Subscribe

Suryalakshmi Cotton Mills Limited (SURYALAXMI.NS)

IN NSE Consumer Cyclical Apparel - Manufacturers
Address Surya Towers 500003
Secunderabad, IN
CEO Siddhant Sharma
IPO 2002-07-01
ISIN INE713B01026

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SURYALAXMI.BO (INR) National Stock Exchange of India · SURYALAXMI.NS (INR)
Description

Suryalakshmi Cotton Mills Limited (SCML) is a textile manufacturer and seller with a global presence, specializing in cotton and blended yarns, a variety of denim fabrics, and apparel. The company's operations span India and numerous international markets, including Bangladesh, Guatemala, Ethiopia, Madagascar, Mexico, Kenya, Singapore, and South Korea. SCML's extensive yarn portfolio includes spun polyester, combed/carded polyester-cotton and polyester-viscose blends, open-end and ring-spun cotton, as well as specialized offerings like slub, fancy, core-spun elastane, two-fold, eli-twisted, and compact yarns. Complementing this, they provide a diverse range of denim materials, such as mercerized, coated, and normal finish types, cotton/polyester blends, yarn-dyed/over-dyed options, and mill-washed denims in both stretch and rigid forms. SCML serves a broad client base, including private labels, fashion brands, and retail chains. The company was founded in 1962 and is headquartered in Secunderabad, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7.7K
Beta
0.53
Float Shares
6.01M
Free Float %
32.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.76% -3.03% -3.79% -2.27% -5.44% -3.67% -19.63% -6.32% +25.28% -61.99% +662.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57.19
DCF (Levered) 39.70 -30.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.53
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +0.4% Q1'26: -2.4% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -14.0% Q1'26: -70.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +0.4% Q1'26: +7.5% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +3.1% Q1'26: +3.0% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +3.6% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    7.31× Q1'26: 6.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.43) × ERP
WACC = 38% × Ke + 62% × Kd (16.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 59.62
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2006
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Revenue
2.24B
est: 2.61B (-14.1%)
7.05B
est: 7.71B (-8.6%)
7.60B
est: 7.60B (+0.0%)
7.56B
est: 7.84B (-3.5%)
7.44B
est: 7.79B (-4.5%)
6.59B
est: 7.86B (-16.2%)
EBITDA
669.12M
est: 214.13M (+212.5%)
811.84M
est: 619.44M (+31.1%)
1.08B
est: 610.18M (+76.9%)
947.66M
est: 629.75M (+50.5%)
662.20M
est: 289.10M (+129.1%)
433.10M
est: 647.03M (-33.1%)
EBIT
544.96M
est: 145.53M (+274.5%)
493.88M
est: 1.36B (-63.8%)
766.19M
est: 420.78M (+82.1%)
637.34M
est: 427.98M (+48.9%)
373.43M
est: 675.97M (-44.8%)
203.37M
est: 439.72M (-53.7%)
Net Income
297.55M
est: 406.65M (-26.8%)
121.68M
est: 259.02M (-53.0%)
300.52M
est: 313.03M (-4.0%)
195.09M
est: 363.12M (-46.3%)
51.51M
est: 196.76M (-73.8%)
-84.38M
est: 503.00M (-116.8%)
SGA
152.84M
est: 111.60M (+36.9%)
50.21M
est: 769.30M (-93.5%)
213.61M
est: 318.02M (-32.8%)
216.59M
est: 328.22M (-34.0%)
201.43M
est: 719.52M (-72.0%)
247.81M
est: 337.22M (-26.5%)
EPS
24.44
est: 21.62 (+13.0%)
7.35
est: 13.84 (-46.9%)
17.59
est: 16.73 (+5.2%)
11.70
est: 19.38 (-39.6%)
3.09
est: 22.49 (-86.3%)
-5.06
est: 26.61 (-119.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B+ 3/5 4/5 2/5 3/5 2/5 2/5 5/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
327.74M
OE per share TTM
17.43
Owner's Yield
30.47%
Maintenance CapEx ratio
545.36%
Maint CapEx / Avg PPE
39.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
104.9K
Shares Outstanding
18.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lakshmi Narayan Agarwal Executive Chairman & MD 8M male
Paritosh K. Agarwal MD & Executive Director 7M male
R. L. Narayana President of Amanagallu Unit male
Santosh Kumar Agarwal Chief Financial Officer male
Siddhant Sharma Chief Executive Officer of Denim Division male
Sreebhasyam Vikhanasa Murthy Chief Operating Officer of Amravati Unit male
Sudhir Bhansali President of Finance male
Amol R. Mahajan Vice President of Processing - Denim Unit male
Vedant Agarwal Chief Executive male
Emani Venkata Satya Visweswara Sarma Compliance Officer & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits