Subscribe

SSP Group plc (SSPG.L)

GBp185.20 -2.40 (-1.28%)
GB LSE Consumer Cyclical Restaurants
Address Jamestown Wharf NW1 7HW
London, GB
CEO Patrick Francis Coveney M.Phil
IPO 2014-07-10
ISIN GB00BGBN7C04

Explore sections of this company profile

Also trades on London Stock Exchange · SSPG.L (GBp) Other OTC · SSPPF (USD)
Description

SSP Group plc is a prominent international concessionaire, managing a diverse portfolio of food and beverage establishments. These venues are strategically situated in high-footfall locations such as airports, train stations, motorway service areas, hospitals, and shopping centers. The company oversees approximately 550 distinct brands across 36 countries, with its operational reach extending throughout the United Kingdom, Europe, North America, and other global markets. Founded in 2006, SSP Group plc maintains its principal office in London, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp185.20 -2.40 (-1.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.93
Float Shares
768.90M
Free Float %
99.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.53% +1.57% +5.79% -18.24% +10.96% -18.40% +3.45% -37.56% -44.52% -35.94% -5.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
185.20
DCF (Unlevered) 2,826.84 +1,426.4%
DCF (Levered) 5,956.28 +3,116.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 53% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 8 -1
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.24
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Restaurants: +7.4%
    +6.0% Q1'26: +16.2% (vs Q1'24)
  • EPS growth Restaurants: +14.8%
    -372.4% Q1'26: -54.5% (vs Q1'24)
  • FCF margin FCF growth · Restaurants: +21.6%
    +8.0% Q1'26: +2.6% (vs Q1'24)
  • EBIT margin Restaurants: +6.1%
    +2.7% Q1'26: +4.1% (vs Q1'24)
  • ROIC Restaurants: +6.2%
    +4.7% Q1'26: +7.6% (vs Q1'24)
  • Share dilution Restaurants: +0.0%
    -0.5% Q1'26: -0.7% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Restaurants: 0.72×
    4.18× Q1'26: 1.94× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 38% × Ke + 62% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,826.84 Current price: 185.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2014
actual
Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
14 Rev. Ana.
9 EPS Ana.
Sep 2027
15 Rev. Ana.
10 EPS Ana.
Sep 2028
12 Rev. Ana.
5 EPS Ana.
Sep 2029
10 Rev. Ana.
1 EPS Ana.
Revenue
1.83B
est: 1.86B (-1.8%)
1.83B
est: 1.82B (+0.6%)
1.99B
est: 1.98B (+0.4%)
2.38B
est: 2.37B (+0.4%)
2.56B
est: 2.56B (+0.2%)
2.79B
est: 2.78B (+0.7%)
1.43B
est: 1.43B (+0.1%)
834.20M
est: 827.92M (+0.8%)
2.19B
est: 2.17B (+0.7%)
3.01B
est: 3.21B (-6.2%)
3.43B
est: 3.50B (-1.9%)
3.64B
est: 3.64B (-0.1%)
3.81B
3.75B – 3.89B
+4.8% YoY
3.99B
3.90B – 4.13B
+4.7% YoY
4.18B
4.17B – 4.18B
+4.6% YoY
4.44B
4.35B – 4.56B
+6.3% YoY
EBITDA
160.40M
est: 158.92M (+0.9%)
164.90M
est: 13.72M (+1,101.9%)
195.70M
est: 147.30M (+32.9%)
252.30M
est: 196.14M (+28.6%)
285.90M
est: 230.81M (+23.9%)
326.70M
est: 269.23M (+21.3%)
58.00M
est: 140.49M (-58.7%)
-105.80M
est: 189.14M (-155.9%)
369.90M
est: 238.07M (+55.4%)
502.70M
est: 1.12B (-55.2%)
607.50M
est: 806.92M (-24.7%)
516.30M
est: 1.27B (-59.4%)
1.33B
1.31B – 1.36B
+4.8% YoY
1.40B
1.36B – 1.44B
+4.7% YoY
1.46B
1.46B – 1.46B
+4.6% YoY
1.55B
1.52B – 1.59B
+6.3% YoY
EBIT
82.60M
est: -234.80M (+135.2%)
91.70M
est: 39.07M (+134.7%)
119.10M
est: 100.23M (+18.8%)
158.80M
est: 141.97M (+11.9%)
193.00M
est: 174.71M (+10.5%)
219.20M
est: 208.25M (+5.3%)
-372.60M
est: 118.44M (-414.6%)
-340.60M
est: 159.46M (-313.6%)
108.90M
est: 200.71M (-45.7%)
191.90M
est: -222.02M (+186.4%)
234.10M
est: 345.41M (-32.2%)
98.30M
est: -251.97M (+139.0%)
-263.99M
-269.24M – -259.28M
-4.8% YoY
-276.38M
-285.55M – -269.78M
-4.7% YoY
-289.08M
-289.31M – -288.84M
-4.6% YoY
-307.30M
-315.50M – -300.86M
-6.3% YoY
Net Income
-31.90M
est: 81.65M (-139.1%)
53.40M
est: -31.72M (+268.4%)
72.00M
est: 58.05M (+24.0%)
92.80M
est: 85.54M (+8.5%)
117.20M
est: 100.70M (+16.4%)
126.90M
est: 126.27M (+0.5%)
-375.00M
est: 68.57M (-646.9%)
-357.30M
est: 92.32M (-487.0%)
-10.20M
est: 12.20M (-183.6%)
8.10M
est: 7.60M (+6.6%)
27.40M
est: 77.41M (-64.6%)
-74.40M
est: 87.61M (-184.9%)
94.03M
92.75M – 116.95M
+7.3% YoY
111.28M
105.73M – 138.33M
+18.3% YoY
125.80M
119.86M – 156.35M
+13.0% YoY
178.39M
173.53M – 184.57M
+41.8% YoY
SGA
207.20M
est: 478.91M (-56.7%)
205.00M
est: 838.71M (-75.6%)
222.40M
est: 927.62M (-76.0%)
268.50M
est: 1.11B (-75.7%)
282.60M
est: 1.22B (-76.9%)
300.40M
est: 1.32B (-77.3%)
480.00M
est: 735.47M (-34.7%)
353.00M
est: 213.01M (+65.7%)
614.10M
est: 1.25B (-50.7%)
744.30M
est: 763.04M (-2.5%)
est: 2.14B (-100.0%)
864.60M
est: 865.98M (-0.2%)
907.27M
891.07M – 925.30M
+4.8% YoY
949.85M
927.17M – 981.35M
+4.7% YoY
993.49M
992.67M – 994.30M
+4.6% YoY
1.06B
1.03B – 1.08B
+6.3% YoY
EPS
-0.07
est: 0.10 (-170.5%)
0.12
est: 0.11 (+13.2%)
0.16
est: 0.13 (+22.7%)
0.21
est: 0.18 (+19.3%)
0.26
est: 0.21 (+23.7%)
0.23
est: 0.24 (-2.7%)
-0.63
est: -0.35 (-78.0%)
-0.51
est: -0.33 (-55.7%)
-0.01
est: -0.05 (+72.7%)
0.01
est: 0.01 (+7.0%)
0.03
est: 0.10 (-64.4%)
-0.09
est: 0.11 (-185.2%)
0.14
0.12 – 0.15
+25.4% YoY
0.16
0.13 – 0.17
+17.0% YoY
0.18
0.15 – 0.20
+12.7% YoY
0.22
0.22 – 0.23
+23.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.60B
OE per share TTM
2.00
Owner's Yield
119.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
57.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.83% 3.54M 0.05%
2 HSBC FTSE 250 UCITS ETF HMCX.L 0.50% 334.7K 0.09%
3 Invesco FTSE 250 UCITS ETF S250.L 0.50% 176.1K 0.12%
4 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.49% 188.9K 0.15%
5 iShares FTSE 250 UCITS ETF MIDD.L 0.49% 4.15M 0.40%
6 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.44% 11.59M 0.10%
7 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.44% 11.59M 0.10%
8 iShares MSCI United Kingdom Small-Cap ETF EWUS 0.43% 174.8K 0.59%
9 iShares MSCI UK Small Cap UCITS ETF CUKS.L 0.43% 551.6K 0.58%
10 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.35% 319.1K 0.38%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.0K
Shares Outstanding
770.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Patrick Francis Coveney DPHIL M.Phil Group Chief Executive Officer & Director 1M male
Geert Verellen Chief Financial Officer & Director 711.4K male
Fiona Scattergood Group General Counsel & Company Secretary female
Freseric Emmanuel Co-Owner
Alexander Henri Olivier Co-Owner
Jonathan Robinson Chief Executive Officer of SSP Asia Pacific male
Kari Daniels Chief Executive Officer of UK & Ireland female
Kelly Charles Co-Owner
Jon Wood Chief Digital & Technology Officer male
Ann-Marie Murphy Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits