Subscribe

VIP Clothing Limited (VIPCLOTHNG.NS)

INR22.43 -0.57 (-2.48%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address C-6, Street No.22 400093
Mumbai, MH, IN
CEO Sunil Jaykumar Pathare
IPO 2007-08-06
ISIN INE450G01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · VIPCLOTHNG.BO (INR) National Stock Exchange of India · VIPCLOTHNG.NS (INR)
Description

VIP Clothing Limited engages in the manufacture, marketing, and distribution of garments in India. The company offers innerwear and socks for men and women under the VIP, Frenchie, Feelings, Leader, and Brat brand names. It also exports its products. The company was formerly known as Maxwell Industries Limited and changed its name to VIP Clothing Limited in October 2016. VIP Clothing Limited was founded in 1971 and is based in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR22.43 -0.57 (-2.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
215.8K
Beta
0.05
Float Shares
82.79M
Free Float %
91.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.47% +2.19% +17.66% +32.97% -18.52% -15.65% -35.70% -42.96% +61.09% -39.81% -8.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.43
Quality scores
Altman Z-Score
2.41
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +6.5% Q1'26: +9.1% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +72.6% Q1'26: +71.4% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +3.1% Q1'26: +24.7% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +8.0% Q1'26: +8.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +6.0% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +4.2% Q1'26: +6.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    3.04× Q1'26: 2.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 78% × Ke + 22% × Kd (12.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 22.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.49B
est: 2.59B (-3.7%)
2.57B
est: 2.79B (-7.6%)
2.61B
est: 1.64B (+59.3%)
1.95B
est: 2.85B (-31.6%)
2.32B
est: 3.13B (-25.9%)
2.38B
est: 2.85B (-16.3%)
3.13B
3.13B – 3.13B
+10.0% YoY
3.13B
3.13B – 3.13B
+0.0% YoY
EBITDA
209.81M
est: 123.68M (+69.6%)
239.07M
est: 130.46M (+83.3%)
279.58M
est: -672.1K (+41,699.0%)
15.58M
est: 42.25M (-63.1%)
90.76M
est: 149.54M (-39.3%)
180.09M
est: 135.95M (+32.5%)
149.54M
149.54M – 149.54M
+10.0% YoY
149.54M
149.54M – 149.54M
+0.0% YoY
EBIT
177.85M
est: 76.25M (+133.2%)
196.31M
est: 80.43M (+144.1%)
224.01M
est: 192.41M (+16.4%)
35.92M
est: 235.87M (-84.8%)
42.53M
est: 92.20M (-53.9%)
150.69M
est: 83.81M (+79.8%)
92.20M
92.20M – 92.20M
+10.0% YoY
92.20M
92.20M – 92.20M
+0.0% YoY
Net Income
28.45M
est: 47.52M (-40.1%)
53.27M
est: 86.70M (-38.6%)
69.89M
est: 51.17M (+36.6%)
-99.32M
est: 71.54M (-238.8%)
-57.96M
est: 109.48M (-152.9%)
54.57M
est: 96.28M (-43.3%)
109.48M
109.48M – 109.48M
+13.7% YoY
109.48M
109.48M – 109.48M
+0.0% YoY
SGA
133.25M
est: 272.00M (-51.0%)
29.48M
est: 286.91M (-89.7%)
16.45M
est: 674.38M (-97.6%)
114.83M
est: 764.67M (-85.0%)
73.96M
est: 328.88M (-77.5%)
486.08M
est: 298.98M (+62.6%)
328.88M
328.88M – 328.88M
+10.0% YoY
328.88M
328.88M – 328.88M
+0.0% YoY
EPS
0.30
est: 0.54 (-44.4%)
0.64
est: 0.99 (-35.4%)
0.95
est: 0.86 (+10.4%)
-1.33
est: 1.09 (-221.6%)
-0.67
est: 1.24 (-153.9%)
0.63
est: 1.09 (-42.4%)
1.24
1.24 – 1.24
+13.7% YoY
1.24
1.24 – 1.24
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
303.79M
OE per share TTM
3.42
Owner's Yield
12.66%
Maintenance CapEx ratio
49.25%
Maint CapEx / Avg PPE
16.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
208.0K
Shares Outstanding
90.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sunil Jaykumar Pathare B.com Executive Chairman & MD 10M male
Kapil Jaykumar Pathare B.com Deputy MD & Whole Time Director 8M male
Devendra Vyas Chief Financial Officer 8M male
Rahul Dwaraka Soni Company Secretary & Compliance Officer 764.0K male
Rupal Ambetkar Executive Asst. To CMD & Head – Logistics, Debtors' Management
Ashik Shah NSM – VIP, Leader
T. Promod Reddy Deputy General Manager of Operations - Thingalur
Bhushan Patel Vice President of Sales male
Manmeet Bhasin National Sales Manager of Modern Trade & CSD
Milind Shende Head of Human Resource
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits