Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
AS Silvano Fashion Group (SFG.WA)
Tallinn, EE
AS Silvano Fashion Group, via its various subsidiaries, is engaged in the complete lifecycle of women's intimate wear, encompassing its design, production, distribution, franchising, and direct retail. A broad array of lingerie, beachwear, and undergarments is marketed under popular labels including Milavitsa, Alisee, Aveline, Lauma Lingerie, Laumelle, and Hidalgo. These collections reach consumers through a diverse sales network, which includes wholesale partnerships, independent franchised shops, and the company's proprietary Milavitsa and Lauma Lingerie stores. Furthermore, it extends its operations to include logistics services. By December 31, 2021, the group's retail presence featured 595 branded establishments globally, comprising 562 Milavitsa and 33 Lauma Lingerie outlets, strategically positioned across Russia, Belarus, Ukraine, the Baltic states, and various other international regions. Founded in 1908, this enterprise is headquartered in Tallinn, Estonia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -7.69% | -6.25% | -4.00% | -8.75% | -16.67% | -16.08% | -37.82% | -42.79% | -77.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Apparel - Manufacturers: +3.9%-4.4% Q1'26: -1.7% (vs Q1'25)
-
EPS growth Apparel - Manufacturers: +10.5%-21.2% Q1'26: -62.5% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Manufacturers: +37.5%+11.8% Q1'26: +15.0% (vs Q1'25)
-
EBIT margin Apparel - Manufacturers: +8.0%+19.0% ★ Q1'26: +14.3% (vs Q1'25)
-
ROIC Apparel - Manufacturers: +6.0%+20.8% ★ Q1'26: +10.9% (vs Q1'25)
-
Share dilution Apparel - Manufacturers: +0.0%-4.0% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×0.42× ★ Q1'26: 0.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
65.25M
est: 65.51M (-0.4%)
|
57.89M
est: 58.02M (-0.2%)
|
62.35M
est: 66.25M (-5.9%)
|
62.21M
est: 64.13M (-3.0%)
|
56.94M
est: 56.40M (+1.0%)
|
38.48M
est: 40.47M (-4.9%)
|
46.69M
est: 49.86M (-6.4%)
|
57.67M
est: 56.46M (+2.1%)
|
58.60M
est: 59.50M (-1.5%)
|
58.07M
est: 58.34M (-0.5%)
|
55.49M
est: 70.53M (-21.3%)
|
83.02M
83.02M – 83.02M
+17.7% YoY
|
| EBITDA |
17.07M
est: 21.51M (-20.6%)
|
18.89M
est: 19.05M (-0.8%)
|
16.32M
est: 21.75M (-25.0%)
|
19.90M
est: 21.06M (-5.5%)
|
20.12M
est: 18.52M (+8.6%)
|
8.12M
est: 13.29M (-38.9%)
|
17.85M
est: 16.37M (+9.0%)
|
19.49M
est: 18.54M (+5.2%)
|
21.12M
est: 19.53M (+8.1%)
|
20.32M
est: 19.63M (+3.5%)
|
13.98M
est: 23.73M (-41.1%)
|
27.94M
27.94M – 27.94M
+17.7% YoY
|
| EBIT |
14.58M
est: 17.17M (-15.1%)
|
17.00M
est: 15.20M (+11.8%)
|
14.54M
est: 17.36M (-16.3%)
|
18.33M
est: 16.81M (+9.0%)
|
15.82M
est: 14.78M (+7.0%)
|
4.56M
est: 10.61M (-57.1%)
|
14.61M
est: 13.07M (+11.8%)
|
15.88M
est: 14.80M (+7.3%)
|
17.97M
est: 15.59M (+15.3%)
|
17.25M
est: 16.12M (+7.0%)
|
10.54M
est: 19.49M (-45.9%)
|
22.94M
22.94M – 22.94M
+17.7% YoY
|
| Net Income |
9.69M
est: 6.80M (+42.5%)
|
8.27M
est: 9.00M (-8.1%)
|
10.91M
est: 9.69M (+12.6%)
|
10.80M
est: 12.33M (-12.4%)
|
10.66M
est: 11.15M (-4.4%)
|
1.35M
est: 3.00M (-55.1%)
|
9.03M
est: 13.86M (-34.8%)
|
11.80M
est: 14.31M (-17.6%)
|
9.93M
est: 9.57M (+3.7%)
|
12.37M
est: 5.92M (+108.9%)
|
9.23M
est: 9.83M (-6.0%)
|
12.11M
12.11M – 12.11M
+23.3% YoY
|
| SGA |
4.24M
est: 9.94M (-57.4%)
|
4.28M
est: 8.81M (-51.4%)
|
4.67M
est: 10.06M (-53.5%)
|
4.14M
est: 9.73M (-57.5%)
|
4.22M
est: 8.56M (-50.7%)
|
3.15M
est: 6.14M (-48.7%)
|
3.22M
est: 7.57M (-57.5%)
|
4.00M
est: 8.57M (-53.4%)
|
15.07M
est: 9.03M (+66.9%)
|
16.34M
est: 11.84M (+38.0%)
|
18.74M
est: 14.31M (+30.9%)
|
16.85M
16.85M – 16.85M
+17.7% YoY
|
| EPS |
0.26
est: 0.18 (+43.4%)
|
0.22
est: 0.24 (-8.3%)
|
0.30
est: 0.26 (+16.0%)
|
0.30
est: 0.33 (-8.8%)
|
0.30
est: 0.30 (+0.9%)
|
0.04
est: 0.08 (-50.0%)
|
0.25
est: 0.37 (-32.4%)
|
0.33
est: 0.38 (-13.6%)
|
0.28
est: 0.26 (+9.7%)
|
0.33
est: 0.16 (+100.7%)
|
0.26
est: 0.27 (-4.8%)
|
0.34
0.34 – 0.34
+23.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-02 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-06-01 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-28 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-27 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-26 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 4/5 | 4/5 | 5/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-12 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-11 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-05-05 | S- | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 5/5 |
| 2026-04-30 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-29 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-22 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-21 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-20 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-17 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jarek Sargava | Chief Executive Officer & Member of Management Board | 4M | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SFG.WA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
