Subscribe

Rupa & Company Limited (RUPA.NS)

INR167.97 -1.16 (-0.69%)
IN NSE Consumer Cyclical Apparel - Manufacturers
Address Metro Tower 700071
Kolkata, WB, IN
CEO Kunj Bihari Agarwala
Website rupa.co.in
IPO 2011-12-07
ISIN INE895B01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · RUPA.BO (INR) National Stock Exchange of India · RUPA.NS (INR)
Description

Rupa & Company Limited, together with its subsidiaries, manufactures, markets, sells, and distributes hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. The company offers innerwear, outerwear, lingerie, and fashion wear; vests, briefs, trunks, boxers, t-shirts, tank tops, joggers, bermudas, capris, loungers, and night wear for men; bras, camisoles, panties, t-shirts, tank tops, bottom wear, joggers, night wear, leggings, shorts, and co-ord sets for women; vests, briefs, t-shirts, infant wear, shorts, loungers, and trunks for kids; winter wear comprising thermals, hoodies, jackets, and sweatshirts; and accessories, including socks, towels and handkerchiefs, and rainsuits. It provides its products under the Frontline, Colors, Peek-A-Boo, Euro, Jon, Bumchums, Torrido, Thermocot, Rupa Rainsuit, Softline, Macroman Original, Macrowoman W-series, Macroman M-series, Femmora, Peek-A-Boo, and Footline brands. The company also generates power through a windmill; and offers contract manufacturing services. It sells its products through dealers, retail outlets, large format stores, multi-brand and exclusive brand outlets, and e-commerce. The company exports its products. Rupa & Company Limited was founded in 1968 and is based in Kolkata, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR167.97 -1.16 (-0.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
495.8K
Beta
0.55
Float Shares
22.47M
Free Float %
28.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.83% +6.40% +1.86% +12.22% -11.40% -2.85% -28.41% -38.65% -62.29% -48.35% +6.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
167.97
DCF (Unlevered) 196.94 +17.2%
DCF (Levered) 199.44 +18.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.97
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Manufacturers: +3.9%
    +1.6% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Apparel - Manufacturers: +10.5%
    -12.9% Q1'26: +18.2% (vs Q1'25)
  • FCF margin FCF growth · Apparel - Manufacturers: +37.5%
    +1.1% Q1'26: +4.3% (vs Q1'25)
  • EBIT margin Apparel - Manufacturers: +8.0%
    +8.0% Q1'26: +11.6% (vs Q1'25)
  • ROIC Apparel - Manufacturers: +6.0%
    +7.0% Q1'26: +14.2% (vs Q1'25)
  • Share dilution Apparel - Manufacturers: +0.0%
    -0.1% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Manufacturers: 0.02×
    2.24× Q1'26: 1.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.59) × ERP
WACC = 83% × Ke + 17% × Kd (7.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 197.64 Current price: 167.97
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.11B
est: 7.39B (-3.8%)
8.29B
est: 8.49B (-2.4%)
9.04B
est: 8.96B (+0.9%)
9.73B
est: 9.71B (+0.2%)
10.15B
est: 10.60B (-4.3%)
10.87B
est: 10.36B (+5.0%)
11.53B
est: 11.57B (-0.4%)
11.44B
est: 12.49B (-8.4%)
9.71B
est: 11.67B (-16.8%)
13.09B
est: 11.80B (+11.0%)
14.68B
est: 15.67B (-6.3%)
11.37B
est: 16.96B (-33.0%)
12.11B
est: 12.64B (-4.2%)
12.39B
est: 12.56B (-1.3%)
12.26B
12.26B – 12.26B
-2.4% YoY
13.23B
13.23B – 13.23B
+7.9% YoY
13.90B
13.90B – 13.90B
+5.0% YoY
EBITDA
906.34M
est: 1.05B (-13.9%)
1.23B
est: 1.19B (+3.9%)
1.35B
est: 1.25B (+7.6%)
1.42B
est: 1.38B (+2.6%)
1.35B
est: 1.16B (+16.7%)
1.41B
est: 967.81M (+45.6%)
1.57B
est: 1.65B (-4.4%)
1.52B
est: 1.78B (-14.4%)
1.21B
est: 1.66B (-27.1%)
2.65B
est: 1.68B (+57.6%)
2.78B
est: 918.75M (+202.8%)
1.06B
est: 2.42B (-56.3%)
1.31B
est: 1.80B (-27.5%)
1.48B
est: 1.51B (-1.9%)
1.48B
1.48B – 1.48B
-2.4% YoY
1.59B
1.59B – 1.59B
+7.9% YoY
1.67B
1.67B – 1.67B
+5.0% YoY
EBIT
845.01M
est: 970.67M (-12.9%)
1.16B
est: 1.09B (+6.5%)
1.23B
est: 1.15B (+6.9%)
1.27B
est: 1.28B (-0.6%)
1.20B
est: 1.45B (-17.5%)
1.25B
est: 1.13B (+9.9%)
1.42B
est: 1.52B (-6.8%)
1.37B
est: 1.64B (-16.3%)
1.02B
est: 1.53B (-33.4%)
2.51B
est: 1.55B (+62.0%)
2.65B
est: 1.04B (+153.9%)
924.19M
est: 2.23B (-58.5%)
1.15B
est: 1.66B (-30.5%)
1.34B
est: 1.37B (-2.3%)
1.34B
1.34B – 1.34B
-2.4% YoY
1.44B
1.44B – 1.44B
+7.9% YoY
1.51B
1.51B – 1.51B
+5.0% YoY
Net Income
435.56M
est: 405.72M (+7.4%)
647.79M
est: 589.45M (+9.9%)
660.71M
est: 684.10M (-3.4%)
681.67M
est: 670.63M (+1.6%)
659.28M
est: 808.44M (-18.5%)
722.84M
est: 639.43M (+13.0%)
862.30M
est: 859.17M (+0.4%)
741.78M
est: 1.16B (-36.1%)
619.03M
est: 1.15B (-46.2%)
1.75B
est: 1.46B (+19.7%)
1.92B
est: 678.07M (+182.9%)
537.32M
est: 1.85B (-70.9%)
697.77M
est: 803.49M (-13.2%)
832.92M
est: 834.56M (-0.2%)
763.03M
763.03M – 763.03M
-8.6% YoY
834.56M
834.56M – 834.56M
+9.4% YoY
898.15M
898.15M – 898.15M
+7.6% YoY
SGA
2.39B
est: 551.81M (+333.9%)
948.39M
est: 621.40M (+52.6%)
1.14B
est: 656.02M (+73.4%)
885.48M
est: 724.90M (+22.2%)
1.01B
est: 4.28B (-76.3%)
1.11B
est: 3.77B (-70.5%)
897.63M
est: 863.75M (+3.9%)
861.56M
est: 932.82M (-7.6%)
1.39B
est: 871.42M (+59.4%)
821.17M
est: 881.08M (-6.8%)
953.61M
est: 4.91B (-80.6%)
1.04B
est: 4.90B (-78.8%)
955.74M
est: 943.94M (+1.2%)
933.25M
est: 1.14B (-18.5%)
1.12B
1.12B – 1.12B
-2.4% YoY
1.21B
1.21B – 1.21B
+7.9% YoY
1.27B
1.27B – 1.27B
+5.0% YoY
EPS
5.48
est: 5.10 (+7.5%)
8.15
est: 7.45 (+9.5%)
8.31
est: 8.57 (-3.0%)
8.57
est: 8.43 (+1.7%)
8.29
est: 11.32 (-26.7%)
9.09
est: 9.35 (-2.7%)
10.84
est: 10.80 (+0.4%)
9.33
est: 14.60 (-36.1%)
7.78
est: 14.47 (-46.2%)
22.04
est: 18.40 (+19.8%)
24.12
est: 25.90 (-6.9%)
6.76
est: 23.20 (-70.9%)
8.77
est: 10.10 (-13.2%)
10.47
est: 10.50 (-0.3%)
9.60
9.60 – 9.60
-8.6% YoY
10.50
10.50 – 10.50
+9.4% YoY
11.30
11.30 – 11.30
+7.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
206.76M
OE per share TTM
2.60
Owner's Yield
1.67%
Maintenance CapEx ratio
3.05%
Maint CapEx / Avg PPE
18.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
405.0K
Shares Outstanding
79.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Prahlad Rai Agarwala Executive Chairman 16M male
Kunj Bihari Agarwala MD & Executive Director 15M male
Ghanshyam Prasad Agarwala Executive Vice-Chairman 15M male
Ramesh Agarwal Whole-Time Director 10M male
Mukesh H. Agarwal Whole-Time Director 10M male
Vikash Agarwal Whole-Time Director & President of Finance 10M male
Sumit Khowala Chief Financial Officer 5M male
Niraj Kabra Executive Director 3M male
Suresh Agarwal President of Sales & Marketing male
Manish Agarwal President of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits