Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Spin Master Corp. (TOY.TO)
Toronto, ON, CA
Spin Master Corp. functions as a leading children's entertainment enterprise, engaged in the conceptualization, design, production, licensing, and commercialization of a diverse portfolio of toys, entertainment properties, and digital games. Its operations span North America, Europe, and various other international regions. The company's extensive product offerings are categorized into areas such as activities, games and puzzles, and plush items; toys for preschoolers, dolls, and interactive playthings; wheeled vehicles and action figures; and outdoor recreational equipment. Consumers recognize its broad brand collection, which includes popular names like PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Hatchimals, Rubik's Cube, GUND, Toca Boca, Sago Mini, Etch A Sketch, Meccano, and Orbeez. Furthermore, Spin Master has ventured into media production, creating content for television, video-on-demand (VOD), subscription video-on-demand (SVOD) platforms, and feature films. The company, founded in 1994, is based in Toronto, Canada.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.67% | -5.11% | +3.65% | -0.31% | -3.45% | +1.36% | -25.30% | -47.56% | -53.15% | -28.48% | +5.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 4 | 0 |
| Hold | 3 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%-5.0% Q1'26: -10.1% (vs Q1'25)
-
EPS growth Leisure: +13.2%-293.5% Q1'26: -33.3% (vs Q1'25)
-
FCF margin FCF growth · Leisure: +30.4%+10.8% Q1'26: +29.6% (vs Q1'25)
-
EBIT margin Leisure: +11.0%+8.6% Q1'26: -10.7% (vs Q1'25)
-
ROIC Leisure: +6.9%+11.7% ★ Q1'26: -7.1% (vs Q1'25)
-
Share dilution Leisure: +0.0%-4.2% ★ Q1'26: -3.9% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×1.39× Q1'26: 13.70× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 6 EPS Ana. |
Dec 2027 10 Rev. Ana. 2 EPS Ana. |
Dec 2028 3 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
879.41M
est: 1.20B (-26.9%)
|
1.15B
est: 1.49B (-22.6%)
|
1.55B
est: 1.92B (-19.4%)
|
1.63B
est: 2.24B (-27.2%)
|
1.58B
est: 2.05B (-22.9%)
|
1.57B
est: 2.00B (-21.5%)
|
2.04B
est: 2.55B (-19.8%)
|
2.02B
est: 2.74B (-26.2%)
|
1.90B
est: 1.42B (+34.2%)
|
2.26B
est: 2.27B (-0.4%)
|
2.15B
est: 2.10B (+2.4%)
|
2.12B
2.09B – 2.22B
+1.1% YoY
|
2.18B
2.12B – 2.37B
+2.5% YoY
|
2.14B
2.09B – 2.28B
-1.8% YoY
|
| EBITDA |
90.71M
est: 162.77M (-44.3%)
|
171.94M
est: 117.10M (+46.8%)
|
257.64M
est: 220.74M (+16.7%)
|
248.10M
est: 291.99M (-15.0%)
|
156.40M
est: 279.95M (-44.1%)
|
107.90M
est: 152.29M (-29.1%)
|
325.60M
est: 160.48M (+102.9%)
|
334.70M
est: 162.53M (+105.9%)
|
302.90M
est: 215.96M (+40.3%)
|
279.50M
est: 344.62M (-18.9%)
|
328.86M
est: 319.48M (+2.9%)
|
322.90M
317.85M – 337.63M
+1.1% YoY
|
331.11M
322.95M – 360.38M
+2.5% YoY
|
325.09M
318.52M – 346.96M
-1.8% YoY
|
| EBIT |
82.75M
est: 137.67M (-39.9%)
|
155.42M
est: 118.89M (+30.7%)
|
233.73M
est: 209.71M (+11.5%)
|
214.80M
est: 235.23M (-8.7%)
|
118.10M
est: 200.72M (-41.2%)
|
64.50M
est: 97.74M (-34.0%)
|
284.30M
est: 103.00M (+176.0%)
|
300.90M
est: 104.32M (+188.4%)
|
269.80M
est: 175.10M (+54.1%)
|
229.00M
est: 279.42M (-18.0%)
|
184.27M
est: 259.04M (-28.9%)
|
261.81M
257.71M – 273.75M
+1.1% YoY
|
268.47M
261.85M – 292.20M
+2.5% YoY
|
263.59M
258.26M – 281.32M
-1.8% YoY
|
| Net Income |
43.21M
est: 95.74M (-54.9%)
|
99.52M
est: 55.45M (+79.5%)
|
161.07M
est: 137.29M (+17.3%)
|
154.90M
est: 172.60M (-10.3%)
|
64.30M
est: 149.14M (-56.9%)
|
45.50M
est: 61.32M (-25.8%)
|
198.60M
est: 64.61M (+207.4%)
|
261.30M
est: 65.44M (+299.3%)
|
151.40M
est: 33.65M (+350.0%)
|
81.90M
est: 231.18M (-64.6%)
|
-151.10M
est: 136.78M (-210.5%)
|
141.13M
133.23M – 149.03M
+3.2% YoY
|
161.89M
157.66M – 166.12M
+14.7% YoY
|
172.59M
163.07M – 182.11M
+6.6% YoY
|
| SGA |
376.17M
est: 464.25M (-19.0%)
|
441.32M
est: 487.23M (-9.4%)
|
566.73M
est: 613.50M (-7.6%)
|
589.30M
est: 604.42M (-2.5%)
|
632.00M
est: 554.03M (+14.1%)
|
622.50M
est: 576.16M (+8.0%)
|
740.00M
est: 607.15M (+21.9%)
|
777.30M
est: 614.91M (+26.4%)
|
746.50M
est: 549.95M (+35.7%)
|
891.00M
est: 877.60M (+1.5%)
|
868.95M
est: 813.59M (+6.8%)
|
822.29M
809.42M – 859.79M
+1.1% YoY
|
843.21M
822.43M – 917.73M
+2.5% YoY
|
827.87M
811.14M – 883.57M
-1.8% YoY
|
| EPS |
0.48
est: 0.90 (-47.0%)
|
0.99
est: 1.17 (-15.2%)
|
1.58
est: 1.62 (-2.3%)
|
1.52
est: 1.84 (-17.5%)
|
0.63
est: 0.85 (-25.6%)
|
0.45
est: 0.44 (+2.7%)
|
1.94
est: 1.93 (+0.4%)
|
2.54
est: 2.22 (+14.2%)
|
1.46
est: 0.32 (+349.3%)
|
0.79
est: 2.21 (-64.3%)
|
-1.49
est: 1.31 (-213.8%)
|
1.39
1.31 – 1.47
+5.8% YoY
|
1.60
1.55 – 1.64
+15.3% YoY
|
1.65
1.61 – 1.80
+3.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/TSX SmallCap Index ETF XCS.TO | 0.23% | 387.5K | 0.60% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.06% | 396.9K | 0.24% |
| 3 | Dimensional - International Small Cap Value ETF DISV | 0.03% | 1.62M | 0.42% |
| 4 | Schwab Fundamental International Small Company Index ETF FNDC | 0.03% | 964.4K | 0.39% |
| 5 | Desjardins RI Canada - Net-Zero Emissions Pathway ETF DRMC.TO | 0.03% | 19.2K | 0.15% |
| 6 | iShares ESG Advanced MSCI Canada Index ETF XCSR.TO | 0.02% | 91.5K | 0.17% |
| 7 | Avantis International Small Cap Value ETF AVDV | 0.02% | 3.57M | 0.36% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 33.9K | 0.30% |
| 9 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.01% | 114.2K | 0.39% |
| 10 | TD Canadian Equity Index ETF TTP.TO | 0.01% | 445.1K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Christina Miller | Chief Executive Officer & Director | 2M | female |
| Ben Varadi | Co-Founder, Chief Creative Officer, Executive Vice President & Director | 1M | male |
| Jonathan Roiter | Executive Vice President & Chief Financial Officer | 1M | male |
| Anton Rabie | Co-Founder & Chairman | 997.5K | male |
| Ronnen Harary | Co-Founder & Director | 997.5K | male |
| Douglas Wadleigh | Executive VP & President of Toys | 925.5K | male |
| Christopher Beardall | President of Toys | 876.0K | male |
| David Voss | Executive VP and Global Head of Toy Design & Development | 844.3K | male |
| Jason Wilson | Executive Vice President & Chief Information Officer | 803.1K | male |
| Tara Deakin | Executive Vice President & Chief People Officer | 773.1K | female |
| Tim Foran | Vice President of Investor Relations | — | male |
| Jennifer Dodge | President of Entertainment | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TOY.TO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
