Subscribe

Gr. Sarantis S.A. (SAR.AT)

EUR14.80 -0.12 (-0.80%)
GR ATH Consumer Defensive Household & Personal Products
Address 26, Amarousiou - Halandriou Street 151 25
Athens, GR
CEO Ioannis K. Bouras
IPO 1994-07-04
ISIN GRS204003008

Explore sections of this company profile

Also trades on Athens Stock Exchange · SAR.AT (EUR) Other OTC · SRTSF (USD)
Description

Gr. Sarantis S.A., together with its associated companies, specializes in the manufacturing and distribution of a diverse array of consumer products, encompassing beauty items, home essentials, and health-related goods. Its business operations are structured into four principal divisions: Mass Market Cosmetics, Household Products, Other Sales categories, and Private Label Products. The company offers a comprehensive range of personal care solutions, including products for infants, body cleansing, grooming, hair care (such as colorants and styling aids), hand hygiene, oral health, intimate care, shaving, skincare, sun protection, deodorants, and perfumes. For the home, its portfolio covers dishwashing detergents, drain maintenance, food packaging materials, pest control, shoe care products, bathroom cleaners, various cleaning implements, septic tank activators, and refuse bags. Healthcare offerings include nutritional supplements, general health and self-care items, alongside specialized skin and sun care formulations. Additional cosmetic lines feature candles, makeup, beauty treatments, and home fragrances. Moreover, it supplies professional-grade cleaning tools, detergents, and various food and industrial packaging solutions. These products are made available through a wide network of sales points, including hypermarkets, supermarkets, local grocery stores, beauty retailers, and pharmacies. Gr. Sarantis S.A. maintains a robust operational presence across numerous European countries, such as Greece, Poland, Romania, Bulgaria, Serbia, the Czech Republic, Slovakia, Hungary, North Macedonia, Bosnia, Portugal, Ukraine, Russia, Cyprus, and France. Furthermore, the company actively exports its merchandise to approximately 50 nations spanning Europe, Asia, Africa, and Oceania. Established in 1930, the firm has its corporate headquarters in Athens, Greece.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR14.80 -0.12 (-0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.4K
Beta
0.54
Float Shares
29.61M
Free Float %
46.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.07% +3.13% +6.01% +3.55% +22.65% +10.66% +11.96% +104.31% +71.88% +210.02% +41.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.80
DCF (Unlevered) 24.22 +63.6%
DCF (Levered) 22.98 +55.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.97
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -0.1% Q4'25: +18.2% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    +16.9% Q4'25: +26.7% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +9.7% Q4'25: +20.7% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +10.9% Q4'25: +9.7% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +13.3% Q4'25: +23.7% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    -1.4% Q4'25: -4.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.71× Q4'25: 0.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 24.22 Current price: 14.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
278.76M
est: 270.76M (+3.0%)
329.02M
est: 319.59M (+2.9%)
343.16M
est: 296.37M (+15.8%)
344.00M
est: 351.89M (-2.2%)
370.07M
est: 378.72M (-2.3%)
393.38M
est: 392.80M (+0.1%)
408.20M
est: 413.10M (-1.2%)
446.41M
est: 440.46M (+1.3%)
482.17M
est: 552.45M (-12.7%)
600.06M
est: 597.23M (+0.5%)
599.56M
est: 599.77M (0.0%)
625.73M
618.52M – 636.70M
+4.3% YoY
644.75M
633.08M – 666.51M
+3.0% YoY
668.30M
656.40M – 680.20M
+3.7% YoY
EBITDA
29.77M
est: 34.39M (-13.5%)
35.92M
est: 40.60M (-11.5%)
41.17M
est: 37.65M (+9.4%)
46.58M
est: 44.70M (+4.2%)
58.12M
est: 48.11M (+20.8%)
49.94M
est: 49.90M (+0.1%)
51.59M
est: 52.47M (-1.7%)
47.34M
est: 55.95M (-15.4%)
66.92M
est: 99.21M (-32.5%)
82.20M
est: 107.26M (-23.4%)
87.48M
est: 107.71M (-18.8%)
112.37M
111.08M – 114.34M
+4.3% YoY
115.79M
113.69M – 119.70M
+3.0% YoY
120.02M
117.88M – 122.16M
+3.7% YoY
EBIT
26.04M
est: 25.84M (+0.8%)
31.52M
est: 30.50M (+3.3%)
36.02M
est: 28.28M (+27.3%)
40.16M
est: 33.58M (+19.6%)
47.04M
est: 36.14M (+30.1%)
37.30M
est: 37.49M (-0.5%)
38.72M
est: 39.42M (-1.8%)
34.03M
est: 42.03M (-19.0%)
52.38M
est: 75.26M (-30.4%)
61.58M
est: 81.36M (-24.3%)
65.56M
est: 81.70M (-19.8%)
85.24M
84.26M – 86.74M
+4.3% YoY
87.83M
86.24M – 90.80M
+3.0% YoY
91.04M
89.42M – 92.66M
+3.7% YoY
Net Income
18.53M
est: 17.35M (+6.8%)
19.29M
est: 21.75M (-11.3%)
28.63M
est: 26.10M (+9.7%)
32.54M
est: 29.59M (+10.0%)
38.01M
est: 33.43M (+13.7%)
38.70M
est: 37.07M (+4.4%)
40.29M
est: 38.43M (+4.8%)
45.41M
est: 31.45M (+44.4%)
39.31M
est: 44.44M (-11.6%)
46.02M
est: 97.58M (-52.8%)
53.06M
est: 52.21M (+1.6%)
58.85M
57.38M – 59.99M
+12.7% YoY
65.05M
64.63M – 65.91M
+10.5% YoY
71.95M
71.31M – 72.59M
+10.6% YoY
SGA
114.20M
est: 44.18M (+158.5%)
132.72M
est: 52.15M (+154.5%)
137.21M
est: 48.36M (+183.7%)
98.86M
est: 57.42M (+72.2%)
53.76M
est: 61.80M (-13.0%)
53.98M
est: 64.10M (-15.8%)
52.89M
est: 67.41M (-21.5%)
61.85M
est: 71.87M (-14.0%)
132.77M
est: 103.91M (+27.8%)
81.13M
est: 112.33M (-27.8%)
156.93M
est: 112.81M (+39.1%)
117.69M
116.33M – 119.75M
+4.3% YoY
121.27M
119.07M – 125.36M
+3.0% YoY
125.70M
123.46M – 127.94M
+3.7% YoY
EPS
0.27
est: 0.27 (+0.5%)
0.28
est: 0.34 (-16.8%)
0.42
est: 0.40 (+3.9%)
0.48
est: 0.46 (+4.8%)
0.57
est: 0.52 (+10.1%)
0.58
est: 0.57 (+1.0%)
0.60
est: 0.60 (+0.8%)
0.68
est: 0.49 (+39.7%)
0.59
est: 0.68 (-12.8%)
0.71
est: 1.52 (-53.3%)
0.83
est: 0.82 (+1.2%)
0.93
0.90 – 0.94
+12.8% YoY
1.03
1.01 – 1.04
+10.8% YoY
1.13
1.12 – 1.14
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-04 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
151.71M
OE per share TTM
2.37
Owner's Yield
15.74%
Maintenance CapEx ratio
28.86%
Maint CapEx / Avg PPE
25.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 58 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Greece ETF GREK 0.91% 2.63M 0.56%
2 Amundi MSCI Greece UCITS ETF Dist GRE.PA 0.47% 2.32M 0.55%
3 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.03% 92.1K 0.74%
4 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.03% 96.1K 0.72%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.02% 112.4K 0.55%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 29.4K 0.56%
7 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.01% 21.4K 0.58%
8 Pacer Trendpilot European Index ETF PTEU 0.01% 2.1K 0.65%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 33.9K 0.44%
10 Vanguard Emerging Markets Ex-China ETF VEXC 0.01% 12.8K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.6K
Shares Outstanding
63.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ioannis K. Bouras Chief Executive Officer & Director 837.4K male
Christos Varsos Group Chief Financial Officer 397.0K male
Evangelos Siarlis Group Chief Human Resources Officer 387.4K male
Kyriakos Sarantis Executive Chairman 321.6K male
Dimosthenis Panagiotis Tsirimokos Accounting Manager
Lakis Vasileiadis Group Chief Marketing Officer male
Nikolaos Bazigos Group Chief Supply Chain Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits