Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Cosmax, Inc. (192820.KS)
KRW174,800.00
-9,500.00 (-5.15%)
KR KSC Consumer Defensive Household & Personal Products
Address
#401 Pangyo inno valley E
Seongnam-si, KR
Seongnam-si, KR
CEO
Jae-Cheon Kim
Website
cosmax.com
IPO
2014-04-07
ISIN KR7192820009
Description
Cosmax, Inc. operates as a global entity engaged in the research, development, manufacturing, and distribution of a broad spectrum of goods, including cosmetic items, nutritional supplements, and pharmaceutical products. Its comprehensive beauty product line features skincare formulations, decorative makeup, hair care essentials, and specialty treatments such as facial masks and under-eye patches. Beyond its cosmetic offerings, the company also develops and produces medical equipment and supplies, provides raw materials for cosmetic formulations, and manufactures advanced containers and filling packaging for cosmetics. Originally established as Miroto Korea, the company rebranded to Cosmax, Inc. in 1994. Founded in 1992, its primary corporate offices are located in Hwaseong, South Korea.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
KRW174,800.00
-9,500.00 (-5.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
84.5K
Beta
0.75
Float Shares
8.22M
Free Float %
72.4%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.80% | -6.46% | -17.48% | -8.58% | +4.64% | -2.42% | -17.29% | +117.13% | +37.31% | +13.72% | +163.98% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
174,800.00
DCF (Levered)
19,595.77
-88.8%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
85% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 8 | +3 |
| Buy | 14 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
2.03
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
-
Revenue growth Household & Personal Products: +3.3%+10.7% ★ Q1'26: +15.9% (vs Q1'25)
-
EPS growth Household & Personal Products: +8.8%+43.4% ★ Q1'26: +411.3% (vs Q1'25)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+1.5% Q1'26: +3.0% (vs Q1'25)
-
EBIT margin Household & Personal Products: +9.9%+8.2% Q1'26: +7.8% (vs Q1'25)
-
ROIC Household & Personal Products: +8.2%+13.5% ★ Q1'26: +13.5% (vs Q1'25)
-
Share dilution Household & Personal Products: +0.2%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×3.06× Q1'26: 3.41× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 19 Rev. Ana. 19 EPS Ana. |
Dec 2027 24 Rev. Ana. 24 EPS Ana. |
Dec 2028 11 Rev. Ana. 12 EPS Ana. |
Dec 2029 23 Rev. Ana. 22 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
533.34B
est: 535.08B (-0.3%)
|
756.96B
est: 751.42B (+0.7%)
|
883.95B
est: 884.21B (0.0%)
|
1.26T
est: 1.26T (+0.0%)
|
1.33T
est: 1.33T (+0.2%)
|
1.38T
est: 1.39T (-0.5%)
|
1.59T
est: 1.59T (+0.0%)
|
1.60T
est: 1.59T (+0.7%)
|
1.78T
est: 1.78T (-0.2%)
|
2.17T
est: 2.16T (+0.2%)
|
2.40T
est: 2.40T (-0.1%)
|
2.74T
2.69T – 2.81T
+14.2% YoY
|
3.06T
2.70T – 3.28T
+11.7% YoY
|
3.30T
3.06T – 3.46T
+7.7% YoY
|
4.56T
4.23T – 4.79T
+38.3% YoY
|
| EBITDA |
44.31B
est: 43.84B (+1.1%)
|
65.89B
est: 61.56B (+7.0%)
|
54.83B
est: 72.44B (-24.3%)
|
80.02B
est: 103.16B (-22.4%)
|
96.62B
est: 108.81B (-11.2%)
|
66.55B
est: 113.91B (-41.6%)
|
147.49B
est: 130.37B (+13.1%)
|
86.04B
est: 130.15B (-33.9%)
|
175.77B
est: 145.98B (+20.4%)
|
251.67B
est: 204.92B (+22.8%)
|
269.72B
est: 227.50B (+18.6%)
|
259.89B
254.62B – 265.98B
+14.2% YoY
|
290.23B
255.72B – 311.08B
+11.7% YoY
|
312.69B
290.17B – 327.96B
+7.7% YoY
|
432.54B
401.38B – 453.66B
+38.3% YoY
|
| EBIT |
35.18B
est: 25.93B (+35.7%)
|
53.37B
est: 36.41B (+46.6%)
|
34.59B
est: 42.84B (-19.3%)
|
54.74B
est: 61.01B (-10.3%)
|
58.62B
est: 64.35B (-8.9%)
|
20.85B
est: 67.36B (-69.0%)
|
95.81B
est: 77.10B (+24.3%)
|
27.37B
est: 76.97B (-64.4%)
|
116.34B
est: 86.33B (+34.8%)
|
182.98B
est: 133.50B (+37.1%)
|
195.78B
est: 148.21B (+32.1%)
|
169.31B
165.88B – 173.28B
+14.2% YoY
|
189.08B
166.60B – 202.67B
+11.7% YoY
|
203.71B
189.04B – 213.66B
+7.7% YoY
|
281.79B
261.49B – 295.55B
+38.3% YoY
|
| Net Income |
21.24B
est: 27.17B (-21.8%)
|
34.78B
est: 39.17B (-11.2%)
|
18.86B
est: 20.61B (-8.5%)
|
32.62B
est: 32.12B (+1.6%)
|
18.32B
est: 33.47B (-45.3%)
|
-29.05B
est: -20.75B (-40.0%)
|
34.34B
est: 75.09B (-54.3%)
|
-16.45B
est: 45.55B (-136.1%)
|
57.14B
est: 57.89B (-1.3%)
|
85.80B
est: 84.63B (+1.4%)
|
123.06B
est: 110.05B (+11.8%)
|
137.58B
124.70B – 158.71B
+25.0% YoY
|
164.31B
118.31B – 203.22B
+19.4% YoY
|
199.71B
181.01B – 212.39B
+21.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
29.17B
est: 24.11B (+21.0%)
|
36.55B
est: 33.86B (+8.0%)
|
43.20B
est: 39.84B (+8.4%)
|
55.93B
est: 56.74B (-1.4%)
|
60.23B
est: 59.85B (+0.6%)
|
70.59B
est: 62.65B (+12.7%)
|
64.60B
est: 71.71B (-9.9%)
|
67.13B
est: 71.58B (-6.2%)
|
69.86B
est: 80.29B (-13.0%)
|
113.52B
est: 110.91B (+2.4%)
|
197.34B
est: 123.14B (+60.3%)
|
140.66B
137.81B – 143.96B
+14.2% YoY
|
157.09B
138.41B – 168.37B
+11.7% YoY
|
169.24B
157.05B – 177.51B
+7.7% YoY
|
234.11B
217.25B – 245.54B
+38.3% YoY
|
| EPS |
2,271.51
est: 2,395.11 (-5.2%)
|
3,787.82
est: 3,452.06 (+9.7%)
|
1,844.29
est: 1,816.86 (+1.5%)
|
3,190.60
est: 2,831.22 (+12.7%)
|
1,791.79
est: 2,950.27 (-39.3%)
|
-2,841.84
est: -1,828.82 (-55.4%)
|
3,203.38
est: 6,618.62 (-51.6%)
|
-1,449.61
est: 4,014.73 (-136.1%)
|
5,036.04
est: 5,102.60 (-1.3%)
|
7,562.96
est: 7,456.03 (+1.4%)
|
10,846.00
est: 9,695.83 (+11.9%)
|
12,121.40
10,987.19 – 13,983.49
+25.0% YoY
|
14,477.02
10,424.16 – 17,904.59
+19.4% YoY
|
17,595.32
15,947.73 – 18,712.39
+21.5% YoY
|
—
— – —
-100.0% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-14 | B+ | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
23.00B
OE per share TTM
2,103.20
Owner's Yield
1.17%
Maintenance CapEx ratio
125.85%
Maint CapEx / Avg PPE
33.3%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
140.85M
Shares Outstanding
11.35M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kyung-Soo Lee | Founder & Chairman | 1B | male |
| Choi Kyung | Vice Chairman & President | 542M | male |
| Jaecheon Kim | Vice Chairman & Chief Executive Officer | — | male |
| Sung-Ki Moon | Vice Chairman & Chief Executive Officer of Cosmax BTI | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 192820.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
