Subscribe

Vontron Technology Co., Ltd. (000920.SZ)

CNY12.86 -0.94 (-6.81%)
CN SHZ Industrials Railroads
Address 126 Gaoxin Road 550017
Guiyang, CN
CEO Yan Jin
IPO 1999-06-16
ISIN CNE000000Z51

Explore sections of this company profile

Description

Based in Guiyang, China, Vontron Technology Co., Ltd. is a multifaceted enterprise engaged in diverse manufacturing and service sectors. A key offering from the company includes reverse osmosis membrane elements, which it produces within China. These elements find diverse applications, including the desalination of seawater and brackish water, boiler water replenishment, wastewater purification, and the creation of germ-free potable water. Additionally, Vontron Technology provides lithium cells designed for use in various portable mobile electronic devices. Its portfolio further extends to central air-conditioning energy-saving software and water purifiers. The company is also significantly involved in the railway sector, undertaking the manufacturing, overhaul, and repair of railway wagons, alongside producing spare parts for locomotives and rolling stock. Beyond these activities, Vontron Technology researches, develops, and manufactures elastic palm fiber materials. These materials are widely utilized in products such as home mattresses, cushions, and for furnishings in various settings including hotels, hospitals, schools, and passenger vehicles. The company was formerly known as South Huiton Co., Ltd. before officially changing its name to Vontron Technology Co., Ltd. in September 2021.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.86 -0.94 (-6.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14M
Beta
0.65
Float Shares
218.06M
Free Float %
46.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.23% +18.54% +8.90% -3.46% +3.38% +3.21% +28.24% +36.70% +84.89% -27.93% +331.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.86
DCF (Unlevered) 14.74 +14.6%
DCF (Levered) 17.31 +34.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.34
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Railroads: +4.4%
    +15.1% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Railroads: +13.1%
    +11.9% Q1'26: -0.7% (vs Q1'25)
  • FCF margin FCF growth · Railroads: +40.4%
    +10.5% Q1'26: -6.3% (vs Q1'25)
  • EBIT margin Railroads: +14.1%
    +11.3% Q1'26: +14.6% (vs Q1'25)
  • ROIC Railroads: +5.9%
    +14.7% Q1'26: +12.9% (vs Q1'25)
  • Share dilution Railroads: +0.4%
    +0.4% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Railroads: 1.34×
    0.42× Q1'26: 0.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.63) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.81 Current price: 12.86
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Dec 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
904.59M
est: 876.00M (+3.3%)
1.01B
est: 1.03B (-2.1%)
1.08B
est: 1.12B (-3.0%)
1.11B
est: 1.11B (-0.1%)
1.14B
est: 1.24B (-8.4%)
1.25B
est: 1.23B (+2.0%)
1.38B
est: 1.31B (+5.8%)
1.42B
est.
1.46B
est: 1.64B (-11.1%)
1.71B
est: 1.64B (+3.7%)
1.74B
est: 2.09B (-16.6%)
2.01B
est: 1.03B (+94.6%)
1.12B
1.12B – 1.12B
+8.2% YoY
1.11B
1.11B – 1.11B
-0.9% YoY
1.24B
1.24B – 1.24B
+12.2% YoY
1.23B
1.23B – 1.23B
-1.0% YoY
1.31B
1.31B – 1.31B
+6.2% YoY
1.42B
1.42B – 1.42B
+8.8% YoY
3.90B
3.90B – 3.90B
+174.6% YoY
EBITDA
177.50M
est: 148.68M (+19.4%)
218.49M
est: 174.98M (+24.9%)
229.06M
est: 189.41M (+20.9%)
223.20M
est: 187.71M (+18.9%)
213.77M
est: 210.63M (+1.5%)
223.15M
est: 208.59M (+7.0%)
248.62M
est: 221.49M (+12.3%)
241.01M
est.
243.47M
est: 279.02M (-12.7%)
269.44M
est: 279.02M (-3.4%)
300.93M
est: 351.51M (-14.4%)
327.56M
est: 173.32M (+89.0%)
187.61M
187.61M – 187.61M
+8.2% YoY
185.93M
185.93M – 185.93M
-0.9% YoY
208.62M
208.62M – 208.62M
+12.2% YoY
206.60M
206.60M – 206.60M
-1.0% YoY
219.38M
219.38M – 219.38M
+6.2% YoY
238.71M
238.71M – 238.71M
+8.8% YoY
655.39M
655.39M – 655.39M
+174.6% YoY
EBIT
142.24M
est: 104.25M (+36.4%)
169.91M
est: 122.69M (+38.5%)
174.94M
est: 132.81M (+31.7%)
161.76M
est: 131.62M (+22.9%)
157.68M
est: 147.68M (+6.8%)
157.30M
est: 146.25M (+7.6%)
177.41M
est: 155.30M (+14.2%)
168.98M
est.
172.52M
est: 195.64M (-11.8%)
182.16M
est: 195.64M (-6.9%)
206.89M
est: 244.67M (-15.4%)
226.76M
est: 120.64M (+88.0%)
130.58M
130.58M – 130.58M
+8.2% YoY
129.41M
129.41M – 129.41M
-0.9% YoY
145.21M
145.21M – 145.21M
+12.2% YoY
143.80M
143.80M – 143.80M
-1.0% YoY
152.70M
152.70M – 152.70M
+6.2% YoY
166.15M
166.15M – 166.15M
+8.8% YoY
456.18M
456.18M – 456.18M
+174.6% YoY
Net Income
84.11M
est: 129.44M (-35.0%)
98.66M
est: 169.44M (-41.8%)
114.45M
est: 131.79M (-13.2%)
88.03M
est: 94.13M (-6.5%)
92.32M
est: 108.25M (-14.7%)
105.95M
est: 108.25M (-2.1%)
121.38M
est: 145.91M (-16.8%)
169.44M
est.
144.97M
est: 197.68M (-26.7%)
164.74M
est: 197.68M (-16.7%)
197.68M
est: 207.95M (-4.9%)
220.55M
est: 170.14M (+29.6%)
132.33M
132.33M – 132.33M
-22.2% YoY
94.52M
94.52M – 94.52M
-28.6% YoY
108.70M
108.70M – 108.70M
+15.0% YoY
108.70M
108.70M – 108.70M
+0.0% YoY
146.51M
146.51M – 146.51M
+34.8% YoY
170.14M
170.14M – 170.14M
+16.1% YoY
198.50M
198.50M – 198.50M
+16.7% YoY
SGA
242.95M
est: 116.97M (+107.7%)
290.90M
est: 137.67M (+111.3%)
199.99M
est: 149.02M (+34.2%)
205.71M
est: 147.68M (+39.3%)
186.68M
est: 165.71M (+12.7%)
237.72M
est: 164.11M (+44.9%)
246.56M
est: 174.25M (+41.5%)
189.61M
est.
282.47M
est: 219.52M (+28.7%)
292.00M
est: 219.52M (+33.0%)
294.60M
est: 336.79M (-12.5%)
187.12M
est: 166.06M (+12.7%)
179.75M
179.75M – 179.75M
+8.2% YoY
178.14M
178.14M – 178.14M
-0.9% YoY
199.88M
199.88M – 199.88M
+12.2% YoY
197.95M
197.95M – 197.95M
-1.0% YoY
210.19M
210.19M – 210.19M
+6.2% YoY
228.71M
228.71M – 228.71M
+8.8% YoY
627.93M
627.93M – 627.93M
+174.6% YoY
EPS
0.20
est: 0.28 (-27.3%)
0.23
est: 0.36 (-36.1%)
0.27
est: 0.28 (-3.6%)
0.21
est: 0.20 (+5.0%)
0.22
est: 0.23 (-4.3%)
0.25
est: 0.23 (+8.7%)
0.29
est: 0.31 (-6.5%)
0.36
est.
0.34
est: 0.42 (-19.0%)
0.35
est: 0.42 (-16.7%)
0.42
est: 0.44 (-4.5%)
0.47
est: 0.36 (+30.6%)
0.28
0.28 – 0.28
-22.2% YoY
0.20
0.20 – 0.20
-28.6% YoY
0.23
0.23 – 0.23
+15.0% YoY
0.23
0.23 – 0.23
+0.0% YoY
0.31
0.31 – 0.31
+34.8% YoY
0.36
0.36 – 0.36
+16.1% YoY
0.42
0.42 – 0.42
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-13 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A- 4/5 4/5 3/5 5/5 3/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
109.86M
OE per share TTM
0.23
Owner's Yield
1.81%
Maintenance CapEx ratio
42.70%
Maint CapEx / Avg PPE
48.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Clean Water UCITS ETF AQWA.L 0.52% 137.6K 0.50%
2 Global X - Clean Water ETF AQWA 0.45% 106.0K 0.50%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 213.1K 0.06%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 6.9K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 15.6K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 770.7K 0.06%
7 Vanguard Total International Stock ETF VXUS 0.00% 644.6K 0.05%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.2K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 3.7K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 2.0K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
155.6K
Shares Outstanding
472.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Feng Zhao Board Secretary male
Gang Tu Deputy General Manager male
Wei Zheng Deputy GM, Chief Financial Officer & General Legal Counsel male
Yan Jin GM & Director male
Yong Fang Deputy General Manager male
Zhilin Wang Deputy General Manager male
Zongce Wu Deputy GM & Chief Engineer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits