Viva Leisure Limited (VVA.AX)
Mitchell, ACT, AU
Viva Leisure Limited is a company specializing in the management of fitness centers. As of August 18, 2022, it oversaw approximately 152 directly operated health clubs, branded as Club Lime and Hiit Republic, spread across the Australian Capital Territory, New South Wales, Victoria, Queensland, and Western Australia. Complementing these, the firm also supports around 200 franchised Plus Fitness establishments situated throughout Australia, New Zealand, and India. Additionally, Viva Leisure provides debit processing services. The company was founded in 2004 and maintains its corporate headquarters in Mitchell, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.32% | +8.97% | +5.33% | -5.39% | -1.25% | -4.82% | +17.04% | +25.40% | -27.19% | +49.06% | +49.06% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+30.2% ★ Q4'25: +47.0% (vs Q4'23)
-
EPS growth Leisure: +13.2%+48.0% ★ Q4'25: +212.0% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%+10.4% Q4'25: +27.7% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+6.9% Q4'25: +17.5% (vs Q4'23)
-
ROIC Leisure: +6.9%+2.2% Q4'25: +8.4% (vs Q4'23)
-
Share dilution Leisure: +0.0%+9.0% Q4'25: +11.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×4.87× Q4'25: 2.77× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 1 EPS Ana. |
Jun 2027 2 Rev. Ana. 1 EPS Ana. |
Jun 2028 2 Rev. Ana. 2 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
31.07M
est: 32.90M (-5.6%)
|
40.37M
est: 38.54M (+4.7%)
|
83.60M
est: 82.80M (+1.0%)
|
90.76M
est: 89.36M (+1.6%)
|
141.04M
est: 141.00M (+0.0%)
|
161.48M
est: 163.06M (-1.0%)
|
210.28M
est: 211.30M (-0.5%)
|
238.93M
236.23M – 241.63M
+13.1% YoY
|
264.67M
261.46M – 267.89M
+10.8% YoY
|
283.32M
281.96M – 284.68M
+7.0% YoY
|
306.08M
302.48M – 309.67M
+8.0% YoY
|
| EBITDA |
6.39M
est: 13.53M (-52.8%)
|
17.12M
est: 15.85M (+8.0%)
|
35.30M
est: 34.06M (+3.6%)
|
37.73M
est: 36.76M (+2.6%)
|
67.48M
est: -49.93M (+235.1%)
|
59.12M
est: -71.72M (+182.4%)
|
78.71M
est: 86.92M (-9.4%)
|
98.28M
97.17M – 99.39M
+13.1% YoY
|
108.87M
107.55M – 110.20M
+10.8% YoY
|
116.54M
115.98M – 117.10M
+7.0% YoY
|
125.91M
124.43M – 127.39M
+8.0% YoY
|
| EBIT |
4.19M
est: 2.21M (+89.7%)
|
-622.5K
est: 2.58M (-124.1%)
|
6.26M
est: 5.55M (+12.8%)
|
-608.6K
est: 5.99M (-110.2%)
|
23.30M
est: -5.16M (+551.6%)
|
7.26M
est: 10.93M (-33.6%)
|
14.58M
est: 14.17M (+2.9%)
|
16.02M
15.84M – 16.20M
+13.1% YoY
|
17.74M
17.53M – 17.96M
+10.8% YoY
|
18.99M
18.90M – 19.09M
+7.0% YoY
|
20.52M
20.28M – 20.76M
+8.0% YoY
|
| Net Income |
2.86M
est: 5.60M (-49.0%)
|
-6.25M
est: 483.6K (-1,391.6%)
|
-6.38M
est: 196.7K (-3,345.5%)
|
-12.14M
est: -12.49M (+2.8%)
|
3.40M
est: 3.40M (+0.0%)
|
3.25M
est: 8.80M (-63.1%)
|
5.23M
est: 5.23M (+0.0%)
|
12.62M
12.42M – 12.81M
+141.4% YoY
|
19.06M
19.01M – 19.60M
+51.1% YoY
|
23.31M
22.46M – 24.85M
+22.3% YoY
|
31.82M
31.33M – 32.30M
+36.5% YoY
|
| SGA |
17.41M
est: 10.68M (+63.1%)
|
15.01M
est: 12.51M (+20.0%)
|
30.54M
est: 26.87M (+13.7%)
|
35.67M
est: 29.00M (+23.0%)
|
50.35M
est: 20.37M (+147.2%)
|
24.30M
est: 52.92M (-54.1%)
|
75.04M
est: 68.57M (+9.4%)
|
77.54M
76.66M – 78.41M
+13.1% YoY
|
85.89M
84.85M – 86.93M
+10.8% YoY
|
91.94M
91.50M – 92.38M
+7.0% YoY
|
99.33M
98.16M – 100.49M
+8.0% YoY
|
| EPS |
0.05
est: 0.05 (-3.0%)
|
-0.11
est: 0.00 (-2,424.6%)
|
-0.08
est: 0.00 (-4,177.9%)
|
-0.14
est: -0.10 (-37.0%)
|
0.04
est: 0.08 (-53.6%)
|
0.04
est: 0.09 (-58.8%)
|
0.05
est: 0.05 (+2.3%)
|
0.12
0.12 – 0.13
+141.1% YoY
|
0.19
0.19 – 0.19
+53.0% YoY
|
0.23
0.22 – 0.24
+22.5% YoY
|
0.31
0.31 – 0.32
+34.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-25 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 374.91 | 0.53% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Harry Konstantinou | Co-Founder, Chief Executive Officer, MD & Executive Director | 1M | male |
| Kym Gallagher | Chief Financial Officer & Company Secretary | 681.2K | male |
| Sean Hodges | Chief Operating Officer | 517.2K | male |
| Angelo Konstantinou | Chief Technology Officer | 492.7K | male |
| Gordon Martin | Head of Franchising | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VVA.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
