Subscribe

Siyaram Silk Mills Limited (SIYSIL.NS)

INR639.40 -7.90 (-1.22%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address B-5, Trade World 400013
Mumbai, IN
CEO Rameshkumar Dharaprasad Poddar
IPO 2002-04-19
ISIN INE076B01028

Explore sections of this company profile

Also trades on Bombay Stock Exchange · SIYSIL.BO (INR) National Stock Exchange of India · SIYSIL.NS (INR)
Description

Siyaram Silk Mills Limited, established in Mumbai, India, in 1978, operates as a comprehensive textile manufacturer and retailer. The company produces and sells a wide spectrum of textile products within India and internationally, including an extensive range of fabrics, ready-to-wear apparel, and various types of yarn. Its diverse fabric offerings span numerous blends like polyester-viscose, cotton, wool, and linen, often enhanced with lycra or featuring yarn-dyed patterns, suitable for both suiting and shirting. The ready-made garment collection includes formal and casual attire, corporate uniforms, and home furnishing fabrics. Siyaram also manufactures specialized yarns and fabrics such as fiber-dyed poly/viscose, poly/wool blends, and jacquard designs. The company maintains a significant retail presence through its network of owned and franchised "Siyaram's Shop" stores, providing menswear fashion fabrics, apparel, and accessories. Siyaram's global reach extends to key markets including the United Kingdom, Europe, North and Latin America, Gulf countries, and Southeast Asia. Its broad product portfolio is marketed under well-known brand names such as Siyaram's Suitings and Shirtings, Mistair, Royale Linen, Moretti, Miniature, Unicode, J. Hampstead, Oxemberg, Mozzo, Cadini, and Casa Moda.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR639.40 -7.90 (-1.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
108.3K
Beta
0.16
Float Shares
13.94M
Free Float %
30.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.72% +1.71% +5.36% +10.20% -19.92% -5.89% -21.20% +12.53% +135.04% +195.61% +1,273.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
639.40
DCF (Unlevered) 607.01 -5.1%
DCF (Levered) 23.98 -96.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +15.8% Q1'26: +15.9% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    +17.1% Q1'26: +35.7% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    -1.7% Q1'26: -9.7% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +9.9% Q1'26: +13.9% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +12.1% Q1'26: +22.8% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    1.06× Q1'26: 0.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.12) × ERP
WACC = 88% × Ke + 12% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 606.94 Current price: 639.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
8.55B
est: 9.06B (-5.6%)
9.16B
est: 9.31B (-1.6%)
10.41B
est: 10.23B (+1.8%)
13.03B
est: 12.32B (+5.8%)
15.10B
est: 15.10B (+0.0%)
16.21B
est: 16.22B (-0.1%)
15.74B
est: 15.92B (-1.1%)
17.29B
est: 17.01B (+1.6%)
18.13B
est: 18.72B (-3.2%)
16.96B
est: 12.11B (+40.1%)
10.87B
est: 11.10B (-2.0%)
19.02B
est: 18.59B (+2.3%)
22.33B
est: 21.60B (+3.4%)
20.92B
est: 25.40B (-17.6%)
22.22B
est: 28.71B (-22.6%)
EBITDA
1.19B
est: 1.34B (-11.7%)
1.28B
est: 982.72M (+29.8%)
1.29B
est: 972.89M (+32.3%)
1.51B
est: 1.05B (+43.9%)
1.79B
est: 1.33B (+34.4%)
2.05B
est: 1.52B (+35.2%)
2.22B
est: 1.28B (+73.6%)
2.65B
est: 1.45B (+82.8%)
2.63B
est: 2.38B (+10.3%)
2.01B
est: 1.79B (+12.1%)
939.94M
est: 847.72M (+10.9%)
3.68B
est: 1.14B (+221.1%)
4.09B
est: 1.16B (+251.9%)
3.22B
est: 3.56B (-9.6%)
2.76B
est: 4.50B (-38.7%)
EBIT
975.83M
est: 1.04B (-6.3%)
942.99M
est: 862.18M (+9.4%)
954.90M
est: 1.04B (-7.8%)
1.27B
est: 1.06B (+18.9%)
1.49B
est: 1.48B (+1.1%)
1.58B
est: 1.50B (+5.7%)
1.68B
est: 1.83B (-8.4%)
2.05B
est: 1.81B (+12.9%)
2.01B
est: 2.05B (-2.1%)
1.28B
est: 1.70B (-24.7%)
334.29M
est: 678.19M (-50.7%)
3.08B
est: 915.67M (+236.6%)
3.50B
est: 929.22M (+276.8%)
2.67B
est: 3.60B (-25.8%)
2.16B
est: 3.69B (-41.6%)
Net Income
575.26M
est: 474.39M (+21.3%)
567.27M
est: 590.88M (-4.0%)
550.09M
est: 623.24M (-11.7%)
642.90M
est: 662.16M (-2.9%)
787.16M
est: 776.45M (+1.4%)
851.71M
est: 859.70M (-0.9%)
910.14M
est: 850.90M (+7.0%)
1.11B
est: 922.01M (+20.2%)
990.87M
est: 1.24B (-20.1%)
692.47M
est: 951.69M (-27.2%)
35.80M
est: 458.12M (-92.2%)
2.16B
est: 618.54M (+249.6%)
2.51B
est: 627.70M (+299.9%)
1.85B
est: 2.75B (-32.9%)
1.97B
est: 3.24B (-39.1%)
SGA
est: 799.77M (-100.0%)
963.15M
est: 1.60B (-39.9%)
1.93B
est: 1.78B (+8.2%)
2.37B
est: 2.48B (-4.4%)
2.73B
est: 3.09B (-11.4%)
1.11B
est: 3.15B (-64.6%)
752.76M
est: 3.02B (-75.1%)
993.48M
est: 3.28B (-69.7%)
1.20B
est: 4.38B (-72.6%)
1.21B
est: 4.14B (-70.8%)
352.52M
est: 2.63B (-86.6%)
1.89B
est: 3.56B (-46.7%)
2.28B
est: 3.61B (-36.9%)
2.61B
est: 3.67B (-28.8%)
1.83B
est: 3.48B (-47.3%)
EPS
12.30
est: 10.46 (+17.6%)
11.82
est: 11.84 (-0.1%)
11.77
est: 12.84 (-8.3%)
13.72
est: 12.70 (+8.0%)
16.79
est: 16.82 (-0.1%)
17.94
est: 19.60 (-8.5%)
19.42
est: 23.26 (-16.5%)
23.64
est: 28.57 (-17.2%)
21.14
est: 26.72 (-20.9%)
14.77
est: 1.90 (+677.4%)
0.76
est: 1.35 (-43.7%)
46.14
est: 48.60 (-5.1%)
53.55
est: 47.90 (+11.8%)
39.99
est: 60.70 (-34.1%)
43.45
est: 71.30 (-39.1%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-273.12M
OE per share TTM
-5.96
Owner's Yield
-1.01%
Maintenance CapEx ratio
5.50%
Maint CapEx / Avg PPE
27.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
923.8K
Shares Outstanding
45.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Rameshkumar Dharaprasad Poddar Executive Chairman & MD 71M male
Shrikishan Dharaprasad Poddar Executive Director 66M male
Pawan Kumar Dharaprasa Poddar Joint MD & Executive Director 66M male
Gaurav Pramodkumar Poddar President & Executive Director 65M male
Ashok Kumar Jalan Senior President & Executive Director 9M male
Surendra S. Shetty Chief Financial Officer male
Mahipal Thakur Compliance Officer & Company Secretary male
Ankit Promodkumar Poddar President of Export Marketing male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits