XP Factory Plc (XPF.L)
London, GB
XP Factory Plc specializes in delivering immersive, live entertainment experiences, particularly known for its escape-the-room adventures, which it operates both within the United Kingdom and across international markets. These experiences are primarily offered under the Escape Hunt brand, managed through a diverse network comprising franchised outlets, licensed operations, and directly managed branches. The company also extends its reach with offsite versions of these popular puzzle-solving games. In addition to its escape room portfolio, XP Factory Plc manages a separate chain of 'socializing cocktail bar' venues known as Boom Battle Bar. These establishments, also operated through a blend of company-owned and franchised models, focus on offering engaging social experiences alongside beverages. Further diversifying its operations, the firm is involved in game design and the licensing of its intellectual property. The company, established in 2016 and headquartered in Crawley, UK, underwent a name change from Escape Hunt plc to XP Factory Plc in December 2021.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.39% | +16.39% | +57.78% | +57.78% | +36.54% | +36.54% | -8.97% | -56.17% | -88.67% | -88.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+26.0% ★ Q3'25: +50.9% (vs Q2'23)
-
EPS growth Leisure: +13.2%-265.0% Q3'25: +33.5% (vs Q2'23)
-
FCF margin FCF growth · Leisure: +30.4%-3.8% Q3'25: +6.3% (vs Q2'23)
-
EBIT margin Leisure: +11.0%+3.3% Q3'25: +0.0% (vs Q2'23)
-
ROIC Leisure: +6.9%+2.9% Q3'25: +0.0% (vs Q2'23)
-
Share dilution Leisure: +0.0%+5.9% Q3'25: +15.9% (vs Q2'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×5.09× Q3'25: 2.96× (vs Q2'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
872.0K
est: 1.10M (-20.4%)
|
2.17M
est: 1.98M (+9.9%)
|
4.92M
est: 2.65M (+85.6%)
|
2.66M
est: 6.10M (-56.4%)
|
6.98M
est: 2.60M (+168.6%)
|
22.83M
est: 6.90M (+230.9%)
|
45.87M
est: 21.90M (+109.5%)
|
44.75M
est.
|
57.82M
est: 57.30M (+0.9%)
|
60.00M
59.38M – 60.62M
+4.7% YoY
|
57.60M
57.34M – 57.86M
-4.0% YoY
|
60.40M
60.13M – 60.67M
+4.9% YoY
|
65.90M
65.60M – 66.20M
+9.1% YoY
|
| EBITDA |
-746.0K
est: 49.2K (-1,617.2%)
|
-5.78M
est: 88.7K (-6,612.0%)
|
-1.67M
est: 118.9K (-1,502.0%)
|
-1.85M
est: 273.7K (-777.3%)
|
2.30M
est: 116.7K (+1,870.9%)
|
6.52M
est: 309.8K (+2,004.4%)
|
7.35M
est: 983.4K (+647.3%)
|
2.01M
est.
|
8.49M
est: 2.57M (+229.9%)
|
2.69M
2.67M – 2.72M
+4.7% YoY
|
2.59M
2.57M – 2.60M
-4.0% YoY
|
2.71M
2.70M – 2.72M
+4.9% YoY
|
2.96M
2.95M – 2.97M
+9.1% YoY
|
| EBIT |
-3.14M
est: -206.0K (-1,425.8%)
|
-9.98M
est: -371.7K (-2,584.8%)
|
-5.87M
est: -498.1K (-1,078.2%)
|
-6.37M
est: -1.15M (-455.2%)
|
-504.0K
est: -489.1K (-3.0%)
|
1.36M
est: -1.30M (+204.5%)
|
1.82M
est: -4.12M (+144.1%)
|
-8.42M
est.
|
1.88M
est: -10.78M (+117.5%)
|
-11.29M
-11.40M – -11.17M
-4.7% YoY
|
-10.84M
-10.88M – -10.79M
+4.0% YoY
|
-11.36M
-11.41M – -11.31M
-4.9% YoY
|
-12.40M
-12.45M – -12.34M
-9.1% YoY
|
| Net Income |
-4.13M
|
-10.00M
est: -4.50M (-122.5%)
|
-6.04M
est: -32.18M (+81.2%)
|
-6.58M
est: -19.68M (+66.6%)
|
-874.0K
est: -13.40M (+93.5%)
|
-994.0K
est: -3.85M (+74.2%)
|
-336.0K
est: -1.05M (+68.0%)
|
-455.1K
est.
|
-1.25M
est: 358.8K (-448.6%)
|
-1.33M
-1.38M – -1.28M
-470.7% YoY
|
-1.47M
-1.48M – -1.46M
-10.5% YoY
|
-1.10M
-1.11M – -1.10M
+25.0% YoY
|
-227.5K
-228.9K – -226.2K
+79.4% YoY
|
| SGA |
3.69M
est: 545.8K (+575.2%)
|
10.05M
est: 984.7K (+920.3%)
|
3.33M
est: 1.32M (+152.1%)
|
2.57M
est: 3.04M (-15.4%)
|
2.53M
est: 1.30M (+95.5%)
|
8.35M
est: 3.44M (+142.7%)
|
21.76M
est: 10.92M (+99.4%)
|
22.31M
est.
|
18.64M
est: 28.56M (-34.7%)
|
29.91M
29.60M – 30.21M
+4.7% YoY
|
28.71M
28.58M – 28.84M
-4.0% YoY
|
30.11M
29.97M – 30.24M
+4.9% YoY
|
32.85M
32.70M – 32.99M
+9.1% YoY
|
| EPS |
-0.24
|
-0.47
est: -0.03 (-1,729.8%)
|
-0.24
est: -0.18 (-30.6%)
|
-0.12
est: -0.11 (-6.7%)
|
-0.01
est: -0.08 (+87.8%)
|
-0.01
est: -0.02 (+70.0%)
|
0.00
est: -0.01 (+66.7%)
|
0.00
est.
|
-0.01
est: 0.00 (-456.1%)
|
-0.01
-0.01 – -0.01
-470.7% YoY
|
-0.01
-0.01 – -0.01
-10.5% YoY
|
-0.01
-0.01 – -0.01
+25.0% YoY
|
0.00
0.00 – 0.00
+79.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-26 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Richard Harpham | Chief Executive Officer & Director | 336.0K | male |
| Graham John Bird | Chief Financial Officer & Director | 292.0K | male |
| Joanne Katherine Briscoe | Chief Legal & People Officer, Company Secretary and Solicitor | 172.0K | female |
| Andrew Jacobs | Chief Operating Officer | — | — |
| Dominic Richards | Strategy & Corporate Finance Director | — | male |
| Sarah Lloyd-Baker | Chief Marketing & Content Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XPF.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
