Subscribe

Svedbergs i Dalstorp AB (publ) (SVED-B.ST)

SEK64.30 +0.90 (+1.42%)
SE STO Industrials Construction
Address Verkstadsvagen 1 514 63
Dalstorp, SE
CEO Per-Arne Andersson
IPO 2000-01-03
ISIN SE0000407991

Explore sections of this company profile

Description

Operating across the Nordic region, Svedbergs i Dalstorp AB (publ) specializes in the design, production, and sale of a comprehensive range of bathroom furnishings and accessories. Its product portfolio encompasses various bathroom furniture pieces, such as vanity units, mirrored cabinets and mirrors, storage solutions for both bathrooms and laundry areas, washbasins, lighting fixtures, and a selection of handles and other customization options. Beyond furniture, Svedbergs also supplies a diverse array of shower systems, including corner units, partition walls, niche enclosures, full cabins, and specialized shower options. Furthermore, their offerings extend to bathtubs, faucets, heated towel rails, toilets and related WC items, along with various other bathroom essentials. Established in 1920, the company maintains its headquarters in Dalstorp, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK64.30 +0.90 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
95.0K
Beta
1.47
Float Shares
28.87M
Free Float %
54.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.70% +9.52% +26.14% -3.23% +7.31% -0.29% +30.93% +127.72% +93.33% +154.14% +29,827,660.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
64.30
DCF (Unlevered) 22.48 -65.0%
DCF (Levered) 172.96 +169.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.60
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Construction: +2.5%
    +3.2% Q1'26: -2.1% (vs Q1'25)
  • EPS growth Construction: +11.1%
    +25.2% Q1'26: +14.1% (vs Q1'25)
  • FCF margin FCF growth · Construction: +30.9%
    +14.7% Q1'26: -10.2% (vs Q1'25)
  • EBIT margin Construction: +8.5%
    +14.6% Q1'26: +15.3% (vs Q1'25)
  • ROIC Construction: +6.4%
    +10.5% Q1'26: +10.5% (vs Q1'25)
  • Share dilution Construction: +0.4%
    +2.6% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction: 0.05×
    2.28× Q1'26: 2.13× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 79% × Ke + 21% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.48 Current price: 64.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
447.20M
est: 481.10M (-7.0%)
609.01M
est: 481.10M (+26.6%)
649.38M
est: 630.00M (+3.1%)
868.71M
est: 836.50M (+3.9%)
1.83B
est: 1.81B (+1.2%)
1.82B
est: 2.03B (-10.0%)
2.18B
est: 2.18B (+0.1%)
2.25B
est: 2.23B (+1.0%)
2.28B
2.27B – 2.28B
+2.0% YoY
2.38B
2.37B – 2.39B
+4.4% YoY
2.46B
2.46B – 2.47B
+3.7% YoY
EBITDA
60.46M
est: 76.44M (-20.9%)
82.37M
est: 76.44M (+7.8%)
90.55M
est: 100.10M (-9.5%)
145.62M
est: 132.91M (+9.6%)
291.79M
est: 287.66M (+1.4%)
274.05M
est: 340.21M (-19.4%)
388.47M
est: 366.33M (+6.0%)
415.50M
est: 374.33M (+11.0%)
381.94M
381.06M – 383.58M
+2.0% YoY
398.84M
398.00M – 400.52M
+4.4% YoY
413.78M
413.71M – 413.86M
+3.7% YoY
EBIT
44.19M
est: 59.60M (-25.8%)
58.44M
est: 59.60M (-1.9%)
66.70M
est: 78.04M (-14.5%)
113.77M
est: 103.62M (+9.8%)
234.66M
est: 224.27M (+4.6%)
209.56M
est: 268.63M (-22.0%)
296.10M
est: 289.26M (+2.4%)
329.30M
est: 295.58M (+11.4%)
301.59M
300.89M – 302.88M
+2.0% YoY
314.94M
314.27M – 316.26M
+4.4% YoY
326.73M
326.67M – 326.79M
+3.7% YoY
Net Income
33.78M
est: 97.99M (-65.5%)
41.49M
est: 97.99M (-57.7%)
48.18M
est: 105.39M (-54.3%)
58.63M
est: 144.50M (-59.4%)
165.50M
est: 223.69M (-26.0%)
118.90M
est: 165.52M (-28.2%)
168.10M
est: 160.04M (+5.0%)
216.00M
est: 201.60M (+7.1%)
223.86M
205.81M – 238.11M
+11.0% YoY
255.89M
217.89M – 284.43M
+14.3% YoY
278.82M
253.37M – 293.04M
+9.0% YoY
SGA
132.24M
est: 138.89M (-4.8%)
187.15M
est: 138.89M (+34.7%)
183.88M
est: 181.87M (+1.1%)
248.83M
est: 241.48M (+3.0%)
493.44M
est: 522.66M (-5.6%)
544.42M
est: 597.32M (-8.9%)
668.40M
est: 643.18M (+3.9%)
706.40M
est: 657.23M (+7.5%)
670.60M
669.05M – 673.47M
+2.0% YoY
700.27M
698.80M – 703.22M
+4.4% YoY
726.50M
726.37M – 726.64M
+3.7% YoY
EPS
1.30
est: 1.90 (-31.5%)
1.41
est: 1.90 (-25.7%)
1.64
est: 2.04 (-19.6%)
1.99
est: 2.80 (-28.8%)
4.90
est: 4.33 (+13.2%)
3.37
est: 3.12 (+8.1%)
3.25
est: 3.01 (+7.8%)
4.07
est: 3.80 (+7.2%)
4.27
3.88 – 4.49
+12.4% YoY
4.82
4.11 – 5.36
+13.0% YoY
5.23
4.78 – 5.53
+8.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-25 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-06 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-05 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
272.61M
OE per share TTM
5.13
Owner's Yield
7.43%
Maintenance CapEx ratio
26.40%
Maint CapEx / Avg PPE
25.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 224.6K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 168.3K 0.22%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 11.1K 0.24%
4 Dimensional - International Small Cap Value ETF DISV 0.00% 24.9K 0.42%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 58.9K 0.28%
6 Dimensional - International Vector Equity ETF DXIV 0.00% 165.59 0.53%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
607.6K
Shares Outstanding
53.19M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Per-Arne Andersson President & Chief Executive Officer 6M male
Beate Hennessy Head of Business Development & Sustainability female
Jan Zwanenberg Chief Executive Officer of Primabad
Jeroen Hoetink Chief Executive Officer of Thebalux
Jorn Strange Lykke MD of Cassøe A/S male
Leigh Leather Chief Executive Officer & MD of Roper Rhodes male
Martina Axell MD & Chief Executive Officer of Svedbergs i Dalstorp AB female
Ann-Sofie Davidsson Chief Financial Officer female
Thomas Gunnarsson Chief Executive Officer of Macro Design AB
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits