Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Westlife Foodworld Limited (WESTLIFE.NS)
INR475.65
-6.50 (-1.35%)
IN NSE Consumer Cyclical Restaurants
Address
1001, One International Center 400 013
Mumbai, IN
Mumbai, IN
CEO
Akshay Amit Jatia
Website
westlife.co.in
IPO
2019-08-19
ISIN INE274F01020
Also trades on
Bombay Stock Exchange · WESTLIFE.BO (INR)
National Stock Exchange of India · WESTLIFE.NS (INR)
Description
Westlife Foodworld Limited, operating primarily through its subsidiary, Hardcastle Restaurants Private Limited, is responsible for the management and ownership of numerous McDonald's restaurants across Western and Southern India. The company's diverse business model encompasses various dining formats and brand extensions, including traditional standalone eateries, convenient drive-thru facilities, mall food court locations, McDelivery services, McCafe outlets, McBreakfast offerings, and dedicated dessert kiosks. Established in Mumbai, India, in 1982, the firm was formerly recognized as Westlife Development Limited until it adopted its current name, Westlife Foodworld Limited, in November 2022.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
INR475.65
-6.50 (-1.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
108.2K
Beta
-0.08
Float Shares
50.41M
Free Float %
32.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.12% | +1.98% | +8.68% | -6.09% | -7.94% | -9.58% | -25.86% | -33.62% | +20.78% | +79.70% | +79.70% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
475.65
DCF (Unlevered)
176.82
-62.8%
DCF (Levered)
126.00
-73.5%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
55% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 8 | +1 |
| Buy | 4 | 0 |
| Hold | 6 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 3 | 0 |
Quality scores
Altman Z-Score
3.18
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Restaurants: +7.4%+6.1% Q1'26: +10.1% (vs Q1'25)
-
EPS growth Restaurants: +14.8%+165.4% ★ Q1'26: +50.0% (vs Q1'25)
-
FCF margin FCF growth · Restaurants: +21.6%-0.6% Q1'26: +4.7% (vs Q1'25)
-
EBIT margin Restaurants: +6.1%+4.2% Q1'26: +4.4% (vs Q1'25)
-
ROIC Restaurants: +6.2%+3.7% Q1'26: +2.9% (vs Q1'25)
-
Share dilution Restaurants: +0.0%+0.3% Q1'26: +4.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×5.37× Q1'26: 5.21× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 18 Rev. Ana. 18 EPS Ana. |
Mar 2027 16 Rev. Ana. 8 EPS Ana. |
Mar 2028 16 Rev. Ana. 14 EPS Ana. |
Mar 2029 11 Rev. Ana. 6 EPS Ana. |
Mar 2030 11 Rev. Ana. 8 EPS Ana. |
Mar 2031 10 Rev. Ana. 13 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.33B
est: 7.65B (-4.1%)
|
7.60B
est: 7.83B (-2.9%)
|
8.24B
est: 8.27B (-0.4%)
|
9.19B
est: 9.38B (-2.1%)
|
11.26B
est: 11.31B (-0.5%)
|
13.89B
est: 14.17B (-2.0%)
|
15.38B
est: 15.84B (-2.9%)
|
9.75B
est: 10.40B (-6.2%)
|
15.56B
est: 15.43B (+0.8%)
|
22.59B
est: 22.98B (-1.7%)
|
23.68B
est: 24.13B (-1.8%)
|
24.74B
est: 25.05B (-1.2%)
|
26.18B
25.90B – 26.88B
+4.5% YoY
|
29.41B
28.70B – 30.41B
+12.4% YoY
|
33.32B
30.95B – 35.68B
+13.3% YoY
|
38.07B
36.21B – 40.11B
+14.3% YoY
|
45.65B
43.42B – 48.10B
+19.9% YoY
|
50.68B
48.20B – 53.40B
+11.0% YoY
|
| EBITDA |
476.71M
est: 1.08B (-55.7%)
|
312.62M
est: 494.18M (-36.7%)
|
757.13M
est: 383.64M (+97.4%)
|
669.79M
est: 780.99M (-14.2%)
|
951.30M
est: 820.20M (+16.0%)
|
1.33B
est: 1.23B (+8.2%)
|
2.10B
est: 1.42B (+48.1%)
|
954.35M
est: 980.68M (-2.7%)
|
2.17B
est: 1.52B (+43.0%)
|
3.94B
est: 1.81B (+118.4%)
|
3.88B
est: 2.40B (+61.6%)
|
3.19B
est: 3.66B (-12.9%)
|
3.85B
3.80B – 3.95B
+5.1% YoY
|
4.32B
4.22B – 4.47B
+12.4% YoY
|
4.89B
4.55B – 5.24B
+13.3% YoY
|
5.59B
5.32B – 5.89B
+14.3% YoY
|
6.71B
6.38B – 7.07B
+19.9% YoY
|
7.45B
7.08B – 7.84B
+11.0% YoY
|
| EBIT |
35.93M
est: 377.36M (-90.5%)
|
-196.52M
est: 13.58M (-1,546.9%)
|
176.75M
est: -429.93M (+141.1%)
|
30.78M
est: -13.40M (+329.7%)
|
277.07M
est: -343.40M (+180.7%)
|
529.10M
est: 29.60M (+1,687.3%)
|
720.46M
est: 305.21M (+136.1%)
|
-442.10M
est: -116.85M (-278.3%)
|
800.31M
est: -180.72M (+542.8%)
|
2.42B
est: -215.20M (+1,222.6%)
|
2.05B
est: -285.92M (+815.9%)
|
1.15B
est: 1.66B (-31.1%)
|
1.75B
1.73B – 1.80B
+5.1% YoY
|
1.96B
1.92B – 2.03B
+12.4% YoY
|
2.22B
2.07B – 2.38B
+13.3% YoY
|
2.54B
2.42B – 2.68B
+14.3% YoY
|
3.05B
2.90B – 3.21B
+19.9% YoY
|
3.38B
3.22B – 3.57B
+11.0% YoY
|
| Net Income |
9.53M
est: 144.36M (-93.4%)
|
-291.10M
est: 10.45M (-2,886.3%)
|
28.33M
est: -305.63M (+109.3%)
|
-121.20M
est: 32.04M (-478.3%)
|
128.57M
est: -143.08M (+189.9%)
|
403.02M
est: 165.19M (+144.0%)
|
-73.48M
est: 237.42M (-130.9%)
|
-994.23M
est: -50.70M (-1,861.2%)
|
-16.66M
est: -78.40M (+78.8%)
|
1.12B
est: -93.36M (+1,295.1%)
|
692.11M
est: -124.04M (+658.0%)
|
121.47M
est: 144.21M (-15.8%)
|
-8.91M
-52.57M – 81.67M
-106.2% YoY
|
321.64M
208.60M – 498.58M
+3,711.7% YoY
|
757.21M
389.92M – 1.23B
+135.4% YoY
|
1.87B
1.75B – 2.00B
+147.1% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
505.78M
est: 466.76M (+8.4%)
|
540.67M
est: 3.80B (-85.8%)
|
565.18M
est: 4.12B (-86.3%)
|
656.97M
est: 4.70B (-86.0%)
|
770.44M
est: 5.49B (-86.0%)
|
915.52M
est: 7.37B (-87.6%)
|
946.06M
est: 7.58B (-87.5%)
|
635.00M
est: 4.56B (-86.1%)
|
927.41M
est: 7.05B (-86.9%)
|
1.33B
est: 8.40B (-84.2%)
|
1.63B
est: 11.16B (-85.4%)
|
1.31B
est: 3.28B (-60.1%)
|
3.45B
3.41B – 3.54B
+5.1% YoY
|
3.88B
3.78B – 4.01B
+12.4% YoY
|
4.39B
4.08B – 4.70B
+13.3% YoY
|
5.02B
4.77B – 5.29B
+14.3% YoY
|
6.02B
5.72B – 6.34B
+19.9% YoY
|
6.68B
6.35B – 7.04B
+11.0% YoY
|
| EPS |
0.07
est: 0.93 (-92.4%)
|
-1.87
est: -1.47 (-27.5%)
|
0.18
est: -0.02 (+1,180.0%)
|
-0.78
est: 0.31 (-348.2%)
|
0.83
est: 1.82 (-54.3%)
|
2.59
est: 3.74 (-30.7%)
|
-0.47
est: 4.03 (-111.7%)
|
-6.38
est: -5.35 (-19.4%)
|
-0.11
est: -0.40 (+72.8%)
|
7.16
est: 7.85 (-8.8%)
|
4.44
est: 5.59 (-20.5%)
|
0.78
est: 0.92 (-15.5%)
|
-0.06
-0.34 – 0.52
-106.2% YoY
|
2.06
1.34 – 3.19
+3,711.7% YoY
|
4.85
2.50 – 7.86
+135.4% YoY
|
11.98
11.22 – 12.82
+147.1% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | C- | 1/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.15B
OE per share TTM
7.43
Owner's Yield
1.43%
Maintenance CapEx ratio
2,514.16%
Maint CapEx / Avg PPE
83.1%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 2 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 205.1K | 0.65% |
| 2 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.01% | 873.8K | 0.07% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
106.3K
Shares Outstanding
155.39M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Smita Amit Jatia | MD, Non Independent & Non Executive Vice Chairman | 1M | female |
| Akshay Jatia | Chief Executive Officer, President & Whole Time Director | 400.0K | male |
| Sandhydeep Purri | Chief People Officer | — | female |
| Sanket Satose | Chief Development Officer | — | male |
| Saurabh Kalra | Managing Director | — | male |
| Shardul Doshi | Chief Financial Officer | — | male |
| Shatadru Sengupta | Chief Legal Officer, Company Secretary & Compliance Officer | — | — |
| Aditya Kharwa | Chief of Operations | — | male |
| Sohel Nalwalla | Chief Supply Chain Officer | — | male |
| Chintan Jajal | Lead Investor Relations | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WESTLIFE.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
