Subscribe

Sonic Interfreight Public Company Limited (SONIC.BK)

THB1.55 -0.01 (-0.64%)
TH SET Industrials Integrated Freight & Logistics
Address 79/349, 350, Sathupradit Road 10120
Bangkok, TH
CEO Santisuk Kosiarpanant
IPO 2018-10-19
ISIN TH8743010002

Explore sections of this company profile

Description

Established in 1995 and headquartered in Bangkok, Thailand, Sonic Interfreight Public Company Limited provides a comprehensive array of freight forwarding and associated logistics services. The company's operations extend across both domestic Thai markets and international territories, segmented into three main areas: Freight Forwarder, Land Transportation, and other miscellaneous services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.55 -0.01 (-0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
874.1K
Beta
0.20
Float Shares
360.69M
Free Float %
47.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.66% -1.31% +1.34% +0.00% -1.31% -3.82% -23.74% -56.10% -22.56% -22.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.55
DCF (Unlevered) 2.96 +90.8%
DCF (Levered) 2.69 +73.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.64
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
0 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Integrated Freight & Logistics: +6.5%
    -15.1% Q1'26: -6.8% (vs Q1'25)
  • EPS growth Integrated Freight & Logistics: +7.1%
    -25.0% Q1'26: +10.0% (vs Q1'25)
  • FCF margin FCF growth · Integrated Freight & Logistics: +60.0%
    +7.8% Q1'26: +9.0% (vs Q1'25)
  • EBIT margin Integrated Freight & Logistics: +6.9%
    +8.5% Q1'26: +8.2% (vs Q1'25)
  • ROIC Integrated Freight & Logistics: +6.4%
    +9.4% Q1'26: +8.9% (vs Q1'25)
  • Share dilution Integrated Freight & Logistics: +0.1%
    -6.4% Q1'26: -5.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Integrated Freight & Logistics: 0.95×
    1.22× Q1'26: 1.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 83% × Ke + 17% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.96 Current price: 1.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.15B
est: 1.19B (-2.8%)
1.15B
est: 1.40B (-18.2%)
1.35B
est: 1.35B (+0.0%)
3.35B
est: 3.19B (+4.9%)
3.81B
est: 3.42B (+11.6%)
1.59B
est: 3.52B (-54.9%)
1.35B
1.35B – 1.35B
-61.6% YoY
3.19B
3.19B – 3.19B
+136.3% YoY
3.42B
3.42B – 3.42B
+6.9% YoY
3.52B
3.52B – 3.52B
+3.0% YoY
EBITDA
90.41M
est: 127.47M (-29.1%)
93.48M
est: 150.47M (-37.9%)
108.72M
est: 145.32M (-25.2%)
327.40M
est: 343.33M (-4.6%)
430.25M
est: 367.19M (+17.2%)
202.73M
est: 378.16M (-46.4%)
153.07M
153.07M – 153.07M
-59.5% YoY
361.64M
361.64M – 361.64M
+136.3% YoY
386.78M
386.78M – 386.78M
+6.9% YoY
398.33M
398.33M – 398.33M
+3.0% YoY
EBIT
67.85M
est: 109.07M (-37.8%)
66.02M
est: 128.75M (-48.7%)
83.78M
est: 124.35M (-32.6%)
302.53M
est: 293.77M (+3.0%)
407.64M
est: 314.19M (+29.7%)
169.94M
est: 323.57M (-47.5%)
131.46M
131.46M – 131.46M
-59.4% YoY
310.57M
310.57M – 310.57M
+136.3% YoY
332.16M
332.16M – 332.16M
+6.9% YoY
342.07M
342.07M – 342.07M
+3.0% YoY
Net Income
46.63M
est: 100.02M (-53.4%)
46.53M
est: 125.03M (-62.8%)
59.84M
est: 91.69M (-34.7%)
226.14M
est: 316.74M (-28.6%)
307.59M
est: 275.06M (+11.8%)
126.08M
est: 291.73M (-56.8%)
85.86M
85.86M – 85.86M
-70.6% YoY
296.62M
296.62M – 296.62M
+245.5% YoY
257.59M
257.59M – 257.59M
-13.2% YoY
273.20M
273.20M – 273.20M
+6.1% YoY
SGA
162.18M
est: 131.00M (+23.8%)
174.70M
est: 154.64M (+13.0%)
187.10M
est: 149.35M (+25.3%)
253.91M
est: 352.85M (-28.0%)
302.58M
est: 377.37M (-19.8%)
227.42M
est: 388.64M (-41.5%)
143.91M
143.91M – 143.91M
-63.0% YoY
339.99M
339.99M – 339.99M
+136.3% YoY
363.62M
363.62M – 363.62M
+6.9% YoY
374.47M
374.47M – 374.47M
+3.0% YoY
EPS
0.11
est: 0.12 (-8.3%)
0.08
est: 0.15 (-43.6%)
0.11
est: 0.11 (+0.0%)
0.39
est: 0.38 (+2.6%)
0.42
est: 0.33 (+27.3%)
0.16
est: 0.35 (-54.3%)
0.11
0.11 – 0.11
-68.6% YoY
0.38
0.38 – 0.38
+245.5% YoY
0.33
0.33 – 0.33
-13.2% YoY
0.35
0.35 – 0.35
+6.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-21 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-20 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-19 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-18 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-05-15 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-07 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-06 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-05-05 A+ 5/5 5/5 3/5 5/5 3/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 2/5 4/5 5/5
2026-04-29 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-40.93M
OE per share TTM
-0.05
Owner's Yield
-3.57%
Maintenance CapEx ratio
139.35%
Maint CapEx / Avg PPE
32.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
372.3K
Shares Outstanding
757.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rattawat Suksaichol GM & Independent Director 160.0K male
Santisuk Kosiarpanant Chief Executive Officer & Director 90.0K
Ranut Lieolertsakulchai GM, Company Secretary & Director 60.0K male
Vutthichai Suriyavorawong GM & Director 60.0K male
Panuwat Prathumsri Assistant GM & Additional Director 60.0K male
Patiphan Plengchawee Assistant General Manager male
Thanyapat Wongjaratkasam Chief Accountant female
Kanokwan Piritburana Chief Financial Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits