Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
tonies SE (TNIE.DE)
Luxembourg, BW, DE
tonies SE, through its subsidiaries, develops, produces, and distributes digital, cloud based, and interactive audio platform and entertainment system for children in Germany, the United States, the United Kingdom, and internationally. The company offers Toniebox, a speaker box that enables children to listen to stories and music, as well as various figurines under the Tonies brand name. It also provides accessories and digital products, such as headphones, transport solutions, and decoration products. It distributes its products through various online and offline distribution channels, including brick-and-mortar retail partner stores, retail partner online channels, its own online shop, and Amazon marketplace. The company was formerly known as 468 SPAC I SE. tonies SE was founded in 2013 and is headquartered in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.55% | +1.69% | +5.25% | -6.08% | +10.41% | +3.84% | +80.33% | +116.40% | +11.09% | +11.55% | +11.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Leisure: +7.6%+31.2% ★ Q4'25: +83.1% (vs Q4'23)
-
EPS growth Leisure: +13.2%+0.0% Q4'25: +190.3% (vs Q4'23)
-
FCF margin FCF growth · Leisure: +30.4%-1.3% Q4'25: +5.5% (vs Q4'23)
-
EBIT margin Leisure: +11.0%+4.4% Q4'25: +7.8% (vs Q4'23)
-
ROIC Leisure: +6.9%+7.4% ★ Q4'25: +42.2% (vs Q4'23)
-
Share dilution Leisure: +0.0%+0.4% Q4'25: +14.4% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×0.76× ★ Q4'25: 0.20× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 4 EPS Ana. |
Dec 2027 5 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 4 EPS Ana. |
Dec 2029 3 Rev. Ana. 2 EPS Ana. |
Dec 2030 3 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
187.97M
est: 184.80M (+1.7%)
|
258.28M
est: 255.06M (+1.3%)
|
360.95M
est: 356.50M (+1.2%)
|
480.55M
est: 481.06M (-0.1%)
|
630.35M
est: 630.27M (+0.0%)
|
778.83M
765.05M – 793.35M
+23.6% YoY
|
938.66M
912.79M – 966.29M
+20.5% YoY
|
1.10B
1.09B – 1.10B
+17.0% YoY
|
1.16B
1.14B – 1.19B
+5.8% YoY
|
1.26B
1.23B – 1.30B
+8.8% YoY
|
| EBITDA |
-227.37M
est: -36.85M (-517.1%)
|
-14.78M
est: -50.85M (+70.9%)
|
16.89M
est: -71.08M (+123.8%)
|
29.60M
est: -83.89M (+135.3%)
|
48.45M
est: -109.91M (+144.1%)
|
-135.82M
-138.35M – -133.42M
-23.6% YoY
|
-163.69M
-168.51M – -159.18M
-20.5% YoY
|
-191.57M
-192.69M – -190.46M
-17.0% YoY
|
-202.64M
-207.62M – -197.97M
-5.8% YoY
|
-220.43M
-225.84M – -215.34M
-8.8% YoY
|
| EBIT |
-241.57M
est: -46.18M (-423.1%)
|
-33.19M
est: -63.74M (+47.9%)
|
-2.59M
est: -89.09M (+97.1%)
|
8.85M
est: -103.22M (+108.6%)
|
27.99M
est: -135.24M (+120.7%)
|
-167.12M
-170.23M – -164.16M
-23.6% YoY
|
-201.41M
-207.34M – -195.86M
-20.5% YoY
|
-235.71M
-237.09M – -234.34M
-17.0% YoY
|
-249.34M
-255.46M – -243.58M
-5.8% YoY
|
-271.22M
-277.88M – -264.96M
-8.8% YoY
|
| Net Income |
-240.51M
est: -40.36M (-495.9%)
|
-31.66M
est: -30.99M (-2.2%)
|
-11.81M
est: -12.69M (+7.0%)
|
13.08M
est: 9.42M (+38.9%)
|
13.11M
est: 32.69M (-59.9%)
|
40.99M
39.24M – 49.37M
+25.4% YoY
|
68.65M
66.76M – 70.54M
+67.5% YoY
|
95.06M
85.94M – 104.17M
+38.5% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| SGA |
36.41M
est: 44.22M (-17.7%)
|
82.18M
est: 61.03M (+34.7%)
|
103.12M
est: 85.31M (+20.9%)
|
135.83M
est: 135.75M (+0.1%)
|
208.47M
est: 177.85M (+17.2%)
|
219.77M
215.89M – 223.87M
+23.6% YoY
|
264.88M
257.58M – 272.67M
+20.5% YoY
|
309.99M
308.18M – 311.79M
+17.0% YoY
|
327.90M
320.33M – 335.95M
+5.8% YoY
|
356.68M
348.45M – 365.44M
+8.8% YoY
|
| EPS |
-5.02
est: -0.31 (-1,519.4%)
|
-0.32
est: -0.24 (-34.5%)
|
-0.10
est: -0.10 (-2.6%)
|
0.12
est: 0.07 (+66.7%)
|
0.11
est: 0.25 (-55.5%)
|
0.35
0.30 – 0.38
+40.9% YoY
|
0.53
0.51 – 0.54
+52.2% YoY
|
0.72
0.66 – 0.80
+35.7% YoY
|
—
— – —
-100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-15 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-14 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-13 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-12 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-11 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-05 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-04 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-24 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 2/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 1/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tobias Wann | Chief Executive Officer & Member of Management Board | 836.3K | male |
| Virginia Saino McCormick | Chief Experience Officer & Member of the Management Board | 557.4K | female |
| Christoph Frehsee | CRO & Member of the Management Board | 429.3K | male |
| Hansjorg Muller | Chief Financial Officer & Member of the Management Board | 359.1K | male |
| Peter Dietz | Manager of Investor Relations | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TNIE.DE
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
