Unicharm Corporation (8113.T)
Minato, JP
Unicharm Corporation engages in the manufacturing and sale of pet care and related products in Japan and internationally. The company operates through Personal Care, Pet Care, and Others segments. It offers wellness care, feminine care, baby and child care products, as well as food-packaging materials, etc. The company also provides napkin-type incontinence pads, pants-type diapers, tape-type diapers, pants-type specialized urine pads, and tape-type specialized urine pads under the Lifree brand name; specialized liners for incontinence care under the Charm Nap brand name; fabric and facial masks under the Chorittai and Chokaiteki Mask brand name; Home care products under Wave brand; and kitchen paper towel under the Cook Up brand name. In addition, it offers pet food under the Pet Dog Genki, Pet Cat Genki, Grand Deli, Best Balance, Silver Spoon, Silver Plate, AllWell, and Physicalife brand names, as well as excrement cleanup sheets, disposable diapers, apparel-like absorption wear for excretion-care for dogs, and Deo-Sand series and Deo-Toilet system products for cats. Further, the company provides feminine care products including feminine napkins, tampons, sanitary shorts, and panty liners under the Sofy and Silcot names; and disposable baby diaper under the Moony, Mamy Poko, Trepanman, and Oyasuminman brands. Additionally, it is involved in recycling of disposable diapers, as well as offering products under RefF brand. Unicharm Corporation was incorporated in 1941 and is headquartered in Minato, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.50% | +0.31% | -2.49% | -3.79% | -2.51% | +3.60% | -23.26% | -47.90% | -33.62% | +19.68% | +332.43% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 5 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%-4.4% Q1'26: +2.9% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-19.6% Q1'26: -19.6% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+10.9% Q1'26: +10.1% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+11.5% ★ Q1'26: +13.4% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+11.3% ★ Q1'26: +14.2% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%-0.9% ★ Q1'26: -1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.07× ★ Q1'26: 0.06× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 14 Rev. Ana. 10 EPS Ana. |
Dec 2027 14 Rev. Ana. 14 EPS Ana. |
Dec 2028 13 Rev. Ana. 13 EPS Ana. |
Dec 2029 12 Rev. Ana. 11 EPS Ana. |
Dec 2030 6 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
738.71B
est: 747.16B (-1.1%)
|
604.65B
est: 716.27B (-15.6%)
|
641.65B
est: 642.79B (-0.2%)
|
688.29B
est: 691.23B (-0.4%)
|
714.23B
est: 721.50B (-1.0%)
|
727.48B
est: 732.72B (-0.7%)
|
782.72B
est: 777.39B (+0.7%)
|
898.02B
est: 883.60B (+1.6%)
|
941.79B
est: 975.58B (-3.5%)
|
988.98B
est: 990.03B (-0.1%)
|
945.27B
est: 965.34B (-2.1%)
|
1.00T
975.93B – 1.03T
+3.9% YoY
|
1.05T
1.02T – 1.12T
+4.8% YoY
|
1.10T
1.10T – 1.10T
+4.4% YoY
|
1.13T
1.10T – 1.18T
+3.0% YoY
|
1.19T
1.15T – 1.24T
+5.0% YoY
|
| EBITDA |
111.92B
est: 144.43B (-22.5%)
|
106.71B
est: 138.46B (-22.9%)
|
116.18B
est: 124.25B (-6.5%)
|
125.46B
est: 133.62B (-6.1%)
|
128.46B
est: 139.47B (-7.9%)
|
150.91B
est: 141.64B (+6.5%)
|
160.41B
est: 150.27B (+6.7%)
|
161.05B
est: 170.80B (-5.7%)
|
171.23B
est: 179.30B (-4.5%)
|
185.00B
est: 181.95B (+1.7%)
|
156.69B
est: 177.41B (-11.7%)
|
184.33B
179.36B – 188.43B
+3.9% YoY
|
193.27B
187.35B – 205.94B
+4.8% YoY
|
201.73B
201.69B – 201.77B
+4.4% YoY
|
207.78B
201.78B – 217.01B
+3.0% YoY
|
218.20B
211.90B – 227.89B
+5.0% YoY
|
| EBIT |
79.93B
est: 108.96B (-26.6%)
|
79.12B
est: 104.46B (-24.3%)
|
86.84B
est: 93.74B (-7.4%)
|
95.11B
est: 100.81B (-5.7%)
|
89.78B
est: 105.22B (-14.7%)
|
114.74B
est: 106.86B (+7.4%)
|
122.48B
est: 113.37B (+8.0%)
|
119.57B
est: 128.86B (-7.2%)
|
127.97B
est: 132.82B (-3.6%)
|
138.46B
est: 134.78B (+2.7%)
|
108.88B
est: 131.42B (-17.1%)
|
136.55B
132.86B – 139.59B
+3.9% YoY
|
143.17B
138.78B – 152.55B
+4.8% YoY
|
149.44B
149.40B – 149.47B
+4.4% YoY
|
153.92B
149.48B – 160.75B
+3.0% YoY
|
161.63B
156.97B – 168.81B
+5.0% YoY
|
| Net Income |
40.51B
est: 36.55B (+10.8%)
|
46.97B
est: 40.61B (+15.7%)
|
52.77B
est: 53.23B (-0.9%)
|
61.35B
est: 62.32B (-1.6%)
|
46.12B
est: 57.49B (-19.8%)
|
52.34B
est: 67.38B (-22.3%)
|
72.75B
est: 77.89B (-6.6%)
|
67.61B
est: 78.53B (-13.9%)
|
86.05B
est: 272.45B (-68.4%)
|
81.84B
est: 88.23B (-7.2%)
|
65.21B
est: 84.74B (-23.0%)
|
81.21B
77.50B – 84.34B
-4.2% YoY
|
88.22B
78.74B – 96.30B
+8.6% YoY
|
96.04B
90.71B – 109.39B
+8.9% YoY
|
105.67B
101.71B – 111.78B
+10.0% YoY
|
118.61B
114.16B – 125.46B
+12.2% YoY
|
| SGA |
243.03B
est: 163.88B (+48.3%)
|
137.89B
est: 157.11B (-12.2%)
|
150.08B
est: 140.99B (+6.4%)
|
157.70B
est: 151.62B (+4.0%)
|
159.59B
est: 158.25B (+0.8%)
|
159.39B
est: 160.72B (-0.8%)
|
172.45B
est: 170.52B (+1.1%)
|
190.41B
est: 193.81B (-1.8%)
|
202.60B
est: 219.41B (-7.7%)
|
227.62B
est: 222.65B (+2.2%)
|
233.36B
est: 217.10B (+7.5%)
|
225.57B
219.48B – 230.59B
+3.9% YoY
|
236.50B
229.26B – 252.01B
+4.8% YoY
|
246.86B
246.81B – 246.91B
+4.4% YoY
|
254.26B
246.93B – 265.56B
+3.0% YoY
|
267.01B
259.31B – 278.87B
+5.0% YoY
|
| EPS |
22.52
est: 20.59 (+9.4%)
|
26.35
est: 22.87 (+15.2%)
|
29.95
est: 29.98 (-0.1%)
|
34.58
est: 35.10 (-1.5%)
|
25.84
est: 32.38 (-20.2%)
|
29.20
est: 37.95 (-23.1%)
|
40.59
est: 43.87 (-7.5%)
|
37.87
est: 44.04 (-14.0%)
|
48.47
est: 154.29 (-68.6%)
|
46.41
est: 49.96 (-7.1%)
|
37.30
est: 47.99 (-22.3%)
|
46.78
44.33 – 48.24
-2.5% YoY
|
50.98
45.04 – 55.09
+9.0% YoY
|
55.77
51.89 – 62.58
+9.4% YoY
|
60.45
58.18 – 63.94
+8.4% YoY
|
67.85
65.31 – 71.77
+12.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takahisa Takahara | Chairman, President & Chief Executive Officer | 270M | male |
| Hirotatsu Shimada | Senior Managing Executive Officer and Head of Accounting & Finance Division | — | male |
| Kazuya Kondo | Investor Relations Office Department Manager | — | — |
| Kenji Takaku | Senior Managing Exec Officer, Co-CMO, Marketing & Sales Manager and Director | — | male |
| Satoru Kiuchi | Managing Executive Officer | — | — |
| Tadashi Nakai | Senior Managing Executive Officer | — | male |
| Takeshi Oda | Senior Executive Officer | — | — |
| Tetsuya Shite | Senior Executive Managing Exec Officer, Co-CIO, GM of Global HR & General Affairs Div and Director | — | male |
| Tsutomu Kido | Senior Executive Officer | — | — |
| Tsutomu Watanabe | Managing Executive Officer | — | — |
| Chikara Oka | Managing Executive Officer | — | — |
| Yuji Ishii | Senior Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8113.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
