Subscribe

Staffline Group plc (STAF.L)

GBp39.70 +2.10 (+5.59%)
GB LSE Industrials Staffing & Employment Services
Address 19-20 The Triangle NG2 1AE
Nottingham, GB
CEO Albert George Hector Ellis
Website stafflinegroupplc.co.uk
IPO 2004-12-08
ISIN GB00B040L800

Explore sections of this company profile

Description

Staffline Group plc, operating through its subsidiaries, specializes in providing comprehensive recruitment, outsourced human resource management, and skills development, including probationary services. The company is structured into three main segments: Recruitment GB, Recruitment Ireland, and PeoplePlus. Its extensive range of solutions supports various sectors, including agriculture, drinks, food processing, manufacturing, e-retail, driving, and logistics. Beyond traditional recruitment, Staffline offers adult education, prison education, and bespoke employability programs. Their service portfolio also features Recruitment Process Outsourcing (RPO), Managed Service Provider (MSP) models, temporary and permanent staffing solutions, generalist recruitment, and specialized engineering and industrial workforce management. The company serves both government and commercial clients under key brands like Staffline Express, Brightwork, and Staffline Recruitment Ireland. Headquartered in Nottingham, UK, Staffline Group plc, founded in 1986, operates across the United Kingdom, the Republic of Ireland, Portugal, and Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp39.70 +2.10 (+5.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
220.4K
Beta
0.52
Float Shares
47.78M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.48% +4.70% -1.63% -13.85% -7.24% -5.79% +1.68% +21.20% -20.49% -95.74% -45.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.70
DCF (Unlevered) 33.44 -15.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.48
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Staffing & Employment Services: +6.7%
    +11.5% ★ Q4'25: +23.2% (vs Q4'23)
  • ✓
    EPS growth Staffing & Employment Services: +18.1%
    +164.7% ★ Q4'25: +170.6% (vs Q4'23)
  • ✗
    FCF margin FCF growth · Staffing & Employment Services: +32.6%
    -0.5% Q4'25: +1.5% (vs Q4'23)
  • ✗
    EBIT margin Staffing & Employment Services: +5.7%
    +1.2% Q4'25: +1.5% (vs Q4'23)
  • ✓
    ROIC Staffing & Employment Services: +12.1%
    +23.5% ★ Q4'25: +67.9% (vs Q4'23)
  • ✓
    Share dilution Staffing & Employment Services: +0.4%
    -10.6% ★ Q4'25: -20.1% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Staffing & Employment Services: -1.18×
    0.84× Q4'25: 0.29× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 83% × Ke + 17% × Kd (52.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 33.44 Current price: 39.70
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual 		Dec 2007
actual 		Dec 2008
actual 		Dec 2009
actual 		Dec 2010
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
84.11M
est: 83.30M (+1.0%)
119.87M
est: 102.44M (+17.0%)
120.78M
est: 120.58M (+0.2%)
115.03M
est: 116.83M (-1.5%)
206.16M
est: 212.13M (-2.8%)
288.30M
est: 286.19M (+0.7%)
366.98M
est: 352.70M (+4.0%)
416.19M
est: 392.85M (+5.9%)
503.17M
est: 500.13M (+0.6%)
702.20M
est: 671.83M (+4.5%)
882.40M
est: 858.21M (+2.8%)
957.80M
est: 963.01M (-0.5%)
1.12B
est: 1.10B (+1.7%)
1.06B
est: 1.10B (-3.4%)
927.60M
est: 927.60M (+0.0%)
942.70M
est: 942.70M (+0.0%)
940.50M
est: 946.80M (-0.7%)
938.20M
est: 938.20M (+0.0%)
992.90M
est: 1.06B (-6.2%)
1.11B
est: 1.11B (+0.0%)
1.23B
1.17B – 1.30B
+11.5% YoY
1.30B
1.20B – 1.39B
+5.1% YoY
1.36B
1.28B – 1.45B
+5.2% YoY
EBITDA
3.85M
est: 496.7K (+674.3%)
5.16M
est: 598.8K (+761.7%)
4.11M
est: 704.9K (+482.8%)
4.00M
est: 3.16M (+26.5%)
7.98M
est: 6.74M (+18.4%)
10.96M
est: 10.48M (+4.6%)
11.70M
est: 13.11M (-10.8%)
11.73M
est: 12.20M (-3.8%)
16.84M
est: 14.02M (+20.2%)
25.00M
est: 21.08M (+18.6%)
46.10M
est: 20.62M (+123.5%)
40.20M
est: 39.69M (+1.3%)
38.30M
est: 39.29M (-2.5%)
-18.50M
est: -1.30M (-1,325.9%)
-27.70M
est: 5.53M (-600.8%)
16.60M
est: 5.62M (+195.3%)
18.10M
est: 5.65M (+220.6%)
6.20M
est: -27.77M (+122.3%)
16.10M
est: 15.12M (+6.5%)
13.00M
est: 15.81M (-17.8%)
17.62M
16.71M – 18.54M
+11.5% YoY
18.52M
17.13M – 19.92M
+5.1% YoY
19.48M
18.24M – 20.73M
+5.2% YoY
EBIT
3.75M
est: -507.1K (+840.1%)
4.85M
est: -611.4K (+894.0%)
3.75M
est: -719.6K (+620.6%)
3.58M
est: 3.58M (0.0%)
7.11M
est: 6.54M (+8.8%)
7.66M
est: 9.58M (-20.0%)
8.88M
est: 9.49M (-6.4%)
8.92M
est: 9.91M (-10.0%)
11.89M
est: 11.33M (+5.0%)
11.60M
est: 15.31M (-24.3%)
30.60M
est: 9.52M (+221.4%)
27.00M
est: 24.89M (+8.5%)
19.80M
est: 30.72M (-35.6%)
-36.20M
est: -14.67M (-146.8%)
-44.30M
est: -5.65M (-684.5%)
2.30M
est: -5.74M (+140.1%)
5.20M
est: -5.76M (+190.2%)
-2.00M
est: -34.30M (+94.2%)
11.40M
est: 6.15M (+85.3%)
13.00M
est: 6.43M (+102.1%)
7.17M
6.80M – 7.54M
+11.5% YoY
7.54M
6.97M – 8.11M
+5.1% YoY
7.93M
7.42M – 8.44M
+5.2% YoY
Net Income
2.34M
est: 14.24M (-83.5%)
3.00M
est: 18.58M (-83.8%)
2.35M
est: 15.13M (-84.5%)
2.45M
est: 2.23M (+9.7%)
5.07M
est: 4.36M (+16.2%)
5.63M
est: 6.88M (-18.2%)
6.42M
est: 6.90M (-7.0%)
7.40M
est: 7.13M (+3.8%)
7.51M
est: 9.42M (-20.3%)
2.37M
est: 9.27M (-74.5%)
15.80M
est: 3.05M (+418.7%)
18.30M
est: 17.71M (+3.3%)
-16.00M
est: 20.90M (-176.6%)
-44.00M
est: -15.97M (-175.6%)
-52.70M
est: 6.70M (-886.5%)
1.20M
est: 7.52M (-84.0%)
3.80M
est: 6.35M (-40.2%)
-11.00M
est: -35.01M (+68.6%)
-8.30M
est: 3.76M (-321.0%)
4.80M
est: 5.24M (-8.4%)
7.22M
6.95M – 7.48M
+37.7% YoY
7.95M
7.45M – 8.45M
+10.1% YoY
8.52M
7.81M – 9.23M
+7.2% YoY
SGA
10.38M
est: 5.26M (+97.3%)
13.34M
est: 6.35M (+110.2%)
12.99M
est: 7.47M (+73.9%)
11.11M
est: 9.49M (+17.0%)
15.31M
est: 14.71M (+4.1%)
20.88M
est: 14.17M (+47.4%)
23.60M
est: 16.88M (+39.8%)
31.33M
est: 18.60M (+68.4%)
47.17M
est: 31.70M (+48.8%)
79.50M
est: 47.52M (+67.3%)
81.90M
est: 100.91M (-18.8%)
78.00M
est: 91.93M (-15.2%)
97.00M
est: 89.20M (+8.7%)
88.40M
est: 85.03M (+4.0%)
59.30M
est: 58.11M (+2.0%)
66.20M
est: 61.69M (+7.3%)
65.70M
est: 59.82M (+9.8%)
65.60M
est: 69.63M (-5.8%)
41.70M
est: 74.07M (-43.7%)
62.40M
est: 68.26M (-8.6%)
76.09M
72.15M – 80.04M
+11.5% YoY
79.98M
73.95M – 86.01M
+5.1% YoY
84.12M
78.75M – 89.50M
+5.2% YoY
EPS
0.10
est: 0.10 (-2.5%)
0.13
est: 0.13 (-2.3%)
0.10
est: 0.11 (-7.8%)
0.10
est: 0.11 (-4.8%)
0.21
est: 0.22 (-2.5%)
0.23
est: 0.28 (-18.2%)
0.27
est: 0.32 (-15.0%)
0.33
est: 0.38 (-13.7%)
0.29
est: 0.56 (-48.3%)
0.12
est: 0.80 (-85.1%)
0.59
est: 1.00 (-41.2%)
0.71
est: 1.03 (-31.3%)
-0.61
est: 1.02 (-159.9%)
-0.87
est: -0.03 (-2,801.4%)
-0.75
est: 0.05 (-1,654.4%)
0.01
est: 0.05 (-75.8%)
0.02
est: 0.05 (-49.3%)
-0.07
est: 0.02 (-399.3%)
-0.06
est: 0.03 (-297.7%)
0.04
est: 0.04 (-6.6%)
0.06
0.06 – 0.06
+37.7% YoY
0.06
0.06 – 0.07
+10.1% YoY
0.07
0.06 – 0.07
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-28 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-27 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-26 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 3/5 3/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 3/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 3/5 2/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 4/5 3/5 2/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 4/5 3/5 2/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.28M
OE per share TTM
0.17
Owner's Yield
43.22%
Maintenance CapEx ratio
2.95%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.7K
Shares Outstanding
109.41M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Albert George Hector Ellis BACC Chief Executive Officer & Director 849.0K male
Daniel Simon Quint Chief Financial Officer & Director 696.0K male
Frank Atkinson Managing Director of Recruitment GB — male
Louise Barber Company Secretary — female
Tina McKenzie Managing Director of Recruitment Ireland — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Staffing & Employment Services