Subscribe

U-Swirl, Inc. (SWRL)

USD0.00 +0.00 (+0.00%)
US OTC Consumer Cyclical Restaurants
Address 265 Turner Drive 81303
Durango, CO, US
CEO Bryan J. Merryman
IPO 2008-04-18
CIK 1355304 ISIN US90349P1057

Explore sections of this company profile

Description

U-Swirl, Inc., through its various subsidiaries, oversees a network of self-service frozen yogurt establishments, both company-owned and franchised. These cafés operate under a diverse portfolio of brand names, including U-SWIRL Frozen Yogurt, CherryBerry, Yogurtini, Fuzzy Peach, Aspen Leaf Yogurt, Yogli Mogli, Let's Yo!, and Josie's Frozen Yogurt. Customers at these locations can enjoy a selection of non-fat and low-fat frozen yogurt options, complemented by nearly 70 different toppings. As of April 30, 2015, U-Swirl and its franchise partners collectively managed 259 self-serve frozen yogurt shops across 37 U.S. states and four international territories. The company, established in 2005, maintains its corporate headquarters in Durango, Colorado.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
967
Beta
0.54
Float Shares
18.58M
Free Float %
84.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% 0.00% 0.00% 0.00% +66.67% +66.67% 0.00% -50.00% -98.75% -98.20% -99.99%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.00
Quality scores
Altman Z-Score
-0.91
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +35.7% Q3'15: -16.9% (vs Q3'14)
  • EPS growth Restaurants: +14.8%
    +89.7% Q3'15: +710.8% (vs Q3'14)
  • FCF margin FCF growth · Restaurants: +21.6%
    +16.0% Q3'15: +18.1% (vs Q3'14)
  • EBIT margin Restaurants: +6.1%
    -12.5% Q3'15: +53.4% (vs Q3'14)
  • ROIC Restaurants: +6.2%
    -14.2% Q3'15: +71.5% (vs Q3'14)
  • Share dilution Restaurants: +0.0%
    +41.4% Q3'15: -3.7% (vs Q3'14)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    6.25× Q3'15: 2.85× (vs Q3'14)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 0% × Ke + 100% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
83.6K
OE per share TTM
0.00
Owner's Yield
737.00%
Maintenance CapEx ratio
38.96%
Maint CapEx / Avg PPE
57.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
8
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 of 6 4.00M 18.10% 4.00M 4.00M IN United States 2015-06-16
2 13-3921591 490.0K 9.90% 490.0K 490.0K IV State of Delaware 2011-02-01
3 93-0589534 400.0K 13.71% 400.0K BD States of America 2009-01-21
4 L.F. Paulson and Jacqueline M. Paulson as Joint Tenants 400.0K 13.71% 400.0K IN States of America 2009-01-21
5 Chester L.F. Paulson and Jacqueline M. Paulson as Joint Tenants 306.0K 9.92% 306.0K IN OR PLACE OF ORGANIZATION 2010-02-08
6 PAULSON CAPITAL CORP 306.0K 9.92% 306.0K BD, CO OR PLACE OF ORGANIZATION 2010-02-08
7 Conte 225.3K 8.00% 200.3K 25.0K 200.3K IN United States 2010-01-28
8 Cartwright 198.3K 6.90% 198.3K 198.3K IN United States 2010-01-27

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2015-03-26 ENGLE CLYDE WM Director S-Sale D Common Stock 20,000 0.36 7.2K 31,000
2015-03-23 MERRYMAN BRYAN J Director J-Other A Common Stock 50,000 0.00 100,000
2015-03-02 ENGLE CLYDE WM Director J-Other A Common Stock 50,000 0.00 51,000
2015-03-02 Capdevielle Scott G Director J-Other A Common Stock 50,000 0.00 220,000
2015-01-27 ENGLE CLYDE WM Director S-Sale D Common Stock 6,000 0.35 2.1K 1,000
2015-01-26 ENGLE CLYDE WM Director S-Sale D Common Stock 2,761 0.35 966.35 7,000
2015-01-23 ENGLE CLYDE WM Director S-Sale D Common Stock 8,289 0.35 2.9K 12,761
2014-11-14 ENGLE CLYDE WM Director S-Sale D Common Stock 5,000 0.27 1.4K 46,000
2014-10-06 Jeremy M Kinney Officer 0 0.00 0
2014-08-15 ENGLE CLYDE WM Director S-Sale D Common Stock 11,126 0.45 5.0K 51,000
2014-08-14 ENGLE CLYDE WM Director S-Sale D Common Stock 4,704 0.48 2.3K 62,126
2014-08-13 MERRYMAN BRYAN J Director S-Sale D Common Stock 48,000 0.48 23.2K 50,000
2014-08-13 ENGLE CLYDE WM Director S-Sale D Common Stock 2,000 0.51 1.0K 81,830
2014-08-12 ENGLE CLYDE WM Director S-Sale D Common Stock 1,070 0.55 588.50 83,830
2014-08-08 MERRYMAN BRYAN J Director S-Sale D Common Stock 25,900 0.55 14.4K 98,000
2014-07-30 MERRYMAN BRYAN J Director S-Sale D Common Stock 1,000 0.60 600.00 123,900
2014-07-25 MERRYMAN BRYAN J Director S-Sale D Common Stock 10,000 0.60 6.0K 124,900
2014-07-25 ENGLE CLYDE WM Director S-Sale D Common Stock 4,000 0.63 2.5K 87,500
2014-07-23 ENGLE CLYDE WM Director S-Sale D Common Stock 4,500 0.61 2.7K 91,500
2014-07-21 ENGLE CLYDE WM Director S-Sale D Common Stock 10,000 0.68 6.8K 96,000
2014-05-21 Capdevielle Scott G Director G-Gift D Common Stock 10,000 0.00 170,000
2014-03-24 MERRYMAN BRYAN J Director J-Other A Common Stock 50,000 0.00 134,900
2014-03-24 ENGLE CLYDE WM Director J-Other A Common Stock 50,000 0.00 106,000
2014-03-24 Capdevielle Scott G Director J-Other A Common Stock 50,000 0.00 180,000
2014-02-14 ENGLE CLYDE WM Director S-Sale D Common Stock 3,825 0.78 3.0K 56,000
2014-02-13 ENGLE CLYDE WM Director S-Sale D Common Stock 2,000 0.82 1.6K 59,825
2014-02-12 ENGLE CLYDE WM Director S-Sale D Common Stock 3,100 0.81 2.5K 61,825
2014-02-11 ENGLE CLYDE WM Director S-Sale D Common Stock 5,275 0.84 4.4K 66,725
2014-02-10 ENGLE CLYDE WM Director S-Sale D Common Stock 8,000 0.83 6.6K 72,000
2014-02-04 ENGLE CLYDE WM Director S-Sale D Common Stock 2,060 0.76 1.6K 80,000
2014-02-03 ENGLE CLYDE WM Director S-Sale D Common Stock 800 0.86 688.00 85,000
2014-01-30 ENGLE CLYDE WM Director S-Sale D Common Stock 2,000 0.86 1.7K 96,336
2014-01-29 ENGLE CLYDE WM Director S-Sale D Common Stock 2,200 0.86 1.9K 102,336
2014-01-23 Capdevielle Scott G Director S-Sale D Common Stock 15,000 1.05 15.8K 130,000
2014-01-22 Capdevielle Scott G Director S-Sale D Common Stock 5,000 1.00 5.0K 145,000
2013-11-19 ENGLE CLYDE WM Director S-Sale D Common Stock 9,950 0.87 8.7K 104,536
2013-11-18 ENGLE CLYDE WM Director S-Sale D Common Stock 3,050 0.87 2.7K 118,486
2013-11-15 ENGLE CLYDE WM Director S-Sale D Common Stock 1,100 0.92 1.0K 139,036
2013-11-13 ENGLE CLYDE WM Director S-Sale D Common Stock 1,000 0.96 960.00 145,136
2013-11-01 MERRYMAN BRYAN J Director S-Sale D Common Stock 100 1.18 118.00 84,900
2013-10-31 MERRYMAN BRYAN J Director S-Sale D Common Stock 5,000 1.28 6.4K 95,000
2013-10-29 MERRYMAN BRYAN J Director S-Sale D Common Stock 18,700 0.90 16.8K 100,000
2013-10-25 MERRYMAN BRYAN J Director S-Sale D Comon Stock 5,000 0.85 4.3K 133,700
2013-10-24 MERRYMAN BRYAN J Director S-Sale D Common Stock 5,000 0.88 4.4K 138,700
2013-10-23 MERRYMAN BRYAN J Director S-Sale D Common Stock 1,628 0.78 1.3K 145,372
2013-10-22 MERRYMAN BRYAN J Director S-Sale D Common Stock 3,000 0.83 2.5K 147,000
2013-02-12 MERRYMAN BRYAN J Director J-Other A Common Stock 150,000 0.00 150,000
2013-02-12 ENGLE CLYDE WM Director J-Other A Common Stock 150,000 0.00 150,000
2013-02-12 Capdevielle Scott G Director J-Other A Common Stock 150,000 0.00 150,000
2013-01-14 MERRYMAN BRYAN J Director 0 0.00 0
2013-01-14 ENGLE CLYDE WM Director 0 0.00 0
2013-01-14 Capdevielle Scott G Director 0 0.00 0

Executive team

Top executives
EBIT / Employee
-52.2K
Shares Outstanding
22.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2016-03-02 15-15D
2016-01-29 EFFECT
2016-01-19 POS AM
2016-01-05 15-12G
2015-10-28 8-K
2015-10-15 10-Q
2015-10-13 8-K
2015-08-20 4
2015-08-17 4
2015-08-12 4

Executive team

NameTitleCompensationGender
Bryan J. Merryman Chairman & Chief Executive Officer 12.5K male
Jeremy Kinney Chief Financial Officer and Treasurer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings reports

Stock splits