Subscribe

Xiwang Foodstuffs Co.,Ltd. (000639.SZ)

CNY1.52 -0.06 (-3.80%)
CN SHZ Consumer Defensive Packaged Foods
Address Wang Industrial Park 256209
Zouping, CN
CEO Yong Zhou
IPO 1996-11-26
ISIN CNE000000008

Explore sections of this company profile

Description

Xiwang Foodstuffs Co.,Ltd., headquartered in Zouping, China, specializes in the manufacturing and distribution of corn germ oil products throughout the Chinese market. Its primary offerings consist of its branded Xiwang corn germ oil and fresh-embryo corn germ oil. Additionally, the company provides a diverse range of other beneficial cooking oils, including sunflower seed oil, olive oil, linseed oil, and peanut oil. This enterprise was established in 1986.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.52 -0.06 (-3.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
66M
Beta
0.14
Float Shares
635.90M
Free Float %
58.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +5.81% -23.36% -43.84% -51.91% -50.45% -51.34% -62.30% -71.02% -76.73% +13.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.52
DCF (Levered) 2.18 +43.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.14
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Packaged Foods: +4.4%
    -8.9% Q1'26: +0.8% (vs Q1'25)
  • EPS growth Packaged Foods: +14.6%
    -180.5% Q1'26: -222.9% (vs Q1'25)
  • FCF margin FCF growth · Packaged Foods: +15.9%
    -28.6% Q1'26: -4.1% (vs Q1'25)
  • EBIT margin Packaged Foods: +7.9%
    -29.5% Q1'26: +1.6% (vs Q1'25)
  • ROIC Packaged Foods: +7.0%
    -127.2% Q1'26: +5.2% (vs Q1'25)
  • Share dilution Packaged Foods: +0.0%
    0.0% Q1'26: +0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaged Foods: 0.19×
    -0.89× Q1'26: 16.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 61% × Ke + 39% × Kd (13.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.52
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.24B
est: 2.36B (-5.0%)
3.38B
est: 2.65B (+27.5%)
5.62B
est: 6.15B (-8.6%)
5.85B
est: 5.97B (-2.1%)
5.73B
est: 6.12B (-6.4%)
5.78B
est: 6.33B (-8.7%)
6.80B
est.
4.97B
est: 2.36B (+110.6%)
4.53B
est: 2.65B (+71.1%)
6.15B
6.15B – 6.15B
+132.3% YoY
5.97B
5.97B – 5.97B
-2.9% YoY
6.12B
6.12B – 6.12B
+2.5% YoY
6.33B
6.33B – 6.33B
+3.5% YoY
6.80B
6.80B – 6.80B
+7.3% YoY
EBITDA
219.69M
est: -18.87M (+1,264.1%)
304.48M
est: -21.16M (+1,538.9%)
879.45M
est: -49.15M (+1,889.4%)
948.87M
est: -47.70M (+2,089.1%)
-815.68M
est: -48.88M (-1,568.7%)
647.33M
est: -50.61M (+1,379.1%)
-54.31M
est.
-564.14M
est: -204.25M (-176.2%)
-1.26B
est: -229.03M (-448.1%)
-531.94M
-531.94M – -531.94M
-132.3% YoY
-516.30M
-516.30M – -516.30M
+2.9% YoY
-529.06M
-529.06M – -529.06M
-2.5% YoY
-547.74M
-547.74M – -547.74M
-3.5% YoY
-587.79M
-587.79M – -587.79M
-7.3% YoY
EBIT
181.01M
est: -55.55M (+425.8%)
262.67M
est: -62.29M (+521.6%)
811.90M
est: -144.69M (+661.1%)
879.84M
est: -140.43M (+726.5%)
-888.58M
est: -143.90M (-517.5%)
573.30M
est: -148.99M (+484.8%)
-159.88M
est.
-633.06M
est: -237.12M (-167.0%)
-1.34B
est: -265.88M (-402.2%)
-617.55M
-617.55M – -617.55M
-132.3% YoY
-599.39M
-599.39M – -599.39M
+2.9% YoY
-614.20M
-614.20M – -614.20M
-2.5% YoY
-635.89M
-635.89M – -635.89M
-3.5% YoY
-682.38M
-682.38M – -682.38M
-7.3% YoY
Net Income
146.28M
est: 248.74M (-41.2%)
124.19M
est: 240.95M (-48.5%)
343.27M
est: 424.06M (-19.1%)
468.46M
est: 454.90M (+3.0%)
-752.00M
est: 447.20M (-268.2%)
312.84M
est: 539.71M (-42.0%)
601.39M
est.
-443.57M
est: 248.74M (-278.3%)
-1.24B
est: 240.95M (-615.5%)
424.06M
424.06M – 424.06M
+76.0% YoY
454.90M
454.90M – 454.90M
+7.3% YoY
447.20M
447.20M – 447.20M
-1.7% YoY
539.71M
539.71M – 539.71M
+20.7% YoY
601.39M
601.39M – 601.39M
+11.4% YoY
SGA
440.37M
est: 320.28M (+37.5%)
703.20M
est: 359.14M (+95.8%)
1.17B
est: 834.14M (+40.2%)
1.20B
est: 809.61M (+48.7%)
1.17B
est: 829.62M (+40.5%)
868.22M
est: 858.91M (+1.1%)
921.71M
est.
896.28M
est: 379.33M (+136.3%)
646.30M
est: 425.35M (+51.9%)
987.92M
987.92M – 987.92M
+132.3% YoY
958.88M
958.88M – 958.88M
-2.9% YoY
982.57M
982.57M – 982.57M
+2.5% YoY
1.02B
1.02B – 1.02B
+3.5% YoY
1.09B
1.09B – 1.09B
+7.3% YoY
EPS
0.20
est: 0.23 (-13.2%)
0.14
est: 0.22 (-37.3%)
0.39
est: 0.39 (-0.7%)
0.44
est: 0.42 (+4.4%)
-0.70
est: 0.41 (-269.0%)
0.29
est: 0.50 (-42.0%)
0.56
est.
-0.41
est: 0.23 (-277.9%)
-1.15
est: 0.22 (-615.2%)
0.39
0.39 – 0.39
+76.0% YoY
0.42
0.42 – 0.42
+7.3% YoY
0.41
0.41 – 0.41
-1.7% YoY
0.50
0.50 – 0.50
+20.7% YoY
0.56
0.56 – 0.56
+11.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 4/5 1/5 1/5 2/5 1/5 3/5
2026-05-14 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-12 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
7.16M
OE per share TTM
0.01
Owner's Yield
0.40%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
12.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 2.2K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 4.9K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 242.8K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 390.22 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 1.2K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 632.20 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 278.36 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 32.17 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 10.58 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 5.02 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-833.5K
Shares Outstanding
1.08B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Wang Board Secretary male
Haizhi Wang Chief Financial Officer & Director female
Jun Du Deputy GM & Director male
Yong Zhou GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits