.1% Q1'26: +4.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    0.91× Q1'26: 2.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.91 Current price: 9.12
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
1 EPS Ana.
Dec 2027
7 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
1.87B
est: 1.92B (-2.6%)
2.17B
est: 2.02B (+7.4%)
2.62B
est: 2.62B (+0.2%)
2.71B
est: 2.72B (-0.2%)
2.72B
est: 2.89B (-5.9%)
2.50B
est: 2.59B (-3.4%)
3.36B
est: 3.24B (+3.6%)
3.96B
est.
3.63B
est: 3.91B (-7.1%)
3.91B
est: 3.91B (+0.0%)
4.67B
est: 4.67B (+0.1%)
4.79B
est: 4.79B (-0.2%)
5.29B
5.20B – 5.36B
+10.4% YoY
5.78B
5.66B – 5.94B
+9.3% YoY
6.31B
6.19B – 6.44B
+9.0% YoY
EBITDA
431.18M
est: 412.48M (+4.5%)
529.74M
est: 434.12M (+22.0%)
612.36M
est: 561.54M (+9.0%)
543.69M
est: 582.93M (-6.7%)
552.31M
est: 620.50M (-11.0%)
646.88M
est: 554.44M (+16.7%)
712.84M
est: 694.72M (+2.6%)
849.99M
est.
809.91M
est: 837.88M (-3.3%)
953.42M
est: 837.88M (+13.8%)
1.15B
est: 1.08B (+6.2%)
1.04B
est: 1.11B (-6.7%)
1.22B
1.20B – 1.24B
+10.4% YoY
1.34B
1.31B – 1.38B
+9.3% YoY
1.46B
1.43B – 1.49B
+9.0% YoY
EBIT
321.49M
est: 299.58M (+7.3%)
415.10M
est: 315.30M (+31.7%)
494.10M
est: 407.85M (+21.1%)
413.12M
est: 423.39M (-2.4%)
406.00M
est: 450.68M (-9.9%)
478.09M
est: 402.70M (+18.7%)
538.95M
est: 504.58M (+6.8%)
617.35M
est.
605.96M
est: 608.56M (-0.4%)
709.22M
est: 608.56M (+16.5%)
888.96M
est: 820.30M (+8.4%)
776.72M
est: 841.90M (-7.7%)
929.16M
913.27M – 941.04M
+10.4% YoY
1.02B
994.15M – 1.04B
+9.3% YoY
1.11B
1.09B – 1.13B
+9.0% YoY
Net Income
247.58M
est: 329.86M (-24.9%)
295.48M
est: 313.91M (-5.9%)
364.56M
est: 421.91M (-13.6%)
310.29M
est: 368.66M (-15.8%)
290.64M
est: 431.59M (-32.7%)
396.27M
est: 449.58M (-11.9%)
448.64M
est: 524.50M (-14.5%)
672.11M
est.
488.65M
est: 555.76M (-12.1%)
558.11M
est: 555.76M (+0.4%)
700.33M
est: 699.97M (+0.1%)
641.64M
est: 648.12M (-1.0%)
678.90M
661.83M – 696.84M
+4.7% YoY
769.25M
756.14M – 782.37M
+13.3% YoY
841.42M
820.27M – 863.67M
+9.4% YoY
SGA
405.32M
est: 357.15M (+13.5%)
463.05M
est: 375.89M (+23.2%)
450.51M
est: 486.22M (-7.3%)
505.79M
est: 504.74M (+0.2%)
535.77M
est: 537.28M (-0.3%)
488.89M
est: 480.08M (+1.8%)
555.38M
est: 601.54M (-7.7%)
735.98M
est.
668.73M
est: 725.50M (-7.8%)
740.11M
est: 725.50M (+2.0%)
904.20M
est: 737.82M (+22.6%)
272.93M
est: 757.25M (-64.0%)
835.73M
821.44M – 846.42M
+10.4% YoY
913.72M
894.18M – 938.61M
+9.3% YoY
996.39M
977.12M – 1.02B
+9.0% YoY
EPS
0.28
est: 0.28 (-0.8%)
0.32
est: 0.27 (+19.2%)
0.38
est: 0.36 (+5.3%)
0.32
est: 0.32 (+1.5%)
0.34
est: 0.37 (-7.9%)
0.40
est: 0.38 (+4.0%)
0.45
est: 0.45 (+0.3%)
0.58
est.
0.48
est: 0.48 (+1.0%)
0.53
est: 0.48 (+11.5%)
0.60
est: 0.60 (+0.0%)
0.55
est: 0.56 (-1.0%)
0.58
0.57 – 0.60
+4.7% YoY
0.66
0.65 – 0.67
+13.3% YoY
0.72
0.70 – 0.74
+9.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 B- 2/5 3/5 4/5 1/5 1/5 3/5 2/5
2026-04-16 B- 2/5 3/5 4/5 1/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
207.54M
OE per share TTM
0.18
Owner's Yield
1.80%
Maintenance CapEx ratio
135.00%
Maint CapEx / Avg PPE
49.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 19.1K 0.44%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 389.6K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 221.1K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 111.3K 0.28%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 28.9K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.8K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.43M 0.06%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 69.6K 0.29%
9 Vanguard ESG International Stock ETF VSGX 0.00% 17.8K 0.10%
10 Vanguard Total International Stock ETF VXUS 0.00% 1.64M 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
77.2K
Shares Outstanding
1.19B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Hong Deputy General Manager male
Jin Kun Xie Deputy GM, Secretary of the Board & Director male
Li Yong Shen Chief Financial Officer & Director male
Mingzhao Xu Deputy General Manager male
Renma Zhang Deputy General Manager male
Wei Huang Deputy General Manager male
Yang Zheng GM & Vice Chairman male
Yuming Zhang Deputy General Manager male
Yun Zhang Deputy General Manager male
Zu Xing Zhang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits