Subscribe

Travis Perkins plc (TVPKF)

USD7.35 +0.00 (+0.00%)
GB OTC Industrials Construction
Address Lodge Way House NN5 7UG
Northampton, GB
CEO Gavin Slark
IPO 2009-02-13
ISIN GB00BK9RKT01

Explore sections of this company profile

Also trades on London Stock Exchange · TPK.L (GBp) Other OTC · TPRKY (USD) Other OTC · TVPKF (USD)
Description

Travis Perkins plc is a prominent UK-based enterprise that supplies an extensive range of construction and home improvement materials across the United Kingdom. Its operations are primarily divided into two key divisions: Merchanting and Toolstation. The Merchanting division caters significantly to professionals within the construction sector, providing a diverse selection of interior building components such as plasterboard, ceiling systems, external cladding, fire protection solutions, flooring, partitioning products, and related tools. This segment also delivers vital heavy building supplies, civil engineering essentials, drainage infrastructure, and comprehensive pipeline and heating systems to specialized contractors and skilled tradespeople. Furthermore, it offers a broad assortment of general building supplies, plumbing and heating equipment, landscaping materials, timber, sheet goods, paints, decorating items, insulation, doors, joinery, and various hand and power tools, serving both trade professionals and individual self-builders. The Toolstation segment equips tradespeople, home renovation enthusiasts, and self-builders with necessary products. It operates through a substantial network of approximately 500 physical stores, complemented by strong online sales channels, call centers, and a dedicated mobile website. This division also supplies kitchen units and bespoke joinery items to a wide clientele including specialist craftspeople, kitchen installers, residential developers, and both local and national housing authorities. Founded in 1797, Travis Perkins plc maintains its headquarters in Northampton, United Kingdom. The company was previously known as Sandell Perkins Public Limited Company until it officially changed its name to Travis Perkins plc in October 1988.

News Sentiment (7d)
20 Negative

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD7.35 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
329
Beta
1.28
Float Shares
204.69M
Free Float %
96.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% -14.11% -14.11% -14.11% +8.19% -40.27% -66.15% -75.46% -63.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.35
DCF (Unlevered) 22.01 +199.5%
DCF (Levered) 23.98 +226.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.54
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    -0.9% Q4'25: -5.2% (vs Q4'23)
  • EPS growth Construction: +11.1%
    -130.6% Q4'25: -850.0% (vs Q4'23)
  • FCF margin FCF growth · Construction: +30.9%
    +9.9% Q4'25: +7.1% (vs Q4'23)
  • EBIT margin Construction: +8.5%
    +2.5% Q4'25: +2.5% (vs Q4'23)
  • ROIC Construction: +6.4%
    +4.7% Q4'25: +9.4% (vs Q4'23)
  • Share dilution Construction: +0.4%
    -1.3% Q4'25: +0.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    3.83× Q4'25: 2.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.28) × ERP
WACC = 51% × Ke + 49% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.01 Current price: 7.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
1 EPS Ana.
Dec 2027
14 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Dec 2029
9 Rev. Ana.
1 EPS Ana.
Dec 2030
13 Rev. Ana.
1 EPS Ana.
Revenue
5.94B
est: 8.78B (-32.3%)
6.22B
est: 7.62B (-18.4%)
6.43B
est: 8.66B (-25.7%)
6.74B
est: 8.53B (-21.0%)
6.96B
est: 9.20B (-24.4%)
3.70B
est: 8.37B (-55.8%)
4.59B
est: 6.26B (-26.8%)
4.99B
est: 6.12B (-18.4%)
4.86B
est: 6.18B (-21.3%)
4.61B
est: 4.61B (+0.0%)
4.56B
est: 4.58B (-0.3%)
4.58B
4.45B – 4.70B
-0.1% YoY
4.76B
4.58B – 4.93B
+4.0% YoY
4.95B
4.79B – 5.11B
+4.0% YoY
5.05B
4.89B – 5.21B
+2.0% YoY
5.12B
4.96B – 5.28B
+1.4% YoY
EBITDA
334.70M
est: 626.96M (-46.6%)
202.10M
est: 543.89M (-62.8%)
430.10M
est: 618.22M (-30.4%)
58.20M
est: 609.03M (-90.4%)
499.00M
est: 656.94M (-24.0%)
193.80M
est: 597.63M (-67.6%)
519.40M
est: 447.27M (+16.1%)
461.80M
est: 437.12M (+5.6%)
266.80M
est: 440.96M (-39.5%)
202.70M
est: 335.68M (-39.6%)
273.36M
est: 333.79M (-18.1%)
333.53M
324.64M – 342.75M
-0.1% YoY
346.99M
334.21M – 359.23M
+4.0% YoY
360.79M
349.30M – 372.17M
+4.0% YoY
368.12M
356.40M – 379.73M
+2.0% YoY
373.29M
361.40M – 385.06M
+1.4% YoY
EBIT
248.60M
est: 322.11M (-22.8%)
97.00M
est: 279.43M (-65.3%)
315.50M
est: 317.62M (-0.7%)
-25.90M
est: 312.90M (-108.3%)
265.50M
est: 337.51M (-21.3%)
35.70M
est: 307.05M (-88.4%)
349.40M
est: 229.79M (+52.0%)
292.20M
est: 224.58M (+30.1%)
177.20M
est: 226.55M (-21.8%)
12.10M
est: 182.67M (-93.4%)
112.18M
est: 181.64M (-38.2%)
181.50M
176.66M – 186.51M
-0.1% YoY
188.82M
181.87M – 195.49M
+4.0% YoY
196.33M
190.08M – 202.53M
+4.0% YoY
200.32M
193.94M – 206.64M
+2.0% YoY
203.14M
196.66M – 209.54M
+1.4% YoY
Net Income
167.60M
est: 250.20M (-33.0%)
12.70M
est: 245.45M (-94.8%)
232.80M
est: 232.21M (+0.3%)
-85.60M
est: 200.00M (-142.8%)
121.10M
est: 233.31M (-48.1%)
-22.40M
est: 88.50M (-125.3%)
278.90M
est: 218.93M (+27.4%)
192.20M
est: 213.43M (-9.9%)
38.10M
est: 104.28M (-63.5%)
-77.40M
est: 63.05M (-222.8%)
-176.27M
est: 62.77M (-380.8%)
61.22M
58.69M – 63.73M
-2.5% YoY
85.81M
82.26M – 89.33M
+40.2% YoY
103.53M
99.24M – 107.77M
+20.6% YoY
116.56M
111.74M – 121.34M
+12.6% YoY
132.62M
127.13M – 138.06M
+13.8% YoY
SGA
1.55B
est: 2.43B (-36.4%)
1.77B
est: 2.11B (-15.9%)
1.61B
est: 2.40B (-32.7%)
1.98B
est: 2.36B (-16.0%)
1.83B
est: 2.55B (-28.2%)
1.77B
est: 2.32B (-23.4%)
1.02B
est: 1.73B (-41.1%)
1.13B
est: 1.69B (-33.5%)
1.11B
est: 1.71B (-35.2%)
1.05B
est: 1.05B (+0.1%)
1.07B
est: 1.04B (+2.8%)
1.04B
1.01B – 1.07B
-0.1% YoY
1.08B
1.04B – 1.12B
+4.0% YoY
1.13B
1.09B – 1.16B
+4.0% YoY
1.15B
1.11B – 1.19B
+2.0% YoY
1.17B
1.13B – 1.20B
+1.4% YoY
EPS
0.76
est: 1.17 (-34.9%)
0.06
est: 1.14 (-95.0%)
1.04
est: 1.08 (-4.0%)
-0.39
est: 0.93 (-141.8%)
0.55
est: 1.09 (-49.5%)
-0.10
est: 0.41 (-124.2%)
1.26
est: 1.02 (+23.4%)
0.91
est: 1.00 (-8.6%)
0.18
est: 0.49 (-63.0%)
-0.36
est: 0.30 (-220.9%)
-0.83
est: 0.30 (-379.9%)
0.29
0.28 – 0.30
-2.5% YoY
0.41
0.39 – 0.42
+40.2% YoY
0.49
0.47 – 0.51
+20.6% YoY
0.55
0.53 – 0.57
+12.6% YoY
0.63
0.60 – 0.65
+13.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
227.65M
OE per share TTM
1.07
Owner's Yield
15.30%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.4K
Shares Outstanding
211.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duncan Cooper Chief Financial Officer & Executive Director 1M male
Gavin Slark Chief Executive Officer & Executive Director 1M male
Dean Pinner Managing Director of Keyline
Frank Elkins Group Chief Operating Officer male
Phil Tenney Group Chief Information & Technology Officer
William Lang Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits