Subscribe

United Internet AG (UTDI.DE)

EUR24.16 -0.34 (-1.39%)
DE XETRA Communication Services Telecommunications Services
Address Elgendorfer Straße 57 56410
Montabaur, RP, DE
CEO Ralph Dommermuth
IPO 2000-01-14
ISIN DE0005089031

Explore sections of this company profile

Also trades on Deutsche Börse · UTDI.DE (EUR) Other OTC · UDIRF (USD) Swiss Exchange · UTDI.SW (EUR)
Description

United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ranging from fiber-optic direct connections to tailored ICT solutions, which include voice, data, and network solutions, as well as infrastructure services to national and international carriers and ISPs. The company also provides applications and services for home users, such as personal information management applications comprising email, to-do lists, appointments, and addresses; and online cloud storage and office software. In addition, it provides business applications for freelancers and small to medium enterprises, such as domains, websites, web hosting, servers, e-shops, group work, online cloud storage, and office software, as well as cloud solutions and infrastructure. It offers its access products through the yourfone, smartmobile.de, 1&1, and 1&1 Versatel brand names; and applications through GMX, mail.com, WEB.DE, home.pl, Arsys, STRATO, IONOS, Fasthosts, we22, InterNetX, united-domains, and World4You brand names. In addition, the company offers professional services in the fields of active domain management; performance-based advertising and sales services under the Sedo brand name; online advertising services under the United Internet Media brand name; and white-label website builder services under the we22 brand, as well as sells IT hardware. The company was founded in 1988 and is headquartered in Montabaur, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR24.16 -0.34 (-1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
202.2K
Beta
0.47
Float Shares
78.89M
Free Float %
45.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.40% +3.25% -6.64% -1.91% +12.09% -5.39% +16.59% +87.11% -24.66% -41.18% +1,297.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.16
DCF (Unlevered) 59.86 +147.8%
DCF (Levered) 79.37 +228.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 5 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.33
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Telecommunications Services: +7.0%
    -3.3% Q1'26: -5.2% (vs Q1'25)
  • EPS growth Telecommunications Services: +15.8%
    +689.3% Q1'26: +12.9% (vs Q1'25)
  • FCF margin FCF growth · Telecommunications Services: +29.4%
    +4.9% Q1'26: +0.3% (vs Q1'25)
  • EBIT margin Telecommunications Services: +14.7%
    +8.5% Q1'26: +9.7% (vs Q1'25)
  • ROIC Telecommunications Services: +6.4%
    +4.3% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Telecommunications Services: +0.0%
    +0.1% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Telecommunications Services: 1.26×
    3.70× Q1'26: 2.68× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 50% × Ke + 50% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 58.97 Current price: 24.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
6 EPS Ana.
Dec 2027
9 Rev. Ana.
6 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Dec 2030
2 Rev. Ana.
2 EPS Ana.
Revenue
2.09B
est: 2.10B (-0.4%)
2.40B
est: 2.41B (-0.5%)
2.66B
est: 2.70B (-1.5%)
3.06B
est: 3.11B (-1.3%)
3.72B
est: 3.73B (-0.4%)
3.95B
est: 3.96B (-0.3%)
4.21B
est: 4.20B (+0.2%)
5.13B
est: 5.16B (-0.6%)
5.19B
est: 5.24B (-0.9%)
5.37B
est: 5.36B (+0.1%)
5.65B
est: 5.60B (+0.8%)
5.92B
est: 5.88B (+0.5%)
6.21B
est: 6.30B (-1.4%)
6.33B
est: 6.35B (-0.4%)
6.12B
est: 6.25B (-2.0%)
6.35B
6.11B – 6.71B
+1.7% YoY
6.54B
6.26B – 6.97B
+2.9% YoY
6.69B
6.68B – 6.69B
+2.3% YoY
6.72B
6.45B – 7.14B
+0.5% YoY
6.90B
6.63B – 7.33B
+2.7% YoY
EBITDA
364.59M
est: 284.75M (+28.0%)
296.34M
est: 361.33M (-18.0%)
408.86M
est: 304.16M (+34.4%)
725.70M
est: 433.18M (+67.5%)
778.54M
est: 792.55M (-1.8%)
584.66M
est: 777.07M (-24.8%)
1.23B
est: 293.26M (+319.5%)
1.21B
est: 1.38B (-12.4%)
1.29B
est: 588.25M (+119.0%)
1.07B
est: 1.13B (-5.6%)
1.31B
est: 1.17B (+11.8%)
1.23B
est: 1.20B (+2.6%)
1.29B
est: 1.29B (-0.3%)
1.13B
est: 1.28B (-11.4%)
1.22B
est: 1.28B (-4.8%)
1.30B
1.25B – 1.38B
+1.7% YoY
1.34B
1.28B – 1.43B
+2.9% YoY
1.37B
1.37B – 1.37B
+2.3% YoY
1.38B
1.32B – 1.46B
+0.5% YoY
1.41B
1.36B – 1.50B
+2.7% YoY
EBIT
275.85M
est: 295.75M (-6.7%)
217.27M
est: 316.19M (-31.3%)
314.43M
est: 228.62M (+37.5%)
601.40M
est: 359.64M (+67.2%)
559.92M
est: 755.27M (-25.9%)
391.92M
est: 591.77M (-33.8%)
933.83M
est: 679.97M (+37.3%)
593.45M
est: 1.17B (-49.5%)
814.18M
est: 823.36M (-1.1%)
593.44M
est: 830.42M (-28.5%)
831.57M
est: 857.12M (-3.0%)
749.93M
est: 880.85M (-14.9%)
691.73M
est: 700.09M (-1.2%)
478.78M
est: 706.14M (-32.2%)
522.43M
est: 694.19M (-24.7%)
706.11M
679.26M – 745.80M
+1.7% YoY
726.70M
696.27M – 775.23M
+2.9% YoY
743.13M
742.80M – 743.46M
+2.3% YoY
747.19M
717.31M – 793.20M
+0.5% YoY
767.10M
736.43M – 814.33M
+2.7% YoY
Net Income
162.33M
est: 140.63M (+15.4%)
107.81M
est: 185.94M (-42.0%)
206.45M
est: 120.63M (+71.1%)
447.12M
est: 237.53M (+88.2%)
366.41M
est: 547.59M (-33.1%)
179.00M
est: 390.18M (-54.1%)
650.42M
est: 189.39M (+243.4%)
188.79M
est: 796.58M (-76.3%)
423.94M
est: 191.67M (+121.2%)
290.55M
est: 434.04M (-33.1%)
416.47M
est: 448.00M (-7.0%)
367.20M
est: 310.59M (+18.2%)
232.72M
est: 25.62M (+808.4%)
-47.58M
est: 199.49M (-123.9%)
284.92M
est: 220.63M (+29.1%)
284.16M
265.97M – 302.35M
+28.8% YoY
334.40M
303.59M – 365.21M
+17.7% YoY
440.67M
286.70M – 443.08M
+31.8% YoY
349.18M
331.03M – 377.13M
-20.8% YoY
360.55M
341.81M – 389.41M
+3.3% YoY
SGA
459.60M
est: 436.71M (+5.2%)
573.73M
est: 489.99M (+17.1%)
589.13M
est: 642.01M (-8.2%)
618.20M
est: 671.51M (-7.9%)
739.47M
est: 727.66M (+1.6%)
382.92M
est: 745.58M (-48.6%)
418.54M
est: 719.37M (-41.8%)
421.38M
est: 928.65M (-54.6%)
453.52M
est: 856.86M (-47.1%)
450.89M
est: 895.97M (-49.7%)
529.64M
est: 924.78M (-42.7%)
598.01M
est: 950.39M (-37.1%)
597.09M
est: 612.97M (-2.6%)
608.78M
est: 618.27M (-1.5%)
608.41M
est: 607.81M (+0.1%)
618.24M
594.74M – 653.00M
+1.7% YoY
636.27M
609.62M – 678.76M
+2.9% YoY
650.65M
650.36M – 650.94M
+2.3% YoY
654.21M
628.05M – 694.49M
+0.5% YoY
671.64M
644.79M – 713.00M
+2.7% YoY
EPS
0.79
est: 0.81 (-2.8%)
0.56
est: 0.77 (-27.7%)
1.07
est: 1.04 (+2.8%)
2.28
est: 1.63 (+39.7%)
1.80
est: 1.85 (-2.9%)
0.88
est: 1.96 (-55.0%)
3.25
est: 2.46 (+32.1%)
0.94
est: 1.62 (-42.0%)
2.13
est: 2.03 (+4.7%)
1.55
est: 1.82 (-14.6%)
2.23
est: 2.17 (+2.8%)
1.97
est: 2.01 (-2.0%)
1.35
est: 0.15 (+801.7%)
-0.28
est: 1.14 (-124.6%)
1.65
est: 1.26 (+31.2%)
1.62
1.54 – 1.75
+29.1% YoY
1.90
1.75 – 2.11
+17.3% YoY
2.20
1.66 – 2.56
+15.4% YoY
2.02
1.91 – 2.18
-8.1% YoY
2.08
1.98 – 2.25
+3.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 3/5 2/5 2/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-15 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
363.06M
OE per share TTM
2.10
Owner's Yield
8.01%
Maintenance CapEx ratio
192.41%
Maint CapEx / Avg PPE
36.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
49.1K
Shares Outstanding
172.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carsten Theurer Chief Financial Officer & Member of Management Board 571.0K male
Dominic Grossman Head of Investor Relations male
Martin Düker Group General Counsel male
Ralph Dommermuth Founder, Chief Executive Officer & Member of the Management Board male
Stephan Gramkow Investor Relations Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits