Amorepacific Corporation (090430.KS)
Seoul, KR
Amorepacific Corporation is a global enterprise engaged in the manufacturing and sale of beauty, household, and healthcare merchandise. The company's extensive offerings include a wide range of skincare products, such as cleansers, toners, hydrating fluids, moisturizers, eye treatments, concentrated serums, facial masks, and specialized care or travel-sized items. They also provide solutions for various skin concerns, including anti-aging, dryness, improving tone and texture, sun protection, and a diverse selection of makeup products. Founded in 1945, its main operational base is located in Seoul, South Korea.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.46% | -7.40% | -7.96% | -23.84% | -3.88% | -4.33% | -1.46% | +5.75% | -58.50% | -71.47% | +215.32% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 8 | 0 |
| Buy | 17 | -2 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+9.5% ★ Q1'26: +6.4% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%-60.3% Q1'26: -2.1% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+10.2% Q1'26: +18.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+7.9% Q1'26: +11.2% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+5.1% Q1'26: +7.9% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%+5.0% Q1'26: +4.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.58× ★ Q1'26: 0.69× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 26 Rev. Ana. 23 EPS Ana. |
Dec 2027 26 Rev. Ana. 24 EPS Ana. |
Dec 2028 12 Rev. Ana. 12 EPS Ana. |
Dec 2029 25 Rev. Ana. 22 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.77T
est: 4.73T (+0.8%)
|
5.65T
est: 5.74T (-1.6%)
|
5.12T
est: 5.13T (-0.2%)
|
5.28T
est: 5.32T (-0.8%)
|
5.58T
est: 5.59T (-0.2%)
|
4.43T
est: 4.44T (-0.1%)
|
4.86T
est: 4.76T (+2.1%)
|
4.13T
est: 4.16T (-0.6%)
|
3.67T
est: 3.74T (-1.9%)
|
3.89T
est: 3.85T (+0.9%)
|
4.25T
est: 4.22T (+0.8%)
|
4.61T
4.47T – 4.77T
+9.3% YoY
|
4.95T
4.61T – 5.21T
+7.5% YoY
|
5.28T
5.01T – 5.51T
+6.6% YoY
|
5.63T
5.35T – 5.88T
+6.7% YoY
|
| EBITDA |
919.77B
est: 670.67B (+37.1%)
|
1.03T
est: 813.86B (+26.5%)
|
794.10B
est: 728.28B (+9.0%)
|
721.20B
est: 754.40B (-4.4%)
|
876.20B
est: 793.09B (+10.5%)
|
500.01B
est: 629.40B (-20.6%)
|
671.17B
est: 675.32B (-0.6%)
|
525.38B
est: 590.15B (-11.0%)
|
360.00B
est: 531.02B (-32.2%)
|
906.42B
est: 768.83B (+17.9%)
|
603.90B
est: 842.05B (-28.3%)
|
919.95B
891.78B – 952.33B
+9.3% YoY
|
988.76B
920.89B – 1.04T
+7.5% YoY
|
1.05T
1.00T – 1.10T
+6.6% YoY
|
1.12T
1.07T – 1.17T
+6.7% YoY
|
| EBIT |
781.37B
est: 309.00B (+152.9%)
|
860.46B
est: 374.98B (+129.5%)
|
570.42B
est: 335.55B (+70.0%)
|
455.32B
est: 347.58B (+31.0%)
|
390.88B
est: 365.41B (+7.0%)
|
41.66B
est: 289.99B (-85.6%)
|
309.29B
est: 311.15B (-0.6%)
|
236.76B
est: 271.91B (-12.9%)
|
108.17B
est: 244.66B (-55.8%)
|
649.01B
est: 571.78B (+13.5%)
|
335.83B
est: 626.24B (-46.4%)
|
684.17B
663.22B – 708.25B
+9.3% YoY
|
735.34B
684.87B – 773.80B
+7.5% YoY
|
783.81B
744.40B – 818.34B
+6.6% YoY
|
836.31B
794.25B – 873.14B
+6.7% YoY
|
| Net Income |
577.52B
est: 650.65B (-11.2%)
|
639.25B
est: 727.16B (-12.1%)
|
394.01B
est: 444.60B (-11.4%)
|
332.20B
est: 408.58B (-18.7%)
|
238.80B
est: 356.37B (-33.0%)
|
35.13B
est: 84.74B (-58.5%)
|
193.68B
est: 292.00B (-33.7%)
|
134.47B
est: 139.50B (-3.6%)
|
180.10B
est: 172.79B (+4.2%)
|
593.19B
est: 784.45B (-24.4%)
|
235.68B
est: 310.29B (-24.0%)
|
417.10B
357.57B – 494.59B
+34.4% YoY
|
478.68B
386.13B – 565.06B
+14.8% YoY
|
520.72B
486.68B – 550.54B
+8.8% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
2.07T
est: 2.11T (-2.3%)
|
2.49T
est: 2.57T (-3.1%)
|
2.33T
est: 2.30T (+1.3%)
|
2.45T
est: 2.38T (+2.9%)
|
2.48T
est: 2.50T (-0.9%)
|
1.86T
est: 1.98T (-6.1%)
|
2.10T
est: 2.13T (-1.2%)
|
1.68T
est: 1.86T (-9.9%)
|
2.10T
est: 1.67T (+25.7%)
|
1.57T
est: 1.70T (-7.3%)
|
1.65T
est: 1.86T (-11.2%)
|
2.03T
1.97T – 2.10T
+9.3% YoY
|
2.18T
2.03T – 2.30T
+7.5% YoY
|
2.33T
2.21T – 2.43T
+6.6% YoY
|
2.48T
2.36T – 2.59T
+6.7% YoY
|
| EPS |
8,372.00
est: 9,433.08 (-11.2%)
|
9,267.00
est: 10,542.36 (-12.1%)
|
5,711.00
est: 6,445.75 (-11.4%)
|
4,816.03
est: 5,923.65 (-18.7%)
|
3,479.36
est: 5,166.66 (-32.7%)
|
512.00
est: 1,228.53 (-58.3%)
|
2,820.15
est: 4,233.38 (-33.4%)
|
1,949.66
est: 2,022.46 (-3.6%)
|
2,609.70
est: 2,505.14 (+4.2%)
|
8,601.00
est: 10,826.82 (-20.6%)
|
3,413.18
est: 4,282.62 (-20.3%)
|
5,756.82
4,935.16 – 6,826.22
+34.4% YoY
|
6,606.64
5,329.31 – 7,798.86
+14.8% YoY
|
7,186.97
6,717.14 – 7,598.51
+8.8% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C- | 1/5 | 3/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-14 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jong-Mahn Park | Chief Technology Officer, Vice President of Digital Strategy Unit & Director | 778M | male |
| Seunghwan Kim | President Chief Executive Officer & Director | 715M | male |
| Giovanni Valentini | Chief Executive Officer of Its North America Regional Headquarters | — | — |
| Jiyoun Lee | Head of HERA Brand Division & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 090430.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
