Subscribe

Zalaris ASA (ZAL.OL)

NOK100.00 +4.00 (+4.17%)
NO OSL Industrials Staffing & Employment Services
Address Hovfaret 4b 275
Oslo, NO
CEO Hans-Petter Mellerud
IPO 2014-06-20
ISIN NO0010708910

Explore sections of this company profile

Description

Zalaris ASA, headquartered in Oslo, Norway, and founded in 2000, delivers extensive outsourced human resources and payroll solutions. The company operates through two distinct divisions: Managed Services and Professional Services. Its service portfolio encompasses a broad spectrum of HR and payroll functions, including core payroll execution, time monitoring, and travel expense administration. Additionally, Zalaris provides cloud-based HR capabilities such as talent development, digital personnel archiving, HR analytics, and mobile applications. Beyond these offerings, the firm also furnishes expert consulting and specializes in the deployment of SAP HCM, Payroll, and SuccessFactors platforms. Zalaris caters to a wide array of industries, serving clients in banking, insurance, finance, health and life sciences, infrastructure, transportation, IT, telecom, offshore and energy sectors, as well as product, retail, service industries, and public institutions. The company maintains an international presence with operations spanning Norway, Sweden, Denmark, Finland, Germany, Latvia, and the United Kingdom, among other locations. Formerly known as Zalaris HR Services AS, the organization rebranded to Zalaris ASA in May 2014.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK100.00 +4.00 (+4.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
22.6K
Beta
0.35
Float Shares
14.82M
Free Float %
68.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.94% +0.90% +1.31% +32.59% +8.77% +12.67% +24.07% +151.25% +63.68% +221.09% +302.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
100.00
DCF (Unlevered) 330.33 +230.3%
DCF (Levered) 326.69 +226.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.55
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Staffing & Employment Services: +6.7%
    +11.7% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Staffing & Employment Services: +18.1%
    +83.6% Q1'26: -19.7% (vs Q1'25)
  • FCF margin FCF growth · Staffing & Employment Services: +32.6%
    +9.9% Q1'26: +2.2% (vs Q1'25)
  • EBIT margin Staffing & Employment Services: +5.7%
    +10.6% Q1'26: +10.2% (vs Q1'25)
  • ROIC Staffing & Employment Services: +12.1%
    +17.8% Q1'26: +22.0% (vs Q1'25)
  • Share dilution Staffing & Employment Services: +0.4%
    -2.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    1.70× Q1'26: 1.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 82% × Ke + 18% × Kd (14.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 330.33 Current price: 100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Dec 2030
1 Rev. Ana.
Revenue
326.15M
est: 323.78M (+0.7%)
373.72M
est: 381.40M (-2.0%)
396.65M
est: 393.43M (+0.8%)
577.34M
est: 560.00M (+3.1%)
745.43M
est: 746.79M (-0.2%)
776.79M
est: 772.49M (+0.6%)
792.33M
est: 801.73M (-1.2%)
775.27M
est: 773.60M (+0.2%)
892.74M
est: 874.97M (+2.0%)
1.13B
est: 1.12B (+0.9%)
1.35B
est: 1.33B (+1.1%)
1.50B
est: 1.50B (+0.3%)
1.63B
1.62B – 1.65B
+9.0% YoY
1.76B
1.73B – 1.79B
+7.6% YoY
1.87B
1.84B – 1.89B
+6.2% YoY
2.01B
1.98B – 2.03B
+7.5% YoY
2.16B
2.13B – 2.18B
+7.5% YoY
EBITDA
42.36M
est: 44.79M (-5.4%)
65.37M
est: 44.05M (+48.4%)
72.69M
est: 37.85M (+92.0%)
53.55M
est: 60.13M (-10.9%)
75.91M
est: 103.31M (-26.5%)
103.38M
est: 106.87M (-3.3%)
99.64M
est: 110.91M (-10.2%)
123.33M
est: 107.02M (+15.2%)
92.67M
est: 121.04M (-23.4%)
163.14M
est: 27.70M (+488.9%)
213.84M
est: 347.64M (-38.5%)
299.37M
est: 391.15M (-23.5%)
426.24M
422.62M – 429.86M
+9.0% YoY
458.76M
451.35M – 466.16M
+7.6% YoY
487.38M
481.31M – 493.45M
+6.2% YoY
524.01M
517.49M – 530.53M
+7.5% YoY
563.44M
556.42M – 570.45M
+7.5% YoY
EBIT
13.08M
est: 14.11M (-7.3%)
33.83M
est: 17.70M (+91.1%)
34.75M
est: 35.12M (-1.1%)
-4.37M
est: 51.70M (-108.5%)
17.34M
est: 32.55M (-46.7%)
14.09M
est: 33.67M (-58.2%)
11.26M
est: 34.95M (-67.8%)
38.36M
est: 33.72M (+13.8%)
10.18M
est: 38.14M (-73.3%)
70.50M
est: 17.41M (+305.0%)
101.20M
est: 247.91M (-59.2%)
158.90M
est: 278.94M (-43.0%)
303.97M
301.39M – 306.55M
+9.0% YoY
327.15M
321.88M – 332.43M
+7.6% YoY
347.57M
343.24M – 351.89M
+6.2% YoY
373.69M
369.04M – 378.34M
+7.5% YoY
401.81M
396.80M – 406.81M
+7.5% YoY
Net Income
7.31M
est: 17.98M (-59.3%)
21.16M
est: 8.71M (+142.9%)
25.57M
est: 21.97M (+16.4%)
-12.19M
est: 36.29M (-133.6%)
-1.27M
est: 11.28M (-111.3%)
-7.01M
est: 4.80M (-246.1%)
-8.99M
est: -5.37M (-67.2%)
12.81M
est: 19.00M (-32.6%)
-37.12M
est: -12.11M (-206.6%)
-2.12M
est: -8.66M (+75.5%)
33.76M
est: 62.09M (-45.6%)
60.52M
est: 109.03M (-44.5%)
155.42M
148.42M – 162.41M
+42.5% YoY
173.16M
168.20M – 178.12M
+11.4% YoY
211.93M
208.50M – 215.36M
+22.4% YoY
— – —
-100.0% YoY
— – —
SGA
22.13M
est: 50.10M (-55.8%)
25.60M
est: 235.80M (-89.1%)
22.54M
est: 239.74M (-90.6%)
47.19M
est: 344.30M (-86.3%)
75.52M
est: 473.58M (-84.1%)
91.17M
est: 119.54M (-23.7%)
106.00M
est: 124.06M (-14.6%)
141.69M
est: 119.71M (+18.4%)
120.82M
est: 135.40M (-10.8%)
164.52M
est: 625.83M (-73.7%)
237.49M
est: 664.96M (-64.3%)
est: 191.74M (-100.0%)
208.95M
207.17M – 210.72M
+9.0% YoY
224.89M
221.26M – 228.51M
+7.6% YoY
238.92M
235.94M – 241.89M
+6.2% YoY
256.87M
253.68M – 260.07M
+7.5% YoY
276.20M
272.76M – 279.64M
+7.5% YoY
EPS
0.38
est: 0.75 (-49.2%)
1.11
est: 1.22 (-8.8%)
1.34
est: 1.21 (+11.0%)
-0.61
est: 0.74 (-182.4%)
-0.06
est: 0.47 (-113.6%)
-0.36
est: 0.20 (-280.5%)
-0.46
est: -0.22 (-106.0%)
0.60
est: 0.79 (-24.1%)
-1.79
est: -0.50 (-255.6%)
-0.10
est: 0.50 (-119.1%)
1.56
est: 2.64 (-40.8%)
2.79
est: 4.63 (-39.7%)
6.60
6.30 – 6.90
+42.5% YoY
7.35
7.14 – 7.56
+11.4% YoY
9.00
8.85 – 9.15
+22.4% YoY
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-28 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-19 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-18 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-06 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-05 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-05-04 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-29 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
145.46M
OE per share TTM
6.41
Owner's Yield
6.64%
Maintenance CapEx ratio
11.81%
Maint CapEx / Avg PPE
6.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
138.2K
Shares Outstanding
21.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hans-Petter Mellerud Founder & Chief Executive Officer 6M male
Øyvind Reiten Executive Vice President of Group Commercial & Sales 3M male
Richard E. Schiørn Executive Vice President of Solution & Delivery - Global Managed Services 3M male
Gunnar Manum Chief Financial Officer 3M male
Halvor Leirvåg Chief Technology Officer 3M male
Hilde Karlsmyr Chief Human Resources Officer 3M female
Sami Seikkula Executive Vice President of Northern Europe 2M male
Balakrishnan Narayanan Executive Vice President of APAC & Chief Sustainability Officer 612.0K male
Peter Martin Executive Vice President of Central Europe male
Mike Ellis Executive Vice President of Global Zalaris Consulting male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits