Subscribe

APR Co., Ltd. (278470.KS)

KRW375,000.00 -5,000.00 (-1.32%)
KR KSC Consumer Defensive Household & Personal Products
Address Lotte World Tower 5551
Seoul, KR
CEO Byeong-Hoon Kim
Website apr-in.com
IPO 2024-02-26
ISIN KR7278470000

Explore sections of this company profile

Description

APR Co., Ltd., headquartered in Seoul, South Korea, and established in 2014, is a company with a diversified portfolio. It specializes in manufacturing and marketing a broad spectrum of beauty products, catering to both men and women with general cosmetics, as well as more specialized medical skincare solutions. Beyond its core beauty offerings, the company also provides wellness and dietary supplements. Its operations further extend into the realm of electronic beauty devices and an apparel line, primarily retailed through its e-commerce platform. Uniquely, APR Co., Ltd. also manages a network of instant photo booths. Its varied products are sold under prominent brand names including APRILSKIN, medicube, GLAM.D Bio, Forment, and NDY.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW375,000.00 -5,000.00 (-1.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
315.6K
Beta
0.77
Float Shares
24.40M
Free Float %
65.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.02% -4.37% -5.17% +22.17% +59.19% +69.10% +191.64% +520.47% +520.47% +520.47% +520.47%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
375,000.00
DCF (Unlevered) 68,894,084.31 +18,271.8%
DCF (Levered) 78,259,300.48 +20,769.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-06 Change
Strong Buy 8 0
Buy 18 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5,344.35
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Household & Personal Products: +3.3%
    +111.3% Q1'26: +123.0% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    +173.8% Q1'26: +132.9% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +17.5% Q1'26: -0.1% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +23.9% Q1'26: +24.5% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +154,275.3% Q1'26: +201,891.6% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    -2.3% Q1'26: +0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 99% × Ke + 1% × Kd (5,071.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 68,374,741.00 Current price: 375,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
23 Rev. Ana.
22 EPS Ana.
Dec 2027
26 Rev. Ana.
25 EPS Ana.
Dec 2028
12 Rev. Ana.
12 EPS Ana.
Revenue
722.75B
est: 689.71B (+4.8%)
1.53T
est: 1.45T (+5.2%)
2.68T
2.49T – 2.89T
+84.8% YoY
3.48T
2.82T – 4.13T
+29.8% YoY
4.26T
3.68T – 4.85T
+22.4% YoY
EBITDA
145.00B
est: 123.35B (+17.6%)
395.80B
est: 259.76B (+52.4%)
479.94B
445.56B – 517.33B
+84.8% YoY
622.89B
505.21B – 738.02B
+29.8% YoY
762.57B
658.30B – 867.25B
+22.4% YoY
EBIT
122.51B
est: 105.04B (+16.6%)
365.52B
est: 221.21B (+65.2%)
408.71B
379.43B – 440.54B
+84.8% YoY
530.44B
430.23B – 628.49B
+29.8% YoY
649.39B
560.59B – 738.53B
+22.4% YoY
Net Income
107.59B
est: 94.83B (+13.5%)
289.65B
est: 280.50B (+3.3%)
528.49B
480.05B – 586.51B
+88.4% YoY
701.56B
564.65B – 914.21B
+32.7% YoY
876.10B
720.36B – 1.03T
+24.9% YoY
SGA
396.44B
est: 373.32B (+6.2%)
763.61B
est: 786.20B (-2.9%)
1.45T
1.35T – 1.57T
+84.8% YoY
1.89T
1.53T – 2.23T
+29.8% YoY
2.31T
1.99T – 2.62T
+22.4% YoY
EPS
2,875.00
est: 2,542.04 (+13.1%)
7,765.00
est: 7,519.54 (+3.3%)
14,167.38
12,868.90 – 15,722.77
+88.4% YoY
18,807.09
15,136.83 – 24,507.77
+32.7% YoY
23,486.12
19,311.02 – 27,676.97
+24.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-11 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-10 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-09 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-08 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-05 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-04 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-02 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5
2026-06-01 B 3/5 1/5 5/5 5/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
314.37B
OE per share TTM
8,367.87
Owner's Yield
2.16%
Maintenance CapEx ratio
23.89%
Maint CapEx / Avg PPE
10.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
556.34M
Shares Outstanding
37.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kim Byeong Hun Chairman of the Board & CEO 3B male
Min-Jun Kang VP & Finance Manager 3B
Yoon-ji Lim Director 2B female
Yu-Jin Kim Vice President 856M male
Seon-jun Kim Executive 734M
Jae-ha Shin VP, CFO & Internal Director 599M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits