Subscribe

WindowMaster International A/S (WMA.CO)

DKK860.00 +0.00 (+0.00%)
DK CPH Industrials Construction
Address Skelstedet 13 2950
Vedbæk, DK
CEO Erik Koch Boyter
IPO 2020-10-27
ISIN DK0064532444

Explore sections of this company profile

Description

WindowMaster International A/S is a global enterprise that develops, manufactures, markets, and distributes sophisticated ventilation systems and automated window control mechanisms specifically for the commercial construction sector. Its product lineup features a variety of components, including window actuators, mounting hardware, and essential cabling, in addition to advanced control units, sensors, and a range of vital accessories such as emergency break glass devices, keypads, and other miscellaneous items, alongside spare parts. Beyond its hardware offerings, the company delivers extensive system and software services. These include meticulous product functionality testing, remote assistance for fault diagnosis, data backup and restoration, continuous system monitoring, precise adjustments, detailed event logging, and comprehensive reporting. Furthermore, they provide expert guidance for optimizing indoor climate conditions. The company also offers supplementary services like specialized training for technical staff and facility management, instruction on WindowMaster's software and natural ventilation principles, system upgrades to introduce new functionalities, and integration solutions for various building management systems. Founded in 1989, WindowMaster International A/S maintains its headquarters in Vedbæk, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK860.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
83
Beta
-0.01
Float Shares
57.0K
Free Float %
38.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.98% +1.67% +1.10% +3.98% +10.77% -5.67% -31.20% +77.67% -14.33% -3.68% -3.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
860.00
DCF (Unlevered) 1,119.23 +30.1%
DCF (Levered) 265.82 -69.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.39
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -8.8% Q4'25: +17.3% (vs Q4'23)
  • EPS growth Construction: +11.1%
    -92.2% Q4'25: +119.0% (vs Q4'23)
  • FCF margin FCF growth · Construction: +30.9%
    +8.3% Q4'25: +19.5% (vs Q4'23)
  • EBIT margin Construction: +8.5%
    +3.1% Q4'25: +10.8% (vs Q4'23)
  • ROIC Construction: +6.4%
    +5.2% Q4'25: +48.0% (vs Q4'23)
  • Share dilution Construction: +0.4%
    +5.6% Q4'25: +932.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    2.71× Q4'25: 0.64× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.04) × ERP
WACC = 68% × Ke + 32% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,119.23 Current price: 860.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-28 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-27 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-26 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-22 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-21 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-20 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-19 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-18 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-13 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-12 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-11 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-07 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-06 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-05 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-05-04 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-04-29 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-04-28 C 2/5 3/5 2/5 3/5 1/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-24 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 3/5 2/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
45.88M
OE per share TTM
129.41
Owner's Yield
3.48%
Maintenance CapEx ratio
11.70%
Maint CapEx / Avg PPE
8.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.8K
Shares Outstanding
147.4K

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Erik Koch Boyter Chief Executive Officer, Director & Member of Executive Board male
Steen Overgaard Sorensen Member of Executive Board & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits