Subscribe

PT Victoria Care Indonesia Tbk (VICI.JK)

IDR625.00 +0.00 (+0.00%)
ID JKT Consumer Defensive Household & Personal Products
Address Puri Indah Financial Tower 11610
Jakarta Barat, ID
CEO Sumardi Widjaja
Website vci.co.id
IPO 2020-12-17
ISIN ID1000158207

Explore sections of this company profile

Description

PT Victoria Care Indonesia Tbk, an Indonesian company established in 1988 with its headquarters in Jakarta Barat, specializes in the manufacturing and distribution of beauty and personal hygiene items. The firm's business activities are categorized into three primary divisions. The Personal Care and Antiseptic segment encompasses a broad spectrum of skincare, makeup, and body care products, including lotions, creams, scrubs, soaps, perfumes, and deodorants, alongside various antiseptic formulations such as liquids, gels, soaps, cleaning fluids, and disinfectants. The Hair Care division focuses on products for hair maintenance and styling, offering items like shampoos, masks, colorants, and agents for perming or straightening. A third, "Others," segment diversifies the company's portfolio with offerings like coffee (in both powder and bean forms), souvenirs, and snack foods. The company markets its extensive product range under several well-known brands, including Miranda, Herborist, Victoria, Nuface, CBD, Iria, and Sixsence. Beyond its domestic sales in Indonesia, PT Victoria Care Indonesia Tbk also engages in international trade, exporting its goods to countries such as Japan, China, Malaysia, Brunei Darussalam, and Hong Kong.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR625.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.21
Float Shares
987.95M
Free Float %
14.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.87% -1.80% -11.38% -7.63% -23.78% -35.88% -12.80% +4.81% +52.23% +303.70% +303.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
625.00
DCF (Unlevered) 2,059.38 +229.5%
DCF (Levered) 1,798.05 +187.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
11.92
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +0.5% Q1'26: +11.9% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -22.3% Q1'26: -30.9% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +10.2% Q1'26: +5.4% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +13.3% Q1'26: +9.4% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +12.7% Q1'26: +9.2% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.39× Q1'26: 0.47× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.14) × ERP
WACC = 98% × Ke + 2% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,059.38 Current price: 625.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-18 B+ 3/5 5/5 4/5 5/5 3/5 1/5 1/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-15 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
162.94B
OE per share TTM
24.29
Owner's Yield
4.46%
Maintenance CapEx ratio
14.76%
Maint CapEx / Avg PPE
28.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
74.24M
Shares Outstanding
6.71B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alfonsa Sheila Widyatna Corporate Secretary
Andi Sulistiawan Deputy Director of Sales & Distribution
Basri Lie Deputy Director of Finance & Accounting
Billy Hartono Salim President Director male
David Wilyanto Head of Internal Audit
Henny Soetanto Director of Finance & Director female
Patricia Ani Setiawati Deputy Director of Human Resources & General Affair
Sumardi Widjaja President Director male
Whendy Yusman Suwito Production Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits