Subscribe

TH International Limited (THCH)

USD1.72 -0.07 (-3.91%)
CN NASDAQ Consumer Cyclical Restaurants
Address 2501 Central Plaza 200003
Shanghai, CN
CEO Yongchen Lu
IPO 2021-03-11
CIK 1877333 ISIN KYG8656L1308

Explore sections of this company profile

Also trades on NASDAQ Capital Market · THCH (USD) NASDAQ Capital Market · THCHW (USD)
Description

TH International Limited manages Tim Hortons coffee establishments across mainland China, Hong Kong, and Macau. By September 28, 2022, the company had expanded its network to include roughly 460 coffee shops throughout the People's Republic of China. This enterprise was founded in 2018, with its corporate headquarters located in Shanghai, People's Republic of China, operating as a division of Tim Hortons Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.72 -0.07 (-3.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.1K
Beta
0.50
Float Shares
9.60M
Free Float %
30.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+8.11% +5.26% -6.10% -6.54% -24.53% -19.68% -28.32% -84.91% -95.87% -95.88% -95.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.72
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-3.95
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    -8.0% Q1'26: -15.1% (vs Q1'25)
  • EPS growth Restaurants: +14.8%
    -2.4% Q1'26: -89.3% (vs Q1'25)
  • FCF margin FCF growth · Restaurants: +21.6%
    -23.6% Q1'26: -2.4% (vs Q1'25)
  • EBIT margin Restaurants: +6.1%
    -31.8% Q1'26: -41.0% (vs Q1'25)
  • ROIC Restaurants: +6.2%
    -68.1% Q1'26: -82.6% (vs Q1'25)
  • Share dilution Restaurants: +0.0%
    +0.2% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    -6.52× Q1'26: -5.82× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 18% × Ke + 82% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.72
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.56B
est: 1.64B (-4.7%)
1.39B
est: 1.44B (-3.7%)
1.28B
est: 1.37B (-6.2%)
1.47B
1.47B – 1.47B
+7.6% YoY
EBITDA
-656.06M
est: -532.61M (-23.2%)
-266.19M
est: -553.13M (+51.9%)
-302.25M
est: -522.94M (+42.2%)
-562.45M
-562.45M – -562.45M
-7.6% YoY
EBIT
-819.21M
est: -714.77M (-14.6%)
-435.87M
est: -713.73M (+38.9%)
-407.24M
est: -674.77M (+39.6%)
-725.76M
-725.76M – -725.76M
-7.6% YoY
Net Income
-876.25M
est: -721.96M (-21.4%)
-412.08M
est: -334.83M (-23.1%)
-422.65M
est: -249.66M (-69.3%)
-153.34M
-153.34M – -153.34M
+38.6% YoY
SGA
421.94M
est: 474.00M (-11.0%)
275.17M
est: 414.85M (-33.7%)
321.53M
est: 392.20M (-18.0%)
421.84M
421.84M – 421.84M
+7.6% YoY
EPS
-28.40
est: -22.20 (-27.9%)
-12.70
est: -10.30 (-23.3%)
-13.01
est: -7.68 (-69.5%)
-4.72
-4.72 – -4.72
+38.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-82.07M
OE per share TTM
-2.52
Owner's Yield
-126.19%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
92.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
13
Total invested
8.08M
Insider transactions (90d)
0
Beneficial owners (>5%)
18
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Cartesian Capital Group, LLC 79.47M 53.40% 79.47M 10.00 OO Delaware 2022-10-21
2 Pangaea Two Admin GP, LLC 79.47M 53.40% 79.47M 10.00 OO Delaware 2022-10-21
3 Pangaea Two GP, LP 79.47M 53.40% 79.47M 10.00 PN Delaware 2022-10-21
4 Pangaea Two, LP 79.47M 53.40% 79.47M 10.00 PN Delaware 2022-10-21
5 Peter Yu 79.47M 53.40% 79.47M 10.00 IN United States 2022-10-21
6 Pangaea Two Acquisition Holdings XXIIA Limited 71.68M 48.30% 71.68M 10.00 OO United Kingdom 2022-10-21
7 Tencent Holdings Limited 20.18M 13.50% 20.18M 20.18M CO 2023-02-10
8 Tencent Mobility Limited 20.18M 13.50% 20.18M 20.18M CO 2023-02-10
9 NEIL NANPENG SHEN (“NS”) 14.50M 9.70% 14.50M 14.50M IN 2023-02-14
10 SC CHINA GROWTH VI MANAGEMENT, L.P. (“SC CHINA GROWTH VI MANAGEMENT”) 14.50M 9.70% 14.50M 14.50M PN 2023-02-14
11 SC CHINA HOLDING LIMITED (“SC CHINA HOLDING”) 14.50M 9.70% 14.50M 14.50M OO 2023-02-14
12 SCC GROWTH VI HOLDCO D, LTD. (“SCC GROWTH VI HOLDCO D”) 14.50M 9.70% 14.50M 14.50M OO 2023-02-14
13 SEQUOIA CAPITAL CHINA GROWTH FUND VI, L.P. (“SEQUOIA CAPITAL CHINA GROWTH FUND VI”) 14.50M 9.70% 14.50M 14.50M PN 2023-02-14
14 SEQUOIA CAPITAL CHINA GROWTH PARTNERS FUND VI, L.P. (“SEQUOIA CAPITAL CHINA GROWTH PARTNERS FUND VI” 14.50M 9.70% 14.50M PN 2023-02-14
15 SEQUOIA CAPITAL CHINA GROWTH VI PRINCIPALS FUND, L.P. (“SEQUOIA CAPITAL CHINA GROWTH VI PRINCIPALS F 14.50M 9.70% 14.50M 14.50M PN 2023-02-14
16 SNP CHINA ENTERPRISES LIMITED (“SNP CHINA ENTERPRISES”) 14.50M 9.70% 14.50M 14.50M OO 2023-02-14
17 Silver Crest Management LLC 8.76M 5.70% 8.76M 8.76M OO Cayman Islands 2022-11-14
18 THC Hope IB Limited 8.24M 5.50% 8.24M 8.24M OO British Virgin Islands 2023-02-14

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
13
+0 vs prev Q
New positions
1
Closed positions
1
Increased
3
Reduced
1
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 SC CHINA HOLDING LTD 2.90M +— (+0.0%) 7.54M +1.1M (+17.1%) 8.92% +0.000 pp 0.47% +0.125 pp USD2.97 -30.6% 4 qtrs
2 SONA ASSET MANAGEMENT (US) LLC 100.0K +— (+0.0%) 206.0K -43.0K (-17.3%) 0.31% +0.000 pp 0.00% -0.001 pp USD2.93 -29.7% 5 qtrs
3 CITADEL ADVISORS LLC 55.7K +13.3K (+31.5%) 111.3K +6.0K (+5.7%) 0.17% +0.041 pp 0.00% +0.000 pp USD2.55 -19.2% 5 qtrs
4 SUSQUEHANNA INTERNATIONAL GROUP, LLP 24.9K -1.5K (-5.6%) 49.7K -15.9K (-24.2%) 0.08% -0.005 pp 0.00% +0.000 pp USD2.73 -24.5% 4 qtrs
5 LMR PARTNERS LLP 21.7K +— (+0.0%) 44.8K -9.3K (-17.3%) 0.07% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
6 NEUBERGER BERMAN GROUP LLC 19.9K +19.9K (+100.0%) 41.1K +41.1K (+100.0%) 0.06% +0.061 pp 0.00% +0.000 pp USD2.06 +0.0% 1 qtrs NEW
7 GEODE CAPITAL MANAGEMENT, LLC 18.7K +— (+0.0%) 37.4K -9.2K (-19.7%) 0.06% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
8 SHAOLIN CAPITAL MANAGEMENT LLC 12.6K +— (+0.0%) 26.0K -5.4K (-17.3%) 0.04% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
9 ROYAL BANK OF CANADA 6.0K +— (+0.0%) 12.0K -3.0K (-20.0%) 0.02% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
10 GROUPE LA FRANCAISE 1.4K +— (+0.0%) 2.9K -699.0 (-19.7%) 0.00% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
11 CREDIT INDUSTRIEL ET COMMERCIAL 856.00 +— (+0.0%) 1.7K -419.0 (-19.7%) 0.00% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
12 UBS GROUP AG 208.00 +3.0 (+1.5%) 428.00 -82.0 (-16.1%) 0.00% +0.000 pp 0.00% +0.000 pp USD2.79 -26.2% 5 qtrs
13 JPMORGAN CHASE & CO 96.00 +— (+0.0%) 198.00 -41.0 (-17.2%) 0.00% +0.000 pp 0.00% +0.000 pp USD2.93 -29.7% 5 qtrs
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
0
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2026-04-01 Temer Santelmo Thiago Director 0 0.00 0
2026-04-01 Cheung Ho Director ordinary shares 0 0.00 139,887 D
2026-04-01 Armstrong Gregory R. Director 0 0.00 0
2026-03-31 Lu Yongchen Director / Officer ordinary shares 0 0.00 315,661 I
2026-03-31 Hong Paul Seungpyo Director 0 0.00 0
2026-03-30 Li Dong Officer Ordinary Shares 0 0.00 1,000 D
2026-03-18 Yu Peter Michael Director / 10% Owner ordinary shares 0 0.00 16,153,040 I
2026-03-18 Wu Haibing 0 0.00 0
2026-03-18 ODORIZZI DE OLIVEIRA RAFAEL Director 0 0.00 0
2024-06-28 Yu Peter Michael Director / 10% Owner Series A-1 Convertible Notes 0 2.78 0 I
2024-06-05 Li Dong Officer Ordinary Shares 40,000 0.05 2.0K 0 D
2023-09-06 Li Dong Officer Ordinary Shares 115,880 2.78 322.4K 0 D
2023-06-05 Lu Yongchen Director / Officer ordinary shares 255,148 0.05 12.8K 0 D
2022-02-01 Li Dong Officer Ordinary Shares 420 0.00 0 D
2021-04-01 Lu Yongchen Director / Officer ordinary shares 144,850 2.78 403.0K 0 D
2018-05-01 Lu Yongchen Director / Officer ordinary shares 289,700 0.00 0 D

Executive team

Top executives
EBIT / Employee
-172.1K
Shares Outstanding
32.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-04-30 20-F
2026-04-15 6-K
2026-04-09 3
2026-04-03 3/A
2026-04-02 3
2026-04-01 3
2026-03-31 EFFECT
2026-03-31 3
2026-03-31 3
2026-03-30 3

Executive team

NameTitleCompensationGender
Dong Li Chief Financial Officer male
Yongchen Lu Chief Executive Officer & Director male
ESG Rating
B
RESTAURANTS
Rank: 5 out of 52
2025
E (Environmental)
62.6 / 47.1
Company / Sector avg.
S (Social)
66.9 / 50.9
Company / Sector avg.
G (Governance)
64.2 / 56.3
Company / Sector avg.
ESG Total
64.5 / 51.4
Company / Sector avg.
ESG Score History RESTAURANTS
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits