Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Various Eateries PLC (VARE.L)
London, GB
Established in 2014 and headquartered in London, Various Eateries PLC is a UK-based enterprise primarily focused on the acquisition, development, and management of restaurant and hotel venues across the United Kingdom. The company's business activities are structured into two main divisions: Restaurants and Hotels. It oversees 13 hospitality sites operating under two distinct brands. Coppa Club provides a versatile, all-day concept that integrates dining, outdoor terraces, cafés, lounge areas, bars, and flexible workspaces. Its other brand, Tavolino, offers Italian culinary experiences. Additionally, the group participates in the purchase and sale of real estate assets.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.05% | -5.05% | -5.05% | -11.28% | +17.65% | +17.65% | +2.11% | -69.93% | -85.45% | -80.53% | -80.53% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-03 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Restaurants: +7.4%+5.8% Q1'26: +10.3% (vs Q1'24)
-
EPS growth Restaurants: +14.8%+22.0% ★ Q1'26: +79.1% (vs Q1'24)
-
FCF margin FCF growth · Restaurants: +21.6%+7.7% Q1'26: -10.9% (vs Q1'24)
-
EBIT margin Restaurants: +6.1%-1.1% Q1'26: -2.8% (vs Q1'24)
-
ROIC Restaurants: +6.2%-0.8% Q1'26: -5.1% (vs Q1'24)
-
Share dilution Restaurants: +0.0%+4.1% Q1'26: +4.1% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×10.68× Q1'26: 3.46× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
16.47M
est: 15.80M (+4.2%)
|
22.35M
est: 27.70M (-19.3%)
|
40.67M
est: 40.50M (+0.4%)
|
45.50M
est: 45.50M (0.0%)
|
49.49M
est: 50.50M (-2.0%)
|
52.38M
est: 52.40M (0.0%)
|
59.90M
59.90M – 59.90M
+14.3% YoY
|
69.40M
69.40M – 69.40M
+15.9% YoY
|
| EBITDA |
-9.61M
est: -1.23M (-680.8%)
|
1.88M
est: -2.16M (+187.0%)
|
-508.0K
est: -3.15M (+83.9%)
|
1.36M
est: -3.54M (+138.5%)
|
4.58M
est: 8.47M (-45.9%)
|
5.37M
est: 8.79M (-38.9%)
|
10.04M
10.04M – 10.04M
+14.3% YoY
|
11.64M
11.64M – 11.64M
+15.9% YoY
|
| EBIT |
-12.44M
est: -3.44M (-261.7%)
|
-2.10M
est: -6.03M (+65.3%)
|
-5.21M
est: -8.82M (+40.9%)
|
-4.21M
est: -9.90M (+57.5%)
|
-923.0K
est: 5.65M (-116.3%)
|
-581.0K
est: 5.86M (-109.9%)
|
6.70M
6.70M – 6.70M
+14.3% YoY
|
7.76M
7.76M – 7.76M
+15.9% YoY
|
| Net Income |
-14.44M
|
-3.74M
est: 7.74M (-148.3%)
|
-7.22M
est: 6.90M (-204.6%)
|
-6.68M
est: -12.28M (+45.6%)
|
-3.36M
est: -3.68M (+8.7%)
|
-2.73M
est: -2.45M (-11.5%)
|
-1.93M
-1.93M – -1.93M
+21.4% YoY
|
-1.58M
-1.58M – -1.58M
+18.2% YoY
|
| SGA |
4.17M
est: 1.73M (+140.8%)
|
5.16M
est: 3.03M (+70.0%)
|
2.60M
est: 4.44M (-41.5%)
|
3.15M
est: 4.98M (-36.9%)
|
2.57M
est: 4.66M (-44.8%)
|
2.41M
est: 4.84M (-50.2%)
|
5.53M
5.53M – 5.53M
+14.3% YoY
|
6.41M
6.41M – 6.41M
+15.9% YoY
|
| EPS |
-0.29
|
-0.05
est: 0.05 (-198.9%)
|
-0.09
est: 0.04 (-314.1%)
|
-0.08
est: -0.07 (-11.4%)
|
-0.02
est: -0.02 (+4.8%)
|
-0.02
est: -0.01 (-11.4%)
|
-0.01
-0.01 – -0.01
+21.4% YoY
|
-0.01
-0.01 – -0.01
+18.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-19 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-06-18 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-06-17 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-06-16 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-06-15 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-06-12 | C- | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Sharon Michelle Badelek | Chief Financial Officer & Executive Director | 440.0K | female |
| Mark Julian Loughborough | Chief Executive Officer & Director | 434.6K | male |
| Andrew Kirkland Bassadone | Executive Director | 11.0K | male |
| Thi Hanh Jelf | Company Secretary & Director | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VARE.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
