Subscribe

Tandem Group plc (TND.L)

GBp175.00 +0.00 (+0.00%)
GB LSE Consumer Cyclical Leisure
Address 35 Tameside Drive B35 7AG
Birmingham, GB
CEO Peter Stuart Kimberley
IPO 1988-07-01
ISIN GB00B460T373

Explore sections of this company profile

Description

Tandem Group plc, an enterprise headquartered in Birmingham, United Kingdom, since its incorporation in 1958, is engaged in the comprehensive cycle of designing, developing, distributing, and retailing a diverse array of sports, leisure, and mobility products for both the UK and international markets. Its extensive product portfolio features numerous well-known brands. For cycling enthusiasts, it offers bicycles and related accessories under names such as Boss, British Eagle, Claud Butler, Dawes, Elswick, Exile, Explorer, Falcon, Pulse, Squish, Townsend, and Zombie. In the realm of sports, Tandem supplies football training equipment via its Kickmaster and Strike brands, and golf essentials through Ben Sayers and Pro Rider. Garden and camping goods are available under the Airwave and Airwave Four Seasons labels. For the home, the company provides homewares and appliances from Jack Stonehouse and Snapframes. Its mobility product range is also marketed under the Pro Rider brand. Outdoor play equipment includes items from Airwave, Hedstrom Play, and Hedstrom, while indoor table sports like snooker and pool are represented by the Pot Black brand. Furthermore, Tandem Group plc offers a variety of wheeled toys, including products from Bored, E-moto, Li-Fe, Stunted, Twista, uMoVe, Wired, Cutie Quins, and Zoomies, alongside other items distributed under various licensed brands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp175.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.7K
Beta
0.85
Float Shares
2.89M
Free Float %
52.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.49% +1.49% +0.00% -1.45% -0.58% -2.02% +3.03% -29.17% -74.44% +28.30% -96.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
175.00
DCF (Levered) 199.23 +13.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.08
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Leisure: +7.6%
    +6.2% Q4'25: +19.9% (vs Q4'23)
  • EPS growth Leisure: +13.2%
    +1,463.6% Q4'25: +531.4% (vs Q4'23)
  • FCF margin FCF growth · Leisure: +30.4%
    +12.2% Q4'25: +8.7% (vs Q4'23)
  • EBIT margin Leisure: +11.0%
    +3.7% Q4'25: +7.0% (vs Q4'23)
  • ROIC Leisure: +6.9%
    +3.5% Q4'25: +15.0% (vs Q4'23)
  • Share dilution Leisure: +0.0%
    +0.9% Q4'25: +0.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Leisure: -0.39×
    2.64× Q4'25: 0.70× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 73% × Ke + 27% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 175.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
40.92M
est: 42.40M (-3.5%)
26.68M
est: 27.00M (-1.2%)
22.24M
est: 22.20M (+0.2%)
24.62M
est: 24.60M (+0.1%)
26.15M
est: 26.20M (-0.2%)
27.70M
27.70M – 27.70M
+5.7% YoY
EBITDA
5.20M
est: 2.48M (+109.7%)
1.16M
est: 1.58M (-26.8%)
-567.0K
est: 1.30M (-143.7%)
722.0K
est: 1.10M (-34.5%)
1.31M
est: 1.17M (+11.2%)
1.24M
1.24M – 1.24M
+5.7% YoY
EBIT
4.94M
est: 2.08M (+137.9%)
992.0K
est: 1.32M (-25.0%)
-874.0K
est: 1.09M (-180.4%)
404.0K
est: 846.3K (-52.3%)
968.0K
est: 901.3K (+7.4%)
953.0K
953.0K – 953.0K
+5.7% YoY
Net Income
3.83M
est: 4.09M (-6.4%)
674.0K
est: 1.21M (-44.5%)
-1.24M
est: -875.5K (-41.3%)
-60.0K
est: 452.8K (-113.3%)
850.0K
est: 568.7K (+49.5%)
574.3K
574.3K – 574.3K
+1.0% YoY
SGA
6.85M
est: 7.68M (-10.8%)
6.33M
est: 4.89M (+29.5%)
6.47M
est: 4.02M (+60.8%)
est: 4.71M (-100.0%)
6.82M
est: 5.01M (+36.2%)
5.30M
5.30M – 5.30M
+5.7% YoY
EPS
0.74
est: 0.75 (-0.9%)
0.13
est: 0.22 (-41.4%)
-0.23
est: -0.16 (-43.8%)
-0.01
est: 0.08 (-113.4%)
0.15
est: 0.10 (+45.6%)
0.10
0.10 – 0.10
+1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-28 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-27 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-26 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-22 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-05-21 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-20 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-19 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-18 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-15 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-14 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-13 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-12 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-11 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-08 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 4/5 2/5 4/5 3/5 4/5 5/5
2026-05-01 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-29 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.45M
OE per share TTM
0.44
Owner's Yield
26.14%
Maintenance CapEx ratio
72.41%
Maint CapEx / Avg PPE
35.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.3K
Shares Outstanding
5.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Peter Stuart Kimberley Chief Executive Officer & Director 267.0K male
Gurvinder Kaur Chief Financial Officer, Secretary & Director 164.0K female
David Richard Poulter Chief Commercial Officer & Director 143.2K male
David S. Rock Group Financial Controller male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits