Hunan TV & Broadcast Intermediary Co., Ltd. (000917.SZ)
Changsha, CN
Hunan TV & Broadcast Intermediary Co., Ltd. is a Chinese enterprise, primarily engaged in a diverse range of advertising operations throughout the People's Republic of China. Its core services encompass advertising agencies, digital media solutions, and transit advertising (such as rail self-media), alongside offerings in online gaming. In addition to these media-related ventures, the company actively participates in investment activities. Its broader scope also includes the management of cable television networks, as well as the ownership and operation of an amusement park and the luxury five-star Saint Fitz Hotel. The company was founded in Changsha, PRC, in 1998.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.18% | -0.75% | -10.26% | -32.37% | -7.55% | -22.57% | +11.17% | +46.86% | +53.67% | -55.75% | +143.43% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-09 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Advertising Agencies: +8.1%+11.2% ★ Q1'26: +16.7% (vs Q1'25)
-
EPS growth Advertising Agencies: +38.8%+38.6% Q1'26: -3,600.0% (vs Q1'25)
-
FCF margin FCF growth · Advertising Agencies: +39.2%+9.6% ★ Q1'26: +19.6% (vs Q1'25)
-
EBIT margin Advertising Agencies: +7.9%+13.2% ★ Q1'26: -5.1% (vs Q1'25)
-
ROIC Advertising Agencies: +6.8%+3.4% Q1'26: -1.9% (vs Q1'25)
-
Share dilution Advertising Agencies: +0.0%+3.6% Q1'26: -12.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Advertising Agencies: -1.31×4.53× Q1'26: -13.14× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|
| Revenue |
3.92B
est: 6.12B (-35.9%)
|
3.90B
est: 3.90B (+0.0%)
|
4.34B
est: 4.33B (+0.1%)
|
4.79B
4.79B – 4.79B
+10.5% YoY
|
| EBITDA |
235.85M
est: 162.44M (+45.2%)
|
229.41M
est: 752.42M (-69.5%)
|
674.96M
est: 1.15B (-41.4%)
|
1.27B
1.27B – 1.27B
+10.5% YoY
|
| EBIT |
156.28M
est: -76.78M (+303.5%)
|
151.45M
est: 929.56M (-83.7%)
|
571.25M
est: 1.04B (-44.9%)
|
1.15B
1.15B – 1.15B
+10.5% YoY
|
| Net Income |
175.57M
|
95.94M
|
137.68M
est: 241.29M (-42.9%)
|
326.46M
326.46M – 326.46M
+35.3% YoY
|
| SGA |
916.94M
est: 1.44B (-36.5%)
|
850.03M
est: 921.43M (-7.7%)
|
304.57M
est: 838.82M (-63.7%)
|
926.90M
926.90M – 926.90M
+10.5% YoY
|
| EPS |
0.12
|
0.07
|
0.10
est: 0.17 (-42.9%)
|
0.23
0.23 – 0.23
+35.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-28 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-27 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-26 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-25 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-22 | B- | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-21 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-20 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-19 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-18 | B- | 2/5 | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-15 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 3/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.02% | 112.9K | 0.65% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 454.4K | 0.06% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 13.5K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 30.4K | 0.26% |
| 5 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.50M | 0.06% |
| 6 | Vanguard ESG International Stock ETF VSGX | 0.00% | 28.2K | 0.10% |
| 7 | Vanguard Total International Stock ETF VXUS | 0.00% | 1.65M | 0.05% |
| 8 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 2.4K | 0.22% |
| 9 | Vanguard Total World Stock ETF VT | 0.00% | 62.6K | 0.06% |
| 10 | Vanguard All-Equity ETF Portfolio VEQT.TO | 0.00% | 7.3K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Aihui Peng | Deputy GM & Director | — | female |
| Beijing Tan | Board Secretary | — | male |
| Bo Shen | Deputy GM & Director | — | male |
| Jun Wu | Deputy General Manager | — | female |
| Qizhi Cai | Accounting Supervisor | — | — |
| Weigang Fu | Chief Financial Officer, GM & Director | — | male |
| Wenkai Ou | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000917.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
