Young & Co.'s Brewery, PLC (YNGN.L)
London, GB
Young & Co.'s Brewery, P.L.C. oversees and operates a network of pubs and hotels throughout the United Kingdom. This company provides a range of services, including the sale of food and beverages, alongside offering accommodation. As of March 28, 2022, its portfolio included 219 directly managed venues and 3 tenanted public houses, primarily situated across London, the South West, and the South East of England. The firm, which was established in 1831, maintains its principal office in London, UK.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.94% | +0.63% | +2.22% | -2.13% | +5.57% | +8.78% | +1.26% | -15.49% | -28.04% | -30.38% | +336.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Restaurants: +7.4%+4.6% Q1'26: +27.2% (vs Q1'24)
-
EPS growth Restaurants: +14.8%+181.3% ★ Q1'26: +190.9% (vs Q1'24)
-
FCF margin FCF growth · Restaurants: +21.6%+10.5% ★ Q1'26: +6.1% (vs Q1'24)
-
EBIT margin Restaurants: +6.1%+14.0% ★ Q1'26: +12.5% (vs Q1'24)
-
ROIC Restaurants: +6.2%+4.4% Q1'26: +6.7% (vs Q1'24)
-
Share dilution Restaurants: +0.0%-0.2% ★ Q1'26: +5.5% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×2.74× Q1'26: 1.49× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 1 EPS Ana. |
Mar 2027 5 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 2 Rev. Ana. 1 EPS Ana. |
Mar 2030 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
227.00M
est: 224.25M (+1.2%)
|
245.90M
est: 244.00M (+0.8%)
|
268.90M
est: 260.37M (+3.3%)
|
279.30M
est: 280.00M (-0.3%)
|
303.70M
est: 300.75M (+1.0%)
|
311.60M
est: 311.38M (+0.1%)
|
90.60M
est: 89.38M (+1.4%)
|
309.00M
est: 309.60M (-0.2%)
|
368.90M
est: 368.00M (+0.2%)
|
388.80M
est: 391.17M (-0.6%)
|
485.80M
est: 487.41M (-0.3%)
|
507.52M
504.93M – 508.83M
+4.1% YoY
|
542.99M
537.83M – 546.98M
+7.0% YoY
|
566.55M
561.18M – 570.72M
+4.3% YoY
|
583.90M
578.36M – 588.20M
+3.1% YoY
|
604.20M
598.47M – 608.64M
+3.5% YoY
|
| EBITDA |
56.10M
est: 34.75M (+61.4%)
|
55.30M
est: 37.81M (+46.2%)
|
62.90M
est: 40.35M (+55.9%)
|
65.00M
est: 43.39M (+49.8%)
|
68.80M
est: 46.61M (+47.6%)
|
70.80M
est: 48.26M (+46.7%)
|
-2.70M
est: 13.85M (-119.5%)
|
82.60M
est: 47.98M (+72.1%)
|
76.90M
est: 57.03M (+34.8%)
|
63.70M
est: 60.62M (+5.1%)
|
80.20M
est: 100.54M (-20.2%)
|
104.69M
104.16M – 104.96M
+4.1% YoY
|
112.00M
110.94M – 112.83M
+7.0% YoY
|
116.87M
115.76M – 117.73M
+4.3% YoY
|
120.44M
119.30M – 121.33M
+3.1% YoY
|
124.63M
123.45M – 125.55M
+3.5% YoY
|
| EBIT |
41.30M
est: 2.57M (+1,509.2%)
|
38.10M
est: 2.79M (+1,264.4%)
|
42.50M
est: 2.98M (+1,326.2%)
|
43.20M
est: 3.20M (+1,248.1%)
|
44.50M
est: 3.44M (+1,192.9%)
|
37.70M
est: 3.56M (+957.9%)
|
-34.50M
est: 1.02M (-3,472.7%)
|
51.60M
est: 3.54M (+1,356.3%)
|
43.80M
est: 4.21M (+940.0%)
|
28.80M
est: 4.48M (+543.3%)
|
38.00M
est: 56.38M (-32.6%)
|
58.70M
58.40M – 58.85M
+4.1% YoY
|
62.80M
62.21M – 63.27M
+7.0% YoY
|
65.53M
64.91M – 66.01M
+4.3% YoY
|
67.54M
66.90M – 68.03M
+3.1% YoY
|
69.88M
69.22M – 70.40M
+3.5% YoY
|
| Net Income |
26.70M
est: 30.10M (-11.3%)
|
27.10M
est: 34.97M (-22.5%)
|
30.00M
est: 39.24M (-23.5%)
|
30.10M
est: 40.78M (-26.2%)
|
31.50M
est: 43.53M (-27.6%)
|
19.30M
est: 40.49M (-52.3%)
|
-38.30M
est: -41.91M (+8.6%)
|
34.40M
est: 37.83M (-9.1%)
|
29.70M
est: 37.89M (-21.6%)
|
11.10M
est: 37.88M (-70.7%)
|
9.80M
est: 38.91M (-74.8%)
|
39.43M
38.94M – 39.81M
+1.3% YoY
|
43.34M
42.81M – 43.76M
+9.9% YoY
|
47.12M
46.54M – 47.57M
+8.7% YoY
|
49.50M
48.89M – 49.97M
+5.0% YoY
|
53.08M
52.43M – 53.59M
+7.2% YoY
|
| SGA |
200.0K
est: 47.43M (-99.6%)
|
200.0K
est: 51.61M (-99.6%)
|
200.0K
est: 55.08M (-99.6%)
|
58.10M
est: 59.23M (-1.9%)
|
200.0K
est: 63.62M (-99.7%)
|
200.0K
est: 65.86M (-99.7%)
|
25.40M
est: 18.91M (+34.3%)
|
55.50M
est: 65.49M (-15.3%)
|
75.40M
est: 77.84M (-3.1%)
|
152.90M
est: 82.74M (+84.8%)
|
—
est: 75.77M (-100.0%)
|
78.89M
78.49M – 79.10M
+4.1% YoY
|
84.41M
83.61M – 85.03M
+7.0% YoY
|
88.07M
87.24M – 88.72M
+4.3% YoY
|
90.77M
89.91M – 91.44M
+3.1% YoY
|
93.92M
93.03M – 94.62M
+3.5% YoY
|
| EPS |
0.55
est: 0.48 (+13.5%)
|
0.56
est: 0.56 (-0.5%)
|
0.62
est: 0.63 (-1.8%)
|
0.62
est: 0.66 (-5.6%)
|
0.64
est: 0.70 (-8.7%)
|
0.39
est: 0.65 (-40.2%)
|
-0.68
est: -0.67 (-0.8%)
|
0.43
est: 0.61 (-29.4%)
|
0.51
est: 0.61 (-16.4%)
|
0.19
est: 0.61 (-68.8%)
|
0.16
est: 0.63 (-74.5%)
|
0.64
0.63 – 0.64
+1.3% YoY
|
0.70
0.69 – 0.71
+9.9% YoY
|
0.76
0.75 – 0.77
+8.7% YoY
|
0.80
0.79 – 0.81
+5.0% YoY
|
0.86
0.85 – 0.86
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | B | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-21 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-20 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-19 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-18 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-15 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-14 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-13 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-12 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-11 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-08 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-07 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-06 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-05 | B- | 3/5 | 1/5 | 2/5 | 3/5 | 2/5 | 2/5 | 5/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-29 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-28 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 2/5 | 4/5 | 2/5 | 2/5 | 5/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 2/5 | 4/5 | 1/5 | 2/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Fidelity Investment Trust - Fidelity Special Values PLC FSV.L | 0.10% | 1.77M | 0.27% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.01% | 432.8K | 0.39% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 170.3K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Simon Dodd | Chief Executive Officer, Chief Operating Officer & Executive Director | 821.0K | male |
| Michael J. Owen | Chief Financial Officer & Executive Director | 585.0K | male |
| Tracy Janice Dodd | Director of People & Executive Director | 373.0K | female |
| Torquil Charles Florance Barrow Sligo-Young | Non-Executive Director | 52.0K | male |
| Kara Alderin | Director of Operations | — | female |
| Gail Khan | Director of HR | — | female |
| Gillian McLaren | Director of Sales & Marketing | — | female |
| Christopher Jon Taylor | Company Secretary | — | male |
| Aly Neale | Director of Operations | — | — |
| Severine Pascale Bequin | Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for YNGN.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
