Subscribe

Logwin AG (TGHN.DE)

EUR284.00 +0.00 (+0.00%)
LU XETRA Industrials Integrated Freight & Logistics
Address 5, an de LAengten 6776
Grevenmacher, LU
CEO Antonius Wagner
IPO 2000-03-21
ISIN LU1618151879

Explore sections of this company profile

Description

Logwin AG is a global provider of comprehensive logistics and transportation solutions, structured into two main divisions: Air + Ocean and Solutions. The Air + Ocean segment focuses on managing international cargo shipments via both air and sea. Conversely, the Solutions segment delivers bespoke, industry-specific services, encompassing supply chain optimization, transportation, storage facilities, various value-added logistics functions, and outsourcing initiatives. Logwin AG caters to a diverse clientele across sectors like industrial engineering, automotive, chemical manufacturing, electronics, high technology, consumer products, retail, and fashion. Beyond its core offerings, the company's transport portfolio features sea and air freight, specialized retail network distribution, project logistics, bicycle transport, ship parts handling, urgent air charter (On-Board Courier), China rail connections, e-commerce fulfillment, and comprehensive transport management. Established in 1877, Logwin AG maintains its headquarters in Grevenmacher, Luxembourg, and operates as a subsidiary of DELTON Logistics S.á r.l.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR284.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
75
Beta
0.09
Float Shares
365.8K
Free Float %
12.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.47% -6.29% -6.29% +6.35% +4.69% +8.94% +1.52% +43.32% +150.58% -58.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
284.00
DCF (Unlevered) 1,188.02 +318.3%
DCF (Levered) 1,263.83 +345.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.98
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -5.6% Q4'25: +14.6% (vs Q4'23)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -5.6% Q4'25: -21.0% (vs Q4'23)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +5.9% Q4'25: +9.6% (vs Q4'23)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +6.1% Q4'25: +5.9% (vs Q4'23)
  • ROIC Integrated Freight & Logistics: +6.4%
    +84.7% Q4'25: +168.9% (vs Q4'23)
  • Share dilution Integrated Freight & Logistics: +0.1%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    0.52× Q4'25: 0.27× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 93% × Ke + 7% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,188.02 Current price: 284.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
386.57M
est.
928.00M
est.
1.51B
est.
1.79B
est.
1.73B
est: 1.78B (-2.7%)
1.84B
est: 1.84B (-0.1%)
1.89B
est: 1.93B (-1.9%)
2.04B
est: 2.06B (-1.0%)
2.05B
est: 2.12B (-3.4%)
1.11B
est: 1.59B (-30.1%)
1.36B
est: 1.35B (+0.3%)
1.33B
est: 1.35B (-1.3%)
1.32B
est: 1.35B (-1.5%)
1.22B
est: 1.24B (-1.7%)
1.13B
est: 1.22B (-7.4%)
1.06B
est: 1.06B (+0.0%)
990.16M
est: 1.01B (-1.9%)
1.12B
est: 1.10B (+2.1%)
1.15B
est: 1.13B (+1.7%)
1.13B
est: 1.18B (-4.6%)
1.12B
est: 1.13B (-0.4%)
1.85B
est: 1.85B (+0.0%)
2.26B
est: 1.86B (+21.2%)
1.26B
est: 1.23B (+2.4%)
1.44B
est: 1.39B (+3.5%)
1.36B
est: 1.49B (-8.6%)
1.38B
1.38B – 1.38B
-7.4% YoY
1.41B
1.41B – 1.41B
+2.0% YoY
1.44B
1.44B – 1.44B
+2.0% YoY
1.47B
1.47B – 1.47B
+2.0% YoY
EBITDA
31.86M
est.
110.98M
est.
133.14M
est.
24.04M
est.
76.58M
est: -118.75M (+164.5%)
59.30M
est: 28.24M (+110.0%)
58.92M
est: -28.02M (+310.3%)
57.11M
est: 24.54M (+132.7%)
-20.57M
est: 20.57M (-200.0%)
20.34M
est: -64.94M (+131.3%)
38.97M
est: -69.76M (+155.9%)
30.97M
est: 109.33M (-71.7%)
-50.22M
est: 108.69M (-146.2%)
17.53M
est: -56.81M (+130.8%)
31.55M
est: 5.97M (+428.0%)
33.06M
est: 22.71M (+45.6%)
43.38M
est: 25.02M (+73.4%)
46.64M
est: 90.32M (-48.4%)
57.02M
est: 93.18M (-38.8%)
87.21M
est: 97.67M (-10.7%)
86.31M
est: 92.98M (-7.2%)
130.91M
est: 152.64M (-14.2%)
149.12M
est: 153.63M (-2.9%)
136.96M
est: 103.09M (+32.8%)
129.37M
est: 117.02M (+10.6%)
115.01M
est: 125.09M (-8.1%)
115.86M
115.86M – 115.86M
-7.4% YoY
118.18M
118.18M – 118.18M
+2.0% YoY
120.54M
120.54M – 120.54M
+2.0% YoY
122.99M
122.99M – 122.99M
+2.0% YoY
EBIT
22.09M
est.
75.52M
est.
105.78M
est.
1.90M
est.
35.79M
est: -53.50M (+166.9%)
-18.39M
est: 24.54M (-174.9%)
25.33M
est: -20.72M (+222.2%)
27.31M
est: 25.50M (+7.1%)
65.63M
est: 26.88M (+144.2%)
9.07M
est: -56.13M (+116.2%)
25.94M
est: 7.05M (+267.8%)
20.17M
est: 75.80M (-73.4%)
-60.48M
est: 75.36M (-180.3%)
6.89M
est: -54.91M (+112.5%)
24.81M
est: 7.86M (+215.6%)
25.90M
est: 23.42M (+10.6%)
35.90M
est: 23.32M (+53.9%)
39.35M
est: 62.62M (-37.2%)
49.85M
est: 64.61M (-22.8%)
48.49M
est: 67.72M (-28.4%)
47.92M
est: 64.46M (-25.7%)
91.85M
est: 105.83M (-13.2%)
109.45M
est: 106.51M (+2.8%)
100.57M
est: 74.74M (+34.6%)
94.47M
est: 84.83M (+11.4%)
83.04M
est: 90.68M (-8.4%)
83.99M
83.99M – 83.99M
-7.4% YoY
85.67M
85.67M – 85.67M
+2.0% YoY
87.38M
87.38M – 87.38M
+2.0% YoY
89.16M
89.16M – 89.16M
+2.0% YoY
Net Income
40.05M
est.
54.46M
est.
75.72M
est.
-6.06M
est.
867.0K
est: -155.03M (+100.6%)
-53.41M
est: 1.04M (-5,257.8%)
899.0K
est: -55.88M (+101.6%)
1.66M
est: 960.3K (+73.1%)
100.89M
est: 1.76M (+5,641.6%)
82.52M
est: -76.19M (+208.3%)
395.0K
est: -70.09M (+100.6%)
7.05M
est: 10.23M (-31.1%)
-69.15M
est: 5.84M (-1,283.1%)
-3.41M
est: -63.87M (+94.7%)
13.39M
est: -3.34M (+500.7%)
15.06M
est: 12.48M (+20.7%)
25.93M
est: 13.57M (+91.1%)
26.26M
est: 23.99M (+9.5%)
38.64M
est: 31.14M (+24.1%)
34.86M
est: 31.83M (+9.5%)
34.41M
est: 32.25M (+6.7%)
62.80M
est: 67.35M (-6.7%)
72.25M
est: 65.21M (+10.8%)
79.29M
est: 70.66M (+12.2%)
64.52M
est: 64.39M (+0.2%)
60.90M
est: 60.85M (+0.1%)
55.22M
55.22M – 55.22M
-9.3% YoY
49.48M
49.48M – 49.48M
-10.4% YoY
50.30M
50.30M – 50.30M
+1.7% YoY
51.08M
51.08M – 51.08M
+1.5% YoY
SGA
17.25M
est.
68.99M
est.
90.18M
est.
143.55M
est.
est: 124.36M (-100.0%)
88.50M
est: 126.45M (-30.0%)
84.97M
est: 131.21M (-35.2%)
87.49M
est: 129.85M (-32.6%)
131.02M
est: 127.45M (+2.8%)
84.83M
est: 98.43M (-13.8%)
83.48M
est: 72.05M (+15.9%)
84.43M
est: 59.17M (+42.7%)
82.95M
est: 58.82M (+41.0%)
79.18M
est: 79.92M (-0.9%)
58.67M
est: 81.36M (-27.9%)
57.17M
est: 56.75M (+0.7%)
53.89M
est: 53.36M (+1.0%)
52.05M
est: 48.88M (+6.5%)
52.94M
est: 50.43M (+5.0%)
54.78M
est: 52.86M (+3.6%)
55.25M
est: 50.32M (+9.8%)
61.68M
est: 82.61M (-25.3%)
70.88M
est: 83.14M (-14.7%)
71.11M
est: 55.07M (+29.1%)
75.92M
est: 62.51M (+21.5%)
68.57M
est: 66.82M (+2.6%)
61.89M
61.89M – 61.89M
-7.4% YoY
63.13M
63.13M – 63.13M
+2.0% YoY
64.39M
64.39M – 64.39M
+2.0% YoY
65.69M
65.69M – 65.69M
+2.0% YoY
EPS
13.91
est.
32.50
est.
2.10
est.
-63.25
est.
0.50
est: 1.94 (-74.2%)
-23.96
est: -7.20 (-232.6%)
0.50
est: 3.51 (-85.7%)
0.50
est: 9.95 (-95.0%)
45.50
est: 4.08 (+1,015.2%)
-37.00
est: -21.42 (-72.7%)
0.17
est: -1.02 (+116.7%)
2.00
est: 3.57 (-44.0%)
-23.64
est: 2.04 (-1,258.8%)
-1.17
est: 3.32 (-135.3%)
4.50
est: 4.34 (+3.8%)
5.00
est: 6.71 (-25.5%)
8.98
est: 7.11 (+26.3%)
9.10
est: 8.33 (+9.2%)
13.40
est: 10.81 (+23.9%)
12.09
est: 11.05 (+9.4%)
11.94
est: 11.20 (+6.6%)
21.80
est: 23.39 (-6.8%)
25.09
est: 22.65 (+10.8%)
27.54
est: 24.54 (+12.2%)
22.41
est: 22.36 (+0.2%)
21.15
est: 21.14 (+0.1%)
19.18
19.18 – 19.18
-9.3% YoY
17.18
17.18 – 17.18
-10.4% YoY
17.47
17.47 – 17.47
+1.7% YoY
17.74
17.74 – 17.74
+1.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
145.17M
OE per share TTM
50.43
Owner's Yield
18.81%
Maintenance CapEx ratio
7.07%
Maint CapEx / Avg PPE
6.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.0K
Shares Outstanding
2.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Antonius Wagner Chairman & Chief Executive Officer
Axel Steiner CFO & CCO male
Nam Pham CIO male
Ralf Hubert Chief Operating Officer of Air & Ocean
Sebastian Esser Chief Operating Officer of Air & Ocean male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits