Xiabuxiabu Catering Management (China) Holdings Co., Ltd. (XIAXF)
Beijing, CN
Xiabuxiabu Catering Management (China) Holdings Co., Ltd. is an investment holding company primarily focused on operating Chinese hotpot restaurants across the People's Republic of China. By December 31, 2021, the company oversaw a significant network of dining establishments. This included 841 Xiabuxiabu-branded restaurants distributed across 132 cities in approximately 21 provinces and three centrally administered municipalities. Additionally, 183 Coucou restaurants were operational in 42 cities throughout roughly 19 provinces, including major urban centers like Beijing, Tianjin, Shanghai, and Hong Kong. Beyond its main restaurant operations, the company also provides catering services and sells a range of products, such as condiments. Its diversified portfolio further encompasses the slaughter, processing, cold storage, and distribution of raw food materials, alongside involvement in construction projects. The company, established in 1998, is headquartered in Beijing, PRC. It operates as a subsidiary of Ying Qi Investments Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +0.00% | +25.09% | -93.96% | -93.96% | -93.96% | -93.96% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Restaurants: +7.4%-22.4% Q4'25: -41.2% (vs Q4'23)
-
EPS growth Restaurants: +14.8%+26.3% ★ Q4'25: -5.3% (vs Q4'23)
-
FCF margin FCF growth · Restaurants: +21.6%+2.8% Q4'25: +2.6% (vs Q4'23)
-
EBIT margin Restaurants: +6.1%-5.7% Q4'25: -11.2% (vs Q4'23)
-
ROIC Restaurants: +6.2%-27.4% Q4'25: -105.4% (vs Q4'23)
-
Share dilution Restaurants: +0.0%+1.1% Q4'25: +1.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×2.79× Q4'25: 2.96× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.43B
est: 2.43B (0.0%)
|
2.76B
est: 2.68B (+3.0%)
|
3.68B
est: 3.50B (+5.3%)
|
4.76B
est: 4.45B (+6.9%)
|
6.05B
est: 5.95B (+1.6%)
|
5.47B
est: 5.63B (-2.7%)
|
6.16B
est: 6.28B (-1.8%)
|
4.74B
est: 4.93B (-3.8%)
|
5.92B
est: 6.08B (-2.7%)
|
4.75B
est: 4.79B (-0.6%)
|
3.69B
est: 4.17B (-11.4%)
|
4.00B
3.90B – 4.12B
-4.1% YoY
|
4.12B
4.05B – 4.26B
+3.1% YoY
|
4.35B
4.26B – 4.49B
+5.6% YoY
|
| EBITDA |
368.76M
est: 307.28M (+20.0%)
|
519.36M
est: 339.85M (+52.8%)
|
660.12M
est: 442.95M (+49.0%)
|
830.56M
est: 563.85M (+47.3%)
|
1.42B
est: 754.31M (+88.1%)
|
501.86M
est: 712.94M (-29.6%)
|
931.82M
est: 795.36M (+17.2%)
|
691.21M
est: 623.95M (+10.8%)
|
876.66M
est: 770.47M (+13.8%)
|
459.19M
est: 619.92M (-25.9%)
|
391.09M
est: 539.51M (-27.5%)
|
517.56M
505.71M – 533.33M
-4.1% YoY
|
533.85M
524.70M – 551.63M
+3.1% YoY
|
563.64M
552.38M – 581.62M
+5.6% YoY
|
| EBIT |
249.27M
est: -65.89M (+478.3%)
|
409.82M
est: -72.88M (+662.3%)
|
524.58M
est: -94.99M (+652.3%)
|
554.10M
est: -120.91M (+558.3%)
|
579.25M
est: -161.76M (+458.1%)
|
92.76M
est: -152.88M (+160.7%)
|
-121.09M
est: -170.56M (+29.0%)
|
-272.34M
est: -133.80M (-103.5%)
|
-51.95M
est: -165.22M (+68.6%)
|
-318.05M
est: -201.16M (-58.1%)
|
-211.85M
est: -175.07M (-21.0%)
|
-167.94M
-173.06M – -164.10M
+4.1% YoY
|
-173.23M
-179.00M – -170.26M
-3.1% YoY
|
-182.90M
-188.73M – -179.24M
-5.6% YoY
|
| Net Income |
263.36M
est: 213.03M (+23.6%)
|
368.03M
est: 353.86M (+4.0%)
|
420.17M
est: 438.86M (-4.3%)
|
462.48M
est: 437.07M (+5.8%)
|
288.10M
est: 358.72M (-19.7%)
|
1.84M
est: 11.86M (-84.5%)
|
-293.21M
est: -35.92M (-716.3%)
|
-353.05M
est: -262.84M (-34.3%)
|
-199.47M
est: 59.76M (-433.8%)
|
-400.68M
est: -389.19M (-3.0%)
|
-292.79M
est: -84.15M (-247.9%)
|
-151.90M
-158.20M – -147.96M
-80.5% YoY
|
-75.95M
-79.10M – -73.98M
+50.0% YoY
|
43.40M
42.27M – 45.20M
+157.1% YoY
|
| SGA |
534.0K
est: 134.48M (-99.6%)
|
534.0K
est: 148.74M (-99.6%)
|
534.0K
est: 193.86M (-99.7%)
|
1.32M
est: 246.77M (-99.5%)
|
499.17M
est: 330.13M (+51.2%)
|
433.26M
est: 312.02M (+38.9%)
|
467.56M
est: 348.09M (+34.3%)
|
185.02M
est: 273.07M (-32.2%)
|
245.66M
est: 337.20M (-27.1%)
|
198.08M
est: 377.18M (-47.5%)
|
723.42M
est: 328.25M (+120.4%)
|
314.90M
307.69M – 324.50M
-4.1% YoY
|
324.81M
319.24M – 335.63M
+3.1% YoY
|
342.94M
336.08M – 353.88M
+5.6% YoY
|
| EPS |
0.25
est: 0.20 (+22.1%)
|
0.35
est: 0.34 (+2.9%)
|
0.39
est: 0.42 (-7.5%)
|
0.43
est: 0.42 (+2.4%)
|
0.27
est: 0.34 (-21.7%)
|
0.00
est: 0.01 (-85.1%)
|
-0.27
est: -0.03 (-682.3%)
|
-0.33
est: -0.25 (-30.7%)
|
-0.19
est: 0.06 (-430.9%)
|
-0.38
est: -0.37 (-2.7%)
|
-0.28
est: -0.08 (-250.1%)
|
-0.14
-0.15 – -0.14
-80.5% YoY
|
-0.07
-0.08 – -0.07
+50.0% YoY
|
0.04
0.04 – 0.04
+157.1% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kuang-Chi | Chief Executive Officer & Executive Chairman of the Board | 208.9K | male |
| Hui-Huang Feng | Vice President of Finance Department & Executive Director | 203.3K | male |
| Shuk Wah Tam | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for XIAXF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
