Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
ZEN Corporation Group Public Company Limited (ZEN.BK)
Bangkok, TH
ZEN Corporation Group Public Company Limited is a prominent hospitality firm engaged in the operation of restaurants across Thailand and internationally. The company oversees an extensive collection of dining brands, including ZEN, ZENBOX, AKA, Musha, Tetsu, Sushi Cyu, On the Table, Din's, Foo Flavor, Tummour, Pho, LaoYuan, De Tummour, Jaew Hon, Khiang, and Khiang Kang-Tai. In addition to its culinary establishments, the group is involved in the sale of convenience foods, offering both ready-to-cook and ready-to-eat products. Its service portfolio further extends to online food delivery, comprehensive catering for various events like weddings, corporate functions, conferences, festive celebrations, and birthday parties, as well as providing restaurant management and consultancy expertise to other operators or franchisees. As of December 31, 2021, the company boasted a network of 349 restaurant locations. ZEN Corporation Group Public Company Limited was founded in 1991 and is based in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.83% | +0.00% | -10.08% | -3.60% | -12.30% | -11.57% | -58.85% | -53.48% | -58.85% | -58.85% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Restaurants: +7.4%-2.9% Q1'26: -7.8% (vs Q1'25)
-
EPS growth Restaurants: +14.8%-21.1% Q1'26: +31.3% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%+8.8% ★ Q1'26: +2.6% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+3.1% Q1'26: +2.5% (vs Q1'25)
-
ROIC Restaurants: +6.2%+4.0% Q1'26: +3.6% (vs Q1'25)
-
Share dilution Restaurants: +0.0%-0.2% ★ Q1'26: -6.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×2.10× Q1'26: 2.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.85B
est: 2.97B (-3.9%)
|
3.03B
est: 3.08B (-1.8%)
|
2.28B
est: 3.39B (-32.6%)
|
2.21B
est: 2.22B (-0.4%)
|
3.38B
est: 3.25B (+4.1%)
|
3.91B
est: 4.10B (-4.6%)
|
4.07B
est: 4.19B (-2.9%)
|
3.95B
est: 4.02B (-1.8%)
|
4.12B
4.12B – 4.12B
+2.4% YoY
|
4.29B
4.29B – 4.29B
+4.2% YoY
|
4.41B
4.41B – 4.41B
+2.9% YoY
|
| EBITDA |
364.52M
est: 453.59M (-19.6%)
|
309.15M
est: 470.63M (-34.3%)
|
348.23M
est: 517.67M (-32.7%)
|
289.11M
est: 338.65M (-14.6%)
|
590.70M
est: 496.29M (+19.0%)
|
638.76M
est: 607.14M (+5.2%)
|
580.01M
est: 619.68M (-6.4%)
|
508.16M
est: 595.31M (-14.6%)
|
609.69M
609.69M – 609.69M
+2.4% YoY
|
635.07M
635.07M – 635.07M
+4.2% YoY
|
653.27M
653.27M – 653.27M
+2.9% YoY
|
| EBIT |
197.17M
est: 71.64M (+175.2%)
|
131.28M
est: 74.33M (+76.6%)
|
-50.93M
est: 81.76M (-162.3%)
|
-74.35M
est: 53.49M (-239.0%)
|
245.91M
est: 78.38M (+213.7%)
|
253.93M
est: 298.04M (-14.8%)
|
148.33M
est: 304.20M (-51.2%)
|
121.02M
est: 292.23M (-58.6%)
|
299.29M
299.29M – 299.29M
+2.4% YoY
|
311.75M
311.75M – 311.75M
+4.2% YoY
|
320.69M
320.69M – 320.69M
+2.9% YoY
|
| Net Income |
140.21M
est: 173.26M (-19.1%)
|
106.22M
est: 107.54M (-1.2%)
|
-63.66M
est: -62.73M (-1.5%)
|
-88.58M
est: -5.97M (-1,382.6%)
|
153.91M
est: 152.35M (+1.0%)
|
157.60M
est: 93.46M (+68.6%)
|
56.87M
est: 71.56M (-20.5%)
|
45.84M
est: 57.65M (-20.5%)
|
59.64M
59.64M – 59.64M
+3.5% YoY
|
68.58M
68.58M – 68.58M
+15.0% YoY
|
80.51M
80.51M – 80.51M
+17.4% YoY
|
| SGA |
548.93M
est: 1.27B (-56.7%)
|
1.39B
est: 1.31B (+5.8%)
|
1.15B
est: 1.45B (-20.2%)
|
1.09B
est: 946.13M (+14.7%)
|
1.33B
est: 1.39B (-4.1%)
|
1.45B
est: 1.63B (-11.0%)
|
1.52B
est: 1.67B (-8.9%)
|
1.42B
est: 1.60B (-11.0%)
|
1.64B
1.64B – 1.64B
+2.4% YoY
|
1.71B
1.71B – 1.71B
+4.2% YoY
|
1.76B
1.76B – 1.76B
+2.9% YoY
|
| EPS |
0.53
est: 0.58 (-8.6%)
|
0.36
est: 0.36 (+0.0%)
|
-0.21
est: -0.21 (+0.0%)
|
-0.30
est: -0.02 (-1,400.0%)
|
0.51
est: 0.51 (+0.0%)
|
0.53
est: 0.31 (+69.1%)
|
0.19
est: 0.24 (-20.8%)
|
0.15
est: 0.19 (-22.4%)
|
0.20
0.20 – 0.20
+3.5% YoY
|
0.23
0.23 – 0.23
+15.0% YoY
|
0.27
0.27 – 0.27
+17.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-05-05 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sakkanon Chirathivat | Chief Executive Officer & Vice Chairman of the Board | 552.1K | male |
| Jittipong Somyapukdee | Head & Director of Internal Audit | — | male |
| Jomkwan Chirathivat | Chief Restaurant Officer, Acting Chief Commercial Officer & Director | — | female |
| Oraya Uesakul | Corporate Secretary | — | female |
| Songwut Boakhem | Head of Operations (Compliance) & Management Office | — | male |
| Voravit Korkongvisarut | Chief of Project Management & Business Development Group | — | male |
| Chittapon Vivaddhanakasem | Acting Chief Operations Officer & Chief People Officer | — | male |
| Yupaphan Ekasittikul | Acting Finance & Accounting Director and CFO | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ZEN.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
